Login
Products
Login
Home
Alerts
Search
Watchlist
Products

TGV Sraac Ltd

TGVSL
BSE
104.42
3.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

TGV Sraac Ltd

TGVSL
BSE
104.42
3.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,118Cr
Close
Close Price
104.42
Industry
Industry
Chemicals - Inorganic - Caustic Soda/Soda Ash
PE
Price To Earnings
8.93
PS
Price To Sales
0.58
Revenue
Revenue
1,926Cr
Rev Gr TTM
Revenue Growth TTM
18.14%
PAT Gr TTM
PAT Growth TTM
61.88%
Peer Comparison
How does TGVSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TGVSL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
529415360402368379428455487491500448
Growth YoY
Revenue Growth YoY%
-1.0-30.3-40.8-32.0-30.4-8.718.813.132.329.516.8-1.5
Expenses
ExpensesCr
462368333358354337360399428396407371
Operating Profit
Operating ProfitCr
674827441442685659959377
OPM
OPM%
12.611.57.510.93.811.116.012.312.019.318.617.3
Other Income
Other IncomeCr
35244253245536
Interest Expense
Interest ExpenseCr
955676569764
Depreciation
DepreciationCr
192021212221212125404042
PBT
PBTCr
422725211019453230525038
Tax
TaxCr
10776351288141310
PAT
PATCr
32201915714332422393728
Growth YoY
PAT Growth YoY%
-53.7-86.6-80.3-82.6-77.3-30.676.956.5202.7182.612.618.0
NPM
NPM%
6.04.85.23.81.93.67.75.24.57.97.46.3
EPS
EPS
3.01.81.71.40.71.33.12.22.03.63.52.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7778169081,0481,2051,0401,0091,5252,3261,5461,7491,926
Growth
Revenue Growth%
1.05.111.215.415.0-13.6-3.051.252.5-33.513.110.1
Expenses
ExpensesCr
6757107778539728888671,2241,7891,4131,5241,602
Operating Profit
Operating ProfitCr
102107130195233152142301537133225324
OPM
OPM%
13.113.114.418.619.314.614.019.723.18.612.916.8
Other Income
Other IncomeCr
6597-681077581419
Interest Expense
Interest ExpenseCr
333853526339393028242626
Depreciation
DepreciationCr
3635477758566369748488147
PBT
PBTCr
37394073105654920944284126170
Tax
TaxCr
9818232717197580233345
PAT
PATCr
283022507848301353626192126
Growth
PAT Growth%
94.68.0-27.4129.455.6-38.6-38.1352.7169.1-83.251.436.0
NPM
NPM%
3.63.72.44.86.54.63.08.815.64.05.36.5
EPS
EPS
2.83.12.03.37.44.92.712.533.85.78.611.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
7983879297102107107107107107107
Reserves
ReservesCr
1992272582903734305036369399891,0711,148
Current Liabilities
Current LiabilitiesCr
354404494485340381422461381437516519
Non Current Liabilities
Non Current LiabilitiesCr
167230237223277358420393255259273263
Total Liabilities
Total LiabilitiesCr
8189721,0781,0911,0951,2751,4531,5981,6831,7921,9682,036
Current Assets
Current AssetsCr
210268314332342387434526549483589647
Non Current Assets
Non Current AssetsCr
6087037647597548881,0191,0721,1341,3091,3781,390
Total Assets
Total AssetsCr
8189721,0781,0911,0951,2751,4531,5981,6831,7921,9682,036

