Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹0Cr
Food - Processing - Others
Rev Gr TTM
Revenue Growth TTM
845.43%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TEJASSVI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | 379.1 | 753.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 10 | 16 | 23 | 30 |
Operating Profit Operating ProfitCr |
| | | | | | | -0.2 | -2.8 | -0.3 | -0.8 | -0.6 | 0.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -150.0 | -4.8 | 11.8 | -16.7 | -36.8 | 13.6 | -6.7 | 9.5 | 26.9 | -15.8 | -93.8 | 63.2 |
| | | | | | | -3.4 | -5.4 | -2.0 | -1.4 | -1.4 | -0.2 |
| -0.3 | -0.3 | -0.2 | -0.3 | -0.4 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 | -0.4 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | 207.2 | -39.0 | -82.4 | -100.0 | | | | | 333.0 |
| 0 | 0 | 2 | 6 | 4 | 1 | 0 | 0 | 0 | 0 | 18 | 78 |
Operating Profit Operating ProfitCr |
| | | -64.1 | -77.3 | -81.5 | -173.7 | | | | | -1.3 | -0.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 3 | 17 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | -3 | -3 | -6 | -3 | 1 | 17 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 1.9 | -3.1 | -9.6 | -110.3 | 49.5 | 142.6 | 1,167.8 | -103.7 | -18.0 | -12.6 | 13.2 | -8.8 |
| | | -255.6 | -175.0 | -145.0 | 351.9 | | | | | -4.0 | -1.0 |
| -3.7 | -3.9 | -4.2 | -8.9 | -4.5 | 2.0 | 24.3 | -0.9 | -1.1 | -1.2 | -1.0 | -1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| -25 | -28 | -31 | -37 | -40 | -39 | -10 | -11 | -11 | -12 | -25 | -14 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 10 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 24 | 27 | 42 | 47 | 17 | 3 | 3 | 4 | 4 | 4 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
Non Current Assets Non Current AssetsCr | 2 | 3 | 12 | 12 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 8 | -11 | -2 | -1 | 0 | 0 | 0 | 0 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -9 | -1 | -3 | 15 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 2 | 1 | 12 | 5 | -14 | 0 | 0 | 0 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | -1 | -12 | -5 | 14 | 0 | 0 | 0 | 0 | -1 |
| 0.1 | 12.3 | -264.0 | 179.7 | 61.8 | -64.5 | -0.2 | -11.9 | 52.6 | 46.9 | 92.4 |
CFO To EBITDA CFO To EBITDA% | 2.8 | 94.8 | -1,053.3 | 406.9 | 109.9 | 130.7 | 19.8 | -22.3 | 99.1 | 93.2 | 278.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 21 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | 0.0 | 0.0 | 0.0 | 0.0 | | | | | 1.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.9 | -1.2 |
| -160.8 | -68.0 | -36.6 | -15.2 | -26.1 | -26.3 | -18.1 | -10.9 | -11.1 | -131.7 | -115.3 |
Profitability Ratios Profitability Ratios |
| | | 52.6 | 24.2 | 26.1 | 88.2 | | | | | 1.7 |
| | | -64.1 | -77.3 | -81.5 | -173.7 | | | | | -1.3 |
| | | -255.6 | -175.0 | -145.0 | 351.9 | | | | | -4.0 |
| -16.8 | -14.8 | -37.3 | -36.5 | -24.5 | -9.6 | 19,766.7 | 9,313.9 | 774.7 | 502.6 | 2.1 |
| 14.2 | 12.8 | 12.3 | 20.6 | 9.4 | -4.2 | -553.4 | 17.0 | 16.7 | 15.8 | 4.0 |
| -150.4 | -84.7 | -23.0 | -52.0 | -23.5 | 842.0 | 15,849.9 | -983.8 | -3,643.1 | -4,082.4 | -59.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tejassvi Aaharam Limited (formerly **Sterling Spinners Limited**) is a Chennai-based food processing enterprise listed on the **Bombay Stock Exchange (BSE)**. The company is currently undergoing a fundamental structural transformation, transitioning from a period of operational inactivity and financial distress toward an inorganic growth model focused on high-value packaged foods and global distribution.
---
### **Core Operational Focus & Product Portfolio**
The company’s business model spans the entire value chain of food production, from raw material procurement and refining to retail and international export. Its primary manufacturing focus is centered on **Pasta products**, supported by a diverse range of value-added food categories:
* **Staples & Grains:** Processing of wheat, rice, pulses, grains, millets, and cereals.
* **Packaged & Convenience Foods:** Manufacturing of biscuits, cookies, bakery items, confectionery, and health foods.
* **Value-Added Products:** Production of instant/fast foods, spices, masalas, pickles, and organic foods.
* **Ready-to-Eat (RTE):** Development of ready-to-eat and ready-to-cook meals, fresh juices, and clean-label products.
* **Infrastructure Capabilities:** Authority to operate dedicated flour mills, hulling mills, and specialized **Pasta manufacturing units**.
* **Commercial Reach:** Operations as wholesalers, retailers, exporters, and importers.
