Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tasty Dairy Specialities Ltd

TDSL
BSE
5.93
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tasty Dairy Specialities Ltd

TDSL
BSE
5.93
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12Cr
Close
Close Price
5.93
Industry
Industry
Food & Dairy Products
PE
Price To Earnings
PS
Price To Sales
2.27
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
-13.17%
PAT Gr TTM
PAT Growth TTM
-74.42%
Peer Comparison
How does TDSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TDSL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
33229821122210
Growth YoY
Revenue Growth YoY%
27.5-18.7-64.0-71.6-94.7-93.4-84.8-78.916.854.9-20.0-95.3
Expenses
ExpensesCr
3425836292222210
Operating Profit
Operating ProfitCr
-1-40-28-27-1000000
OPM
OPM%
-3.2-16.73.1-351.5-1,586.1-38.0-20.0-10.6-6.40.0-3.9-512.5
Other Income
Other IncomeCr
400000000000
Interest Expense
Interest ExpenseCr
222222222220
Depreciation
DepreciationCr
111110000000
PBT
PBTCr
1-6-2-31-30-3-2-2-2-2-2-1
Tax
TaxCr
2-20-8-80000000
PAT
PATCr
-1-4-2-23-21-3-2-2-3-2-2-1
Growth YoY
PAT Growth YoY%
95.2-100.5-126.7-651.5-1,623.439.2-16.789.788.222.213.468.8
NPM
NPM%
-3.8-19.9-23.8-287.4-1,235.3-183.8-183.1-139.4-124.8-92.3-198.1-925.0
EPS
EPS
-0.6-2.1-1.0-11.3-10.5-1.3-1.2-1.2-1.2-1.0-1.0-0.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2393323654033281621114065
Growth
Revenue Growth%
39.010.110.4-18.6-50.8-31.0-64.2-83.8-17.1
Expenses
ExpensesCr
2263183533913421951149986
Operating Profit
Operating ProfitCr
13141212-14-34-3-59-1-1
OPM
OPM%
5.54.23.43.1-4.1-20.9-2.6-148.1-17.0-10.9
Other Income
Other IncomeCr
00102111000
Interest Expense
Interest ExpenseCr
5545566775
Depreciation
DepreciationCr
3222211221
PBT
PBTCr
6776-19-411-68-10-7
Tax
TaxCr
1222-5-121-1800
PAT
PATCr
5564-14-290-51-10-7
Growth
PAT Growth%
18.311.3-30.9-436.6-109.499.7-55,429.480.526.0
NPM
NPM%
1.91.61.61.0-4.2-17.9-0.1-127.5-154.2-137.6
EPS
EPS
3.03.42.92.9-6.8-14.20.0-24.9-4.9-3.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
9202020202020202020
Reserves
ReservesCr
254248523899-42-52-55
Current Liabilities
Current LiabilitiesCr
52364468646835435618
Non Current Liabilities
Non Current LiabilitiesCr
66456936352873
Total Liabilities
Total LiabilitiesCr
92104117145129107103575556
Current Assets
Current AssetsCr
7285981261036968773
Non Current Assets
Non Current AssetsCr
21191919263735504853
Total Assets
Total AssetsCr
92104117145129107103575556

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6-9-31-70101510
Investing Cash Flow
Investing Cash FlowCr
-42-1-2-1-3100
Financing Cash Flow
Financing Cash FlowCr
-172183-11-16-10
Net Cash Flow
Net Cash FlowCr
01-100-1000
Free Cash Flow
Free Cash FlowCr
4-9-30-9-3101510
CFO To PAT
CFO To PAT%
132.4-160.7-43.212.749.8-0.3-11,317.3-30.1-97.7
CFO To EBITDA
CFO To EBITDA%
45.7-62.2-20.64.250.8-0.3-351.5-25.9-883.4

