Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹104Cr
Rev Gr TTM
Revenue Growth TTM
11.93%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TEXELIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 25.3 | -20.8 | -6.7 | 61.0 | -16.8 | -3.1 | 11.7 | 20.2 | 60.0 | 8.5 | 19.3 | -36.7 |
| 29 | 24 | 24 | 21 | 23 | 23 | 28 | 22 | 34 | 23 | 32 | 10 |
Operating Profit Operating ProfitCr |
| -3.0 | 2.3 | 1.8 | 2.8 | 2.6 | 2.4 | -0.5 | 16.9 | 11.9 | 10.2 | 4.7 | 38.8 |
Other Income Other IncomeCr | -1 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 2 | 0 |
Interest Expense Interest ExpenseCr | 0 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| -3 | -2 | -2 | -2 | -2 | -2 | 1 | 2 | 3 | 1 | 1 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -492.6 | -29.0 | 6.0 | 53.5 | 30.3 | 33.0 | 138.8 | 194.7 | 256.9 | 149.4 | 67.1 | 121.9 |
| -11.2 | -9.6 | -8.8 | -8.7 | -9.4 | -6.7 | 3.0 | 6.8 | 9.2 | 3.0 | 4.3 | 24.0 |
| -3.8 | -2.8 | -2.6 | -2.3 | -2.7 | -1.9 | 1.0 | 1.4 | 1.1 | 0.6 | 1.1 | 3.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 23.4 | -15.2 | -13.1 | 9.8 | 9.7 | -4.8 | 21.9 | -1.9 |
| 86 | 107 | 90 | 78 | 86 | 101 | 93 | 106 | 98 |
Operating Profit Operating ProfitCr |
| 5.5 | 4.6 | 5.2 | 5.9 | 5.9 | -1.6 | 2.4 | 8.1 | 13.3 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 5 | 2 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 1 | 3 | 5 | 6 | 5 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 5 | 5 | 6 | 5 |
| 4 | 3 | 3 | 3 | 2 | -11 | -9 | 4 | 9 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
|
| | -26.8 | -7.0 | 2.9 | -45.6 | -1,064.1 | 22.5 | 152.6 | 112.0 |
| 3.3 | 2.0 | 2.2 | 2.6 | 1.3 | -11.2 | -9.1 | 3.9 | 8.5 |
| 5.8 | 4.3 | 4.0 | 3.3 | 1.8 | -13.4 | -10.4 | 4.6 | 5.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 8 | 8 | 8 | 13 | 13 |
| 9 | 12 | 14 | 16 | 26 | 15 | 6 | 24 | 27 |
Current Liabilities Current LiabilitiesCr | 20 | 29 | 18 | 33 | 40 | 60 | 65 | 48 | 43 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 1 | 19 | 31 | 24 | 17 | 15 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 28 | 37 | 25 | 35 | 43 | 50 | 43 | 52 | 49 |
Non Current Assets Non Current AssetsCr | 8 | 10 | 13 | 39 | 61 | 57 | 53 | 50 | 46 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 4 | 4 | 20 | 1 | 17 | 15 | -2 |
Investing Cash Flow Investing Cash FlowCr | -2 | -2 | -2 | -22 | -25 | -4 | -1 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | -2 | -1 | 1 | 24 | -13 | -15 | 10 |
|
Free Cash Flow Free Cash FlowCr | -1 | 2 | 2 | -2 | -24 | 12 | 14 | -9 |
| 68.0 | 167.8 | 213.2 | 935.5 | 99.6 | -150.9 | -174.6 | -52.3 |
CFO To EBITDA CFO To EBITDA% | 41.0 | 73.0 | 89.3 | 405.8 | 21.4 | -1,064.5 | 678.0 | -25.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 11 | 50 | 32 | 35 | 151 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 5.2 | 43.2 | 0.0 | 0.0 | 33.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 0.3 | 0.4 | 1.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.5 | 1.5 | 1.4 | 2.5 | 4.0 |
| 0.1 | 0.1 | -0.1 | 6.8 | 16.5 | -40.5 | 26.4 | 18.1 |
Profitability Ratios Profitability Ratios |
| 24.6 | 24.0 | 28.9 | 25.8 | 24.2 | 19.2 | 24.7 | 30.6 |
| 5.5 | 4.6 | 5.2 | 5.9 | 5.9 | -1.6 | 2.4 | 8.1 |
| 3.3 | 2.0 | 2.2 | 2.6 | 1.3 | -11.2 | -9.1 | 3.9 |
| 32.5 | 25.7 | 22.4 | 10.0 | 6.8 | -11.5 | -8.1 | 15.9 |
| 21.3 | 13.2 | 11.0 | 10.1 | 3.4 | -48.9 | -61.3 | 12.1 |