---
### **Strategic Transformation via M&A**
In **February 2026**, the Board approved a definitive shift toward inorganic scaling through the acquisition of **Funk Foods Private Limited (FFPL)**. This move is designed to integrate specialized food technologies into the parent company’s portfolio.
| Entity | Relationship | Strategic Focus |
| :--- | :--- | :--- |
| **Funk Foods Private Limited** | Transferor Company | Development and export of **freeze-dried, clean-label** products (soup mixes, instant chutneys, RTE meals). |
| **Sipping Spirits Private Limited** | Acquirer Entity | Import, export, and sale of **alcoholic beverages**, spirits, beer, and soft drinks. |
| **Acquirer 2 & 4** | Acquirer Entities | Financial consultancy, investment in securities, and industrial financing. |
**Acquisition Terms & Valuation:**
* **Valuation:** FFPL was valued at **₹56.85 crore**.
* **Swap Ratio:** **15.195** shares of Tejassvi Aaharam Limited for every **1** share of FFPL.
* **Consideration:** Execution via a preferential issue of **5,11,62,204** equity shares at **₹10 per share**, aggregating to **₹51.16 crore**.
---
### **Capital Structure & Financial Obligations**
The company maintains its financial records under **Indian Accounting Standards (Ind AS)**. A significant portion of its capital structure involves preference shares classified as financial liabilities.
**Equity & Voting Power:**
* **Authorized Capital:** Recently increased from **₹25 crore** to **₹75 crore** to accommodate expansion.
* **Post-Allotment Control:** New acquirers and Persons Acting in Concert (PAC) will hold **72.55%** of the emerging voting share capital.
* **Listing Status:** **95.75%** of shares are dematerialized (as of **March 2023**).
**Preference Share Liabilities:**
The company utilizes **Non-Convertible Non-Cumulative Redeemable Preference Shares** with the following terms:
* **Total Preference Capital:** **₹1,478.66 Lakhs** (Face Value **₹100/share**).
* **Redemption:** Within **20 years** of allotment at a **0.1% p.a.** premium.
* **Accounting Treatment:** Calculated at an **Effective Interest Rate of 9% p.a.**
* **Liability Component:** Stood at **₹3.56 Crore** as of March 31, 2023.
* **Total Redeemable Amount:** **₹1,508.23 Lakhs** (including **₹29.57 Lakhs** redemption premium).
---
### **Change in Management & Control (2026 Open Offer)**
The acquisition of FFPL triggered a mandatory **Open Offer** under SEBI (SAST) Regulations, 2011, leading to a formal change in promoter classification.
* **Acquirers:** Prasanna Natarajan, Rajat Chakra Credit & Holdings, Sipping Spirits Pvt Ltd, and Saranga Investments.
* **Open Offer Size:** Up to **70,00,000** Equity Shares (**12.04%** of Emerging Voting Share Capital).
* **Offer Price:** **₹10 per share** (Total value up to **₹7.00 crore**).
* **Governance Commitment:** The new management has pledged not to alienate significant company assets for **2 years** post-offer, except in the ordinary course of business.
* **Board Leadership:** Includes a **Managing Director** (re-appointed for **3 years** effective **June 2024**) and a **Woman Independent Director**.
---
### **Risk Factors & Compliance Challenges**
Investors should note significant operational and regulatory headwinds that the company is currently navigating.
**1. Financial Distress & Going Concern:**
* **Net Worth Erosion:** The company’s total net worth has been completely eroded.
* **Liquidity:** Current Liabilities consistently exceed Current Assets.
* **Operational Inactivity:** The company reported **no business activity** during FY 2023-24, only resuming pulses trading in **Q2 FY 2024-25**.
* **Audit Opinion:** While auditors issued a **"True and Fair View"** for FY25, they included an **Emphasis of Matter** regarding the company's ability to continue as a **Going Concern**.
**2. Regulatory & Disclosure Lapses:**
* **Missing Records:** The company lacks documentary proof for disclosures required under **Regulation 29(1) and 29(2)** of SEBI (SAST) for multiple years (**FY21, FY22, and FY24**).
* **Procedural Delays:** A previous acquisition in 2022 appeared to exceed the **26-week** statutory limit without a confirmed SEBI extension.
* **Minimum Public Shareholding (MPS):** If the Open Offer reduces public holding below **25%**, the company must re-balance its shareholding within **12 months** to remain compliant with **SCRR** rules.
**3. Contingent Liabilities:**
* **Tax Disputes:** An outstanding dispute under the **Income Tax Act, 1961** for **AY 2011-12** amounting to **₹24.41 Lakhs** remains unresolved and undeposited.
---
### **Financial Flexibility & Future Mandates**
To support the new management’s growth strategy, the company has established high-value financial thresholds:
* **Borrowing Power:** Authorized to raise up to **₹50 crore** via loans, bonds, or debentures.
* **Inter-corporate Support:** Authorized to provide loans or guarantees up to **₹50 crore** (under **Sections 185/186**) to support subsidiaries and associate entities.