Ratios

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
08950364643221813
Price To Earnings
Price To Earnings
0.016.68.48.90.00.00.00.00.0
Price To Sales
Price To Sales
0.00.30.10.10.10.30.20.42.0
Price To Book
Price To Book
0.01.40.70.50.81.50.8-0.8-0.4
EV To EBITDA
EV To EBITDA
3.48.77.16.6-7.9-3.3-29.2-1.5-73.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.77.16.76.50.8-14.35.8-63.64.8
OPM
OPM%
5.54.23.43.1-4.1-20.9-2.6-148.1-17.0
NPM
NPM%
1.91.61.61.0-4.2-17.9-0.1-127.5-154.2
ROCE
ROCE%
13.412.410.78.9-11.1-34.47.5-124.4-7.7
ROE
ROE%
13.28.58.75.7-23.6-97.6-0.3237.231.7
ROA
ROA%
4.95.15.12.8-10.8-27.1-0.1-88.4-18.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tasty Dairy Specialities Limited (**TDSL**), established in **1992**, is an Indian dairy processing entity specializing in the production of milk and a wide array of value-added dairy products. While the company historically maintained a strong presence in the institutional and retail markets of **Uttar Pradesh, Madhya Pradesh, and Bihar**, it is currently undergoing a formal **Corporate Insolvency Resolution Process (CIRP)** under the **Insolvency and Bankruptcy Code (IBC), 2016**. --- ### **Product Portfolio and Brand Architecture** TDSL operates a single business segment: the manufacturing and sale of dairy products. Its portfolio is strategically split between bulk institutional supplies and branded retail consumer goods. | Category | Specific Products | | :--- | :--- | | **Liquid & Fresh Dairy** | Pasteurized Liquid Milk, Cream, Paneer (Fresh Cottage Cheese) | | **Fats & Spreads** | Pure Desi Ghee (Clarified Butter), Butter (White and Salted) | | **Milk Powders** | Skimmed Milk Powder (SMP), Full Cream Milk Powder, Dairy Whitener | | **Value-Added Mixes** | Instant Gulab Jamun Mix, Mithai Powder, Concentrated Milk | **Brand Presence and Distribution:** * **Retail Brands:** Products are marketed under five core brands: **'UJJWAL'**, **'SHIKHAR'**, **'VERIFRESH'**, **'CIMA'**, and **'MITHAI MASTER'**. * **Institutional Reach:** Bulk milk handling and powder supplies are distributed on a **Pan-India** basis to marquee B2B customers. * **Distribution Network:** As of March 2023, the network included over **15 distributors** serving a diverse range of retail outlets. --- ### **Manufacturing Infrastructure and Quality Compliance** The company’s primary manufacturing facility is located in the **UPSIDC Industrial Area, Jainpur, Kanpur Dehat, Uttar Pradesh**. The facility is equipped to handle receipt, processing, and specialized packaging. **Key Certifications:** * **ISO 22000:2005:** Certified by **IRCLASS Systems** for food safety management across the processing and storage chain. * **BIS Certificate:** Issued by the **Bureau of Indian Standards** specifically for the production of **Skimmed Milk Powder**. * **AGMARK:** Quality certification for the manufacturing of **Ghee**. * **Export Council of India:** Approval for processing and packaging milk products intended for international markets. --- ### **Current Insolvency Status and Resolution Process** Following a default on financial debt totaling **₹72.59 crore**, the **Hon’ble NCLT, Allahabad Bench**, initiated CIRP on **October 7, 2025**, upon a petition by **Punjab National Bank (PNB)**. * **Management Control:** The powers of the Board of Directors are currently suspended. Operations and the resolution process are managed by a **Resolution Professional (RP)**. * **Resolution Strategy:** The RP has issued an **Invitation for Expression of Interest (EOI)** via **Form G** to solicit resolution plans from potential investors under **Section 25(2)(h)** of the IBC. * **Going Concern Status:** While management previously cited a "going concern" basis due to settlement negotiations, auditors have recently shifted to a **non-going concern basis** due to the cessation of manufacturing and total erosion of net worth. --- ### **Financial Performance