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6550142153202122132168429164195
Investing Cash Flow
Investing Cash FlowCr
-52-132-109-75-55-188-163-147-169-223-170
Financing Cash Flow
Financing Cash FlowCr
-291-33-76-1456558-38-25549-3
Net Cash Flow
Net Cash FlowCr
119022026-185-922
Free Cash Flow
Free Cash FlowCr
13-825272113-35642260-7952
CFO To PAT
CFO To PAT%
233.2165.5647.1303.2258.4254.2442.8124.8118.5269.1211.4
CFO To EBITDA
CFO To EBITDA%
64.346.8108.978.386.980.393.055.880.0123.686.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
851331954784041212608401,0468691,016
Price To Earnings
Price To Earnings
3.95.411.716.25.92.69.06.32.914.311.0
Price To Sales
Price To Sales
0.10.20.20.50.30.10.30.60.50.60.6
Price To Book
Price To Book
0.30.40.61.30.90.20.41.11.00.80.9
EV To EBITDA
EV To EBITDA
3.24.54.24.12.82.94.44.12.38.65.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.862.162.771.475.370.564.071.473.668.070.2
OPM
OPM%
13.113.114.418.619.314.614.019.723.18.612.9
NPM
NPM%
3.63.72.44.86.54.63.08.815.64.05.3
ROCE
ROCE%
12.811.112.216.722.611.38.219.936.77.69.8
ROE
ROE%
10.19.86.413.216.79.04.918.134.65.67.8
ROA
ROA%
3.43.12.04.67.13.82.08.421.53.44.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
TGV SRAAC Limited, the flagship entity of the **TGV Group**, is a leading Indian manufacturer of **Chlor-Alkali**, **Chloromethanes**, and **Oils & Fats** derivatives. Headquartered in Kurnool, Andhra Pradesh, the company operates a highly integrated production model where by-products from primary chemical processes serve as essential raw materials for downstream value-added products. This circular approach optimizes resource efficiency and provides a strategic buffer against the inherent cyclicality of the chemical industry. --- ### **Integrated Manufacturing & Product Ecosystem** The company’s operations are structured into three synergistic segments, supported by advanced **Membrane Cell Technology** and **Zero Gap technology** in electrolysers to ensure high-purity output. #### **1. Chemicals Segment (Core Driver)** * **Chlor-Alkali:** Produces **Caustic Soda (Lye & Flakes)**, **Caustic Potash (Potassium Hydroxide)**, **Chlorine**, **Hydrochloric Acid (HCL)**, and **Sodium Hypochlorite**. * **Chloromethanes (CMS):** Converts Chlorine into high-value derivatives including **Methylene Chloride (MDC)**, **Chloroform**, and **Carbon Tetra Chloride**. #### **2. Oils and Fats Segment** * Focuses on **Castor Oil derivatives** (Hydrogenated Castor Oil, 12 Hydroxy Stearic Acid), **Fatty Acids** (Stearic Acid), and **Soap Noodles**. * *Note:* This segment has recently been **scaled down** to mitigate the impact of thin margins and high raw material price volatility. #### **3. Power Segment** * A critical support unit providing captive **Solar**, **Wind**, and **Thermal** power to the energy-intensive chemical units. #### **Production Capacity Profile (Projected to April 2026)** | Product | Total Declared Capacity (TPA) | Recent/Upcoming Additions (TPA) | | :--- | :---: | :---: | | **Caustic Soda** | **332,150** | 73,000 (Mar 2024) | | **Liquid Chlorine** | **279,960** | 17,160 (Apr 2026) | | **Chloromethanes (Total)** | **139,914** | 12,404 (Jan 2025) | | **Methylene Chloride** | **98,550** | 17,817 (Apr 2026) | | **Potassium Hydroxide** | **76,650** | 27,150 (Apr 2026) | --- ### **Strategic Growth: Capacity Expansion & Backward Integration** TGV SRAAC is currently executing an aggressive capital expenditure program to enhance its market share and internalize Chlorine consumption. * **The ₹350 Crore Expansion:** In January 2025, the Board approved a major project to add **450 MT/day** of **Caustic Soda** and **400 MT/day** of **Chlorine** capacity. * **Chloromethanes Pivot:** To counter unremunerative market prices for Chlorine (a joint product of Caustic Soda), the company is increasing CMS capacity by **125 TPD** to reach a total of **375 TPD**. This allows the company to consume Chlorine internally to produce higher-margin MDC and Chloroform. * **R&D and Process Optimization:** * Successfully shifted the CMS production ratio to **65:31:4** (MDC: Chloroform: CTC) to align with market demand. * Ongoing efforts to reduce impurities in Chloroform and MDC to **<10 ppm**. * Efficiency upgrades include the replacement of **262 Ion exchange