Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹32Cr
Hospitals/Medical Services
Rev Gr TTM
Revenue Growth TTM
-9.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TEJNAKSH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -9.9 | 5.2 | -12.2 | 17.6 | 10.2 | 3.0 | 9.1 | 1.6 | 9.9 | -15.4 | -11.6 | -17.9 |
| 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 13.6 | 17.5 | 36.6 | 34.1 | 31.2 | 34.3 | 34.4 | 35.4 | 21.8 | 22.7 | 26.2 | 26.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -100.0 | -72.4 | -32.2 | 74.2 | | 275.0 | 6.6 | 3.7 | -8.7 | -65.0 | -49.2 | -48.2 |
| 0.0 | 5.3 | 19.7 | 17.2 | 15.8 | 19.2 | 19.3 | 17.6 | 13.1 | 8.0 | 11.1 | 11.1 |
| 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 53.4 | 94.2 | 39.8 | -13.4 | -30.1 | 6.0 | -7.5 | 3.8 | 5.9 | -11.2 |
| 2 | 4 | 9 | 16 | 13 | 8 | 8 | 8 | 9 | 9 | 9 |
Operating Profit Operating ProfitCr |
| 48.3 | 43.8 | 37.8 | 21.2 | 23.6 | 31.0 | 37.5 | 31.4 | 29.7 | 31.6 | 24.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 3 | 4 | 4 | 3 | 3 | 4 | 3 | 2 | 3 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
|
| | 44.4 | 66.8 | -1.4 | -31.6 | -3.6 | 35.9 | -36.3 | -1.5 | 26.4 | -44.0 |
| 27.8 | 26.2 | 22.5 | 15.9 | 12.5 | 17.3 | 22.2 | 15.3 | 14.5 | 17.3 | 10.9 |
| 0.7 | 0.9 | 1.4 | 1.5 | 1.0 | 1.0 | 1.3 | 0.4 | 0.9 | 1.1 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 2 | 2 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 5 | 6 | 8 | 3 | 5 | 7 | 10 | 12 | 13 | 16 | 16 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 7 | 6 | 6 | 7 | 5 | 7 | 7 | 6 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 2 | 3 | 5 | 7 | 3 | 5 | 6 | 6 | 6 | 5 |
Non Current Assets Non Current AssetsCr | 6 | 14 | 17 | 18 | 18 | 21 | 25 | 25 | 25 | 25 | 25 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 2 | 4 | 3 | 1 | 1 | 9 | 2 | 4 | 0 |
Investing Cash Flow Investing Cash FlowCr | -3 | -8 | -3 | -2 | -1 | 2 | -11 | -1 | -1 | 4 |
Financing Cash Flow Financing Cash FlowCr | 0 | 6 | -1 | -2 | 0 | -3 | 2 | -1 | -2 | -4 |
|
Free Cash Flow Free Cash FlowCr | 3 | -8 | 3 | 2 | 0 | 3 | 0 | 1 | 3 | 0 |
| 277.7 | 118.1 | 141.2 | 100.3 | 54.1 | 57.1 | 327.5 | 118.5 | 227.3 | 17.2 |
CFO To EBITDA CFO To EBITDA% | 160.0 | 70.6 | 84.2 | 75.3 | 28.8 | 31.9 | 193.7 | 57.6 | 110.8 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 80 | 94 | 56 | 37 | 74 | 171 | 70 | 47 | 43 |
Price To Earnings Price To Earnings | 6.8 | 44.1 | 32.7 | 18.7 | 17.5 | 36.0 | 62.9 | 41.5 | 26.6 | 18.2 |
Price To Sales Price To Sales | 1.9 | 11.0 | 6.6 | 2.9 | 2.1 | 6.2 | 13.5 | 6.0 | 3.9 | 3.3 |
Price To Book Price To Book | 1.4 | 10.0 | 9.3 | 4.3 | 2.4 | 4.3 | 8.5 | 3.2 | 2.0 | 1.6 |
| 3.7 | 26.8 | 18.6 | 14.6 | 10.4 | 20.7 | 36.7 | 19.7 | 13.0 | 10.2 |
Profitability Ratios Profitability Ratios |
| 85.9 | 88.5 | 91.6 | 94.0 | 92.4 | 92.5 | 88.8 | 88.0 | 89.6 | 90.0 |
| 48.3 | 43.8 | 37.8 | 21.2 | 23.6 | 31.0 | 37.5 | 31.4 | 29.7 | 31.6 |
| 27.8 | 26.2 | 22.5 | 15.9 | 12.5 | 17.3 | 22.2 | 15.3 | 14.5 | 17.3 |
| 34.0 | 21.0 | 30.1 | 26.9 | 17.1 | 14.7 | 16.1 | 11.3 | 10.9 | 13.4 |
| 21.2 | 23.7 | 31.4 | 23.8 | 14.1 | 11.9 | 14.0 | 8.2 | 7.5 | 8.6 |
| 19.3 | 12.3 | 16.1 | 14.1 | 8.6 | 8.4 | 9.5 | 5.7 | 5.6 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tejnaksh Healthcare Limited is a specialized, integrated healthcare provider in India, primarily focused on super-specialty urological care and multi-specialty hospital services. The company operates a vertically integrated business model that spans clinical consultation, advanced surgical procedures, diagnostic pathology, and the research and development of medical devices.
---
### **Core Clinical Verticals and Service Spectrum**
The Group operates as a **Single Segment** entity under **Medical and Healthcare Services**, providing a comprehensive continuum of care from initial investigation to complex surgical interventions. Its clinical expertise is categorized into four primary streams:
* **Pediatric Urology:** Specialized care for congenital and acquired urological conditions in children.
* **Adult Urology (Male and Female):** Comprehensive management of urinary tract disorders.