| 8.4 | 4.7 | 5.5 | 2.9 | 1.1 | -10.4 | -9.1 | 4.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Date of Profile:** May 2026
**Industry:** Technical Textiles & Geosynthetics
**Headquarters:** Ahmedabad, Gujarat, India
Texel Industries Limited is a pioneer in the Indian **Geo-synthetic** and **Technical Textile** industry with over **35 years** of expertise. The company specializes in high-durability protective solutions, including geomembranes, geotextiles, and specialized agricultural fabrics. Following a strategic restructuring and the consolidation of manufacturing at its **Kheda, Gujarat** facility, the company has successfully transitioned from a period of net losses to a high-growth, profitable enterprise.
---
### 1. Strategic Business Segments & Revenue Mix
As of **FY 2024-25**, Texel operates through two distinct segments, reflecting a strategy to maximize core manufacturing while unlocking value from non-core assets.
| Segment | Key Products / Activities | Revenue Contribution (FY25) |
| :--- | :--- | :--- |
| **Technical Textile** | Geomembranes, Tarpaulins, Geotextiles, Vermiculture beds, Ground covers | **~93.88%** |
| **Property Development** | Repurposing surplus land and building assets (Santej facility) | **6.12% (₹7.08 crore)** |
The **Property Development** segment was introduced in **FY 2024-25** following the amendment of the **Memorandum of Association (MOA)** in 2023. This allows the company to monetize surplus assets resulting from the consolidation of operations at the Kheda plant.
---
### 2. Core Product Portfolio & Market Applications
Texel’s product suite serves critical needs in water conservation, agriculture, and industrial infrastructure. In **September 2024**, the company rebranded with a new logo signifying **strength and protection**.
#### **A. Primary Revenue Drivers**
* **Geomembranes (38.78% - 42.86% of Turnover):** The flagship product, generating **₹49.6 crore** in FY25. These are used for agricultural pond liners (farm ponds), aquaculture (Biofloc technology), and landscaping. They feature high chemical, puncture, and tear resistance.
* **HDPE Tarpaulins (18.95% - 22.35% of Turnover):** Generated **₹25.86 crore** in FY25. These include **Agro Sheets** supplied via government schemes and **General Purpose Sheets** for the FMCG, construction, and transport sectors.
#### **B. Specialized Technical Textiles**
The company is actively shifting its sales mix toward higher-margin niche products:
* **Agriculture:** **Azolla Beds** (animal husbandry), **Vermibeds** (organic farming), **Grow Bags** (nurseries/terrace gardening), and **Ground Covers** (weed prevention).
* **Water Management:** **Geo Tanks** (portable storage), **Geo Tubes/Lay Flat Tubes** (water conveyance), and **Water Proof Membranes** (structural protection).
* **Industrial:** **Woven Geotextiles** (road reinforcement), **Lumber Covers** (timber protection), and **Metal Wrap** (anti-corrosive packaging for metal coils).
---
### 3. Manufacturing Excellence & Accreditations
The company has optimized its cost structure by consolidating all manufacturing at the **Kheda facility**.
* **Total Installed Capacity:** **23,680 metric tonnes**
* **Total Practical Capacity:** **19,080 metric tonnes**
* **Quality Standards:** ISO **9001:2015** (Quality), **14001:2015** (Environment), and **45001:2018** (Health & Safety).