and Capital Structure** The company has faced a severe liquidity crunch, leading to a sharp contraction in revenue and significant net losses. **Financial Summary (₹ in Lakhs):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **644.00** | **3,986.00** | **11,143.00** | | **Net Profit / (Loss) After Tax** | **(933.14)** | **(5,080.94)** | **9.15** | | **Total Equity (Net Worth)** | **(2,972.86)** | **(1,985.05)** | - | | **Total Borrowings** | **6,740.07** | **7,045.24** | - | **Debt and Capital Details:** * **Restructured Facilities:** In FY 2023-24, credit facilities totaling **₹71.88 crore** were restructured, including a **Cash Credit** of **₹19.50 crore** and a **Working Capital Term Loan (WCTL)** of **₹19.10 crore** at an interest rate of **~8.10%**. * **Preference Shares:** The company expanded its authorized capital to **₹36.25 crore** and issued **1.225 Crore preference shares**. This includes **₹12.21 crore** in **Optionally Convertible Preference Shares (OCPS)** issued to PNB, currently classified as financial liabilities. * **PNB Shareholding:** Following a pledge invocation in **March 2024**, PNB holds a **27.02%** equity stake in the company. --- ### **Operational Risks and Asset Impairments** TDSL’s operational capacity has been crippled by financial distress and regulatory interventions. * **Frozen Liquidity:** All bank accounts have been **frozen since November 2023**. Transactions have been routed through third parties and related parties (e.g., **Agrim Food LLP**, with a transaction limit of **₹20 crore**). * **Inventory Loss:** In FY 2023-24, the company wrote off **₹27.81 crore** of inventory after it was deemed unfit for human consumption by an **ASM Auditor**. * **Receivables Risk:** Trade receivables stood at **₹3,840.75 lakhs** as of March 2025, with **₹3,767.59 lakhs** outstanding for over six months. The **Expected Credit Loss (ECL)** allowance is **₹3,856.41 lakhs**. * **Asset Realization:** Lenders have recovered **₹9.81 crore** (and a separate instance of **₹26.81 crore**) through asset sales under the **SARFAESI Act**. --- ### **Legal, Regulatory, and Compliance Challenges** The company faces a complex web of litigation and non-compliance issues that a potential resolution applicant must address. * **Litigation Landscape:** * **Labour Court:** Multiple cases pending regarding employee dues. * **Arbitration:** Proceedings initiated by **Param Dairy Limited**. * **Criminal/Advisory:** A police complaint filed by **Centrum Capital Limited** regarding advisory engagements. * **Taxation:** Ongoing investigations by **Income Tax** and **CGST Preventive** authorities. * **Regulatory Defaults:** * Failure to redeem **OCPS** as per restructuring terms. * Non-payment of statutory dues (**ESI, PF, TDS**). * **SEBI/BSE Penalties:** Unpaid fines for delayed financial filings and improper constitution of the **Nomination and Remuneration Committee**. * **Internal Control Weaknesses:** Auditors have identified material weaknesses in treasury management, liquidity forecasting, and inventory review protocols. --- ### **Sectoral Outlook and Recovery Potential** Despite current distress, the company operates in a sector with strong tailwinds, which forms the basis for potential revival under a resolution plan. * **Market Growth:** The Indian liquid milk market is projected to grow **2.5 times** over the next five years. * **Government Support:** The **Rashtriya Gokul Mission** has an allocation of **₹2,400 crore**, and the national milk production target is **30 crore MT** by **FY 2024-25**. * **Strategic Opportunities:** * **Value-Added Products (VAP):** High growth potential in immunity-boosting and premium dairy segments. * **Digital Shift:** Increasing consumer preference for **online retail** and home delivery of processed dairy. * **Automation:** Potential to modernize the Jainpur plant to minimize wastage and enhance supply chain efficiency.