membranes** and **98 high-voltage Anodes**. --- ### **Energy Management & Renewable Transition** With power accounting for approximately **50%** of production costs, the company is aggressively transitioning to captive renewable energy to protect margins. * **Solar Power Expansion:** Total capacity reached **57.90 MWp** in March 2026, with a long-term strategic target of **100 MW**. * **Thermal Integration:** Commissioned a **10 MW Back Pressure Steam Turbo Generator** in September 2025 for 100% captive use. * **Asset Rationalization:** The **Bellary Power Plant** is currently closed following PPA expiry; the company is seeking to sell or relocate the machinery. A non-viable **4.89 MW Wind Mill** at Ramgiri was decommissioned in December 2024. | Solar Capacity Milestone | Date | Total Capacity (MWp) | | :--- | :--- | :--- | | Base Capacity (FY24) | Aug 2024 | **22.75** | | Phased Additions | Jan - Aug 2025 | **37.90** | | Acquisition from Group Co (SRHHL) | Sep 2025 | **45.40** | | **Current Total Capacity** | **Sep 2025** | **55.40** | --- ### **Financial Performance & Credit Profile** The company has demonstrated resilience, recovering from global volatility with improved realizations in the Chlor-Alkali segment. #### **Key Financial Metrics** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Turnover** | **2,026.47** | **1,792.75** | **2,706.41** | | **Net Profit Before Tax** | **125.56** | **60.99** | **442.14** | | **Total Chemical Production (MT)** | **407,894** | **369,546** | **372,453** | #### **Solvency and Liquidity** * **Credit Rating:** Reaffirmed at **CARE A; Stable** (January 2026). * **Leverage:** Overall gearing remains conservative at **0.29x** (as of March 2024). Total Debt / PBILDT is maintained **below 2x**. * **Debt Management:** Prepaid bank loans of **₹71.22 Crores** in FY23. Secured over **₹300 Crores** in Capex LC facilities from major lenders (IDBI, Indian Bank, Federal Bank) for ongoing expansions. * **Shareholder Returns:** Recommended a final dividend of **₹1/- (10%)** per equity share for FY25. --- ### **Sustainability, ESG & Circular Economy** TGV SRAAC integrates environmental stewardship into its operational core: * **Zero Liquid Discharge (ZLD):** Achieved for Chlor-Alkali, Chloromethanes, and Co-generation plants. * **Waste Valorization:** A **Sulphate Recovery Plant** produces **4-5 MT/day** of saleable anhydrous sodium sulphate while reducing solid waste by **50%**. * **Social Impact:** Approximately **90%** of the workforce is recruited locally from the Kurnool region. * **Supply Chain:** Sourced **31.30%** of inputs from **MSMEs** in FY25. --- ### **Risk Factors & Mitigation Strategies** #### **1. Market & Operational Risks** * **Price Volatility:** ECU realizations dropped from **₹55,000–₹60,000/MT** in FY23 to **₹35,000/MT** in FY24, compressing PBILDT margins from **23.20%** to **8.69%**. * **Technical Disruptions:** A transformer failure in October 2025 caused a temporary production loss of **120 TPD** of Caustic Soda. * **Raw Material Sourcing:** High-quality salt is sourced from Gujarat, increasing transportation costs. **Potassium Chloride** remains a major import dependency. #### **2. Regulatory & Financial Risks** * **Power Costs:** Subject to **FPPCA** charges (₹40.48 Cr in FY24) imposed by APERC. * **Labor Codes:** New regulations effective November 2025 have increased **gratuity liabilities**. * **Forex Exposure:** Relies on **natural hedging** (Imports: **₹247.31 Cr** vs. Exports: **₹72.90 Cr** in FY24) rather than active derivatives. #### **3. Financial Sensitivities (Rating Triggers)** | Positive Trigger (Upgrade) | Negative Trigger (Downgrade) | | :--- | :--- | | TOI > **₹2,000 crore** | **PBILDT** margin < **15%** sustained | | **PBILDT** margin > **20%** sustained | Total Debt / **PBILDT** > **2x** | | Total Debt / **PBILDT** < **1x** | Heavy dumping of **Caustic Soda** | --- ### **Investment Summary** TGV SRAAC Limited presents a case of a disciplined industrial player transitioning toward a higher-margin, energy-independent future. While the company faces cyclical headwinds and power cost pressures, its aggressive expansion into **Chloromethanes**, its growing **100 MW Solar target**, and its robust **integrated circular model** position it to capture long-term growth in the Indian chemical sector.