* **Industry Firsts:** Texel was the first Indian company to obtain the **IS: 15351** license for HDPE woven geomembranes. It holds multiple **BIS (ISI)** marks, including **IS: 7903** (Tarpaulins) and **IS: 15907** (Vermiculture beds).
---
### 4. Financial Performance & Turnaround Metrics
Texel achieved a decisive financial recovery in **FY 2024-25**, returning to profitability after two years of losses.
| Particulars (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹ 121.17 Cr** | **₹ 95.23 Cr** | **₹ 100.30 Cr** |
| **EBITDA** | **₹ 14.81 Cr** | *N/A* | *N/A* |
| **Net Profit / (Loss)** | **₹ 4.89 Cr** | **(₹ 8.41 Cr)** | **(₹ 10.89 Cr)** |
| **Net Worth** | **₹ 41.10 Cr** | **₹ 16.46 Cr** | **₹ 24.87 Cr** |
| **Return on Net Worth** | **11.88%** | **(51.09%)** | **(43.78%)** |
**Growth Highlights:**
* **Revenue Growth:** **27.25%** year-on-year.
* **EBITDA Growth:** Nearly **six-fold increase** in FY25.
* **Export Expansion:** Export sales grew from **₹6.90 Cr** in FY23 to over **₹9.03 Cr** in FY24, with a focus on the **USA** and other international markets.
---
### 5. Capital Structure & Funding Strategy
To fuel expansion and manage working capital, Texel has aggressively strengthened its equity base through preferential allotments and warrant conversions.
* **Equity Capital:** Following a final warrant conversion in **April 2026**, the total paid-up equity share capital stands at **₹14,09,13,030** (consisting of **1,40,91,303** shares at **₹10** face value).
* **Preferential Allotment (Oct 2024):** Raised **₹18,99,99,301.50** by issuing **49,67,302** shares at **₹38.25** per share.
* **Warrant Conversion:** **7,84,312 warrants** issued to the promoter category (Avani Shailesh Mehta) at **₹38.25** were fully converted by **April 2026** after the final **75%** payment.
* **Debt Management:** The company utilizes a mix of term loans from **Kotak Mahindra Bank** and **HDFC Bank**. It secured a **SIDBI loan** specifically for solar panel installation, repayable through **October 2029**.
---
### 6. Future Growth Strategy: "China + 1" & Innovation
Texel is positioning itself to benefit from global supply chain shifts and domestic infrastructure tailwinds.
* **Global Reach:** Expanding the **"China + 1"** strategy to capture market share in the **USA** and untapped territories.
* **R&D Pipeline:** Several new research-driven products, including **crop covers** and **metal wraps**, have reached the trial stage for domestic and international markets.
* **Sustainability:** Investing in **recycled polymers** and a **solar power generation facility** to reduce carbon footprint and operational costs.
* **Leadership:** **Mr. Shailesh Ramniklal Mehta** has been re-appointed as **Chairman & Managing Director** until **February 2029**, ensuring leadership continuity.
---
### 7. Risk Profile & Mitigation Framework
The company operates under a structured risk management framework to navigate market and operational headwinds.
#### **Financial & Regulatory Risks**
* **Subsidiary Performance:** The net worth of **Texel Industries (Africa) Limited** is fully eroded; management has recognized impairment losses of **₹54.33 Lacs** on investments and loans.
* **Subsidy Receivables:** **₹4.09 crore** in government subsidies (Textile Policy - 2019) is recognized but pending final approval.
* **Litigation:** A pending **EPFO** demand of **₹11.31 Lacs** is currently being challenged in the **Gujarat High Court**.
#### **Operational & Market Risks**
* **Raw Material Volatility:** Exposure to **crude oil and gas prices** (HDPE/Polymer costs) is mitigated through market diversification and export growth.
* **Climate Sensitivity:** Demand for geomembranes is tied to weather patterns (**El-Nino/La-Nina**). The company uses the **Bharat Forecasting System (BFS)** to align supply with agricultural cycles.
* **Currency & Interest Risk:** Managed via **derivative instruments** and hedging for transactions within a **12-month** window.
* **Market Adoption:** The company faces the challenge of low awareness of geosynthetics in India, which it addresses through technical certifications and government liaison.