* **Andrology and Sexual Dysfunction:** Dedicated services for male reproductive health.
* **Nephrology, Dialysis, and Renal Transplant:** Advanced kidney care and renal replacement therapies.
---
### **Strategic Facility Network**
The company operates a hub-and-spoke model across Maharashtra, balancing high-volume metropolitan centers with specialized facilities in underserved regions.
| Facility Name | Location | Specifications & Strategic Importance |
| :--- | :--- | :--- |
| **Institute of Urology** | **Dhule** | A **24,000 Sq. Ft.** flagship campus; international standard kidney care center; recognized for **DNB (Urology)** postgraduate training. |
| **Care Point Hospital** | **Uran, Navi Mumbai** | Acquired on **July 09, 2021**, for **₹7.14 Crores** via e-auction to expand the Navi Mumbai footprint. |
| **Koparkhairane Facility** | **Navi Mumbai** | Multi-specialty healthcare services catering to the urban population. |
| **Corporate Office** | **Vikhroli, Mumbai** | Centralized administrative hub located at Kailash Business Park. |
---
### **Revenue Composition and Recognition**
As of the fiscal year ended **March 31, 2024**, the company’s revenue is diversified across services and products:
* **Healthcare Services (81.70%):** Includes consultation fees, surgical procedures, and pathology. Revenue is recognized as **performance obligations** are satisfied over time (IPD/OPD).
* **Sale of Products (18.88%):** Includes medical devices and pharmacy sales. Revenue is recognized at a **point in time** upon delivery. Transaction prices are measured at **fair value**, net of returns and trade allowances.
---
### **Innovation Pipeline and Intellectual Property**
A key differentiator for Tejnaksh is its focus on R&D through its subsidiary, **Tej Vedaant Healthcare Private Limited** (75% to 99.99% stake), which manages a **DSIR-approved** research lab (valid through **2027**).
* **Pflow:** A **patented**, portable, home-based urine flow measurement device for early kidney issue detection. It gained national prominence on **Shark Tank India Season 2** and was recognized by **Dassault Systemes** at the **Global Innovation Forum in Paris (2023)**.
* **Surgical Irrigation Device:** A **jointly patented** Indian innovation that monitors pressure during kidney stone surgeries to enhance patient safety.
* **Medical Simulation:** The company is a pioneer in Indian medical simulators, securing export orders (e.g., **USD 17,359** for **Uzbekistan**) and conducting training in **Singapore** and **Dubai**.
* **Leadership Credentials:** Managing Director **Dr. Ashish V. Rawandale** holds **11 patents** and multiple global records (Guinness, Limca) for urological achievements.
---
### **Growth Strategy and Capital Allocation**
The company is currently executing a modernization and expansion phase, supported by a proposed **Rights Issue** of up to **₹7.25 crore**. To facilitate this, the **Authorized Share Capital** was increased to **₹15.50 crore** in early 2025.
**Planned Utilization of Funds:**
* **Infrastructure (₹3.75 crore):** Construction and renovation of **Tej Vedant Hospital (Navi Mumbai)** to meet corporate standards.
* **Equipment (₹3.50 crore):** Acquisition of high-tech diagnostic (X-ray, USG) and OT equipment for **Dhule** and **Navi Mumbai**.
* **Digital Transformation:** Integration of **AI-driven diagnostics** and **IoMT** (Internet of Medical Things) to improve patient outcomes.
---
### **Financial Performance and Solvency**
Tejnaksh has demonstrated a trajectory of rising profitability and aggressive deleveraging.
**Key Financial Metrics (Consolidated):**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **9.15** | **8.50** | **7.57** |
| **Net Profit** | **2.62** | **1.81** | **1.38** |
| **Net Worth** | **25.41** | **22.78** | **20.95** |
**Capital Structure Highlights:**
* **Debt Profile:** The company transitioned to a **Net Cash** position in FY25, with standalone borrowings dropping from **₹410.94 Lakh** to **₹63.20 Lakh**.
* **Stock Split:** Completed in July 2023, subdividing shares from **₹10** to **₹5** face value to enhance liquidity.
* **Arbitration Gain:** Received a net award of **₹1.39 Crore** in Q4 FY25, which was adjusted against **Goodwill** (remaining Goodwill of **₹2.11 Crore** to be amortized over 5 years).
---
### **Risk Assessment and Mitigation**
#### **Operational and Strategic Risks**
* **Concentration Risk:** The **Institute of Urology, Dhule**, currently generates the vast majority of the Group's income and EBITDA.
* **Asset Ownership:** The Dhule facility and Corporate Office are leased from **Promoters**; any termination of these leases would require significant relocation capital.
* **Litigation:** The **Uran hospital building** acquisition is currently challenged at the **Debt Recovery Tribunal III, Mumbai**, by a previous borrower alleging auction deficiencies by the Bank of Baroda.
#### **Financial and Market Risks**
* **Credit & Liquidity:** Credit risk is **minimal** as most services are cash-based. Liquidity is managed through strong operating cash flows (**₹2.61 Crore** generated in 9M FY25).
* **Interest Rate Risk:** The company remains exposed to **floating rate debt**, though total leverage has decreased significantly.
#### **Regulatory and Governance Risks**
* **Compliance:** The company must adhere to strict **bio-medical waste** and **patient confidentiality** laws. It has assessed the **New Labour Codes (2025)** and expects **no material impact** on expenses.
* **Promoter Influence:** The **Promoter Group** maintains majority control, which dictates the outcome of shareholder votes and related-party transactions (currently conducted at **arm’s length**).
* **Human Capital:** High dependency on the specialized skills of **Dr. Ashish Rawandale**, whose term was recently extended to **2030**.