Login
Home
Charts
Search
Watchlist
Products

Thacker & Company Ltd

THACKER·BSE
1,074.00-1.38%Wed, 23 Sept '26

Thacker & Company Ltd

THACKER
BSE
1,074.00
-1.38%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
117Cr
Close
Close Price
1,074.00
Industry
Industry
Diversified
PE
Price To Earnings
6.18
PS
Price To Sales
20.11
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-9.92%
PAT Gr TTM
PAT Growth TTM
-9.12%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
211121212111
Growth YoY
Revenue Growth YoY%
-15.9-0.9-4.56.9-3.322.476.611.13.4-3.8-33.3-2.5
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
211121212111
OPM
OPM%
92.986.084.185.293.780.992.685.892.085.786.588.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211121112111
Tax
TaxCr
001000000000
PAT
PATCr
100011101111
Growth YoY
PAT Growth YoY%
-8.4-14.3-145.79.1-6.955.6709.5-6.35.712.5-50.040.0
NPM
NPM%
61.833.6-19.644.459.542.867.737.560.950.050.853.9
EPS
EPS
40.947.155.547.557.034.953.058.141.835.640.356.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
211121212111
Growth YoY
Revenue Growth YoY%
-15.9-0.9-4.56.9-3.322.476.611.13.4-3.8-33.3-2.5
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
211121212111
OPM
OPM%
92.986.084.185.293.780.992.685.892.085.786.588.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211121112111
Tax
TaxCr
001000000000
PAT
PATCr
100011101111
Growth YoY
PAT Growth YoY%
-8.4-14.3-145.79.1-6.955.6709.5-6.35.712.5-50.040.0
NPM
NPM%
61.833.6-19.644.459.542.867.737.560.950.050.853.9
EPS
EPS
40.947.155.547.557.034.953.058.141.835.640.356.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
843355532326
Growth
Revenue Growth%
34.7-44.4-30.9-13.580.013.41.1-45.7-23.336.3-23.9-9.9
Expenses
ExpensesCr
743333311111
Operating Profit
Operating ProfitCr
110012222225
OPM
OPM%
8.513.8-2.2-8.130.339.539.460.873.777.671.088.8
Other Income
Other IncomeCr
004332333330
Interest Expense
Interest ExpenseCr
110000000000
Depreciation
DepreciationCr
003222221111
PBT
PBTCr
001022443444
Tax
TaxCr
000001111111
PAT
PATCr
001022332433
Growth
PAT Growth%
-156.276.02,326.2-130.1899.6-9.172.8-3.7-32.786.3-14.9-9.1
NPM
NPM%
-1.8-0.825.7-8.939.731.854.396.484.6115.6129.154.9
EPS
EPS
-1.3-0.436.525.767.562.186.1145.0166.2192.4175.8173.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
843355532326
Growth
Revenue Growth%
34.7-44.4-30.9-13.580.013.41.1-45.7-23.336.3-23.9-9.9
Expenses
ExpensesCr
743333311111
Operating Profit
Operating ProfitCr
110012222225
OPM
OPM%
8.513.8-2.2-8.130.339.539.460.873.777.671.088.8
Other Income
Other IncomeCr
004332333330
Interest Expense
Interest ExpenseCr
110000000000
Depreciation
DepreciationCr
003222221111
PBT
PBTCr
001022443444
Tax
TaxCr
000001111111
PAT
PATCr
001022332433
Growth
PAT Growth%
-156.276.02,326.2-130.1899.6-9.172.8-3.7-32.786.3-14.9-9.1
NPM
NPM%
-1.8-0.825.7-8.939.731.854.396.484.6115.6129.154.9
EPS
EPS
-1.3-0.436.525.767.562.186.1145.0166.2192.4175.8173.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00000000000
Reserves
ReservesCr
101078778089101114137164175
Current Liabilities
Current LiabilitiesCr
83453221211
Non Current Liabilities
Non Current LiabilitiesCr
11000000111
Total Liabilities
Total LiabilitiesCr
191583828391103115139166177
Current Assets
Current AssetsCr
73343578111518
Non Current Assets
Non Current AssetsCr
13128079808695106128152159
Total Assets
Total AssetsCr
191583828391103115139166177
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00000000000
Reserves
ReservesCr
101078778089101114137164175
Current Liabilities
Current LiabilitiesCr
83453221211
Non Current Liabilities
Non Current LiabilitiesCr
11000000111
Total Liabilities
Total LiabilitiesCr
191583828391103115139166177
Current Assets
Current AssetsCr
73343578111518
Non Current Assets
Non Current AssetsCr
13128079808695106128152159
Total Assets
Total AssetsCr
191583828391103115139166177

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-24-1100-2-4-3-20
Investing Cash Flow
Investing Cash FlowCr
12101113320
Financing Cash Flow
Financing Cash FlowCr
1-50-1-2-100000
Net Cash Flow
Net Cash FlowCr
0101010-2000
Free Cash Flow
Free Cash FlowCr
-24-1100-2-4-3-20
CFO To PAT
CFO To PAT%
1,508.5-10,275.2-100.6-401.418.50.3-52.5-156.8-180.3-61.4-12.2
CFO To EBITDA
CFO To EBITDA%
-327.4593.71,193.5-443.524.20.2-72.3-248.8-207.0-91.5-22.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-24-1100-2-4-3-20
Investing Cash Flow
Investing Cash FlowCr
12101113320
Financing Cash Flow
Financing Cash FlowCr
1-50-1-2-100000
Net Cash Flow
Net Cash FlowCr
0101010-2000
Free Cash Flow
Free Cash FlowCr
-24-1100-2-4-3-20
CFO To PAT
CFO To PAT%
1,508.5-10,275.2-100.6-401.418.50.3-52.5-156.8-180.3-61.4-12.2
CFO To EBITDA
CFO To EBITDA%
-327.4593.71,193.5-443.524.20.2-72.3-248.8-207.0-91.5-22.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
211816102335357613683117
Price To Earnings
Price To Earnings
4.55.81.33.43.72.84.26.54.36.2
Price To Sales
Price To Sales
2.65.96.12.04.36.512.134.044.435.620.1
Price To Book
Price To Book
2.00.30.30.20.30.40.40.60.90.50.7
EV To EBITDA
EV To EBITDA
41.7-247.3-66.35.49.715.119.345.857.149.921.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.063.752.758.062.266.560.280.899.298.797.597.5
OPM
OPM%
8.513.8-2.2-8.130.339.539.460.873.777.671.088.8
NPM
NPM%
-1.8-0.825.7-8.939.731.854.396.484.6115.6129.154.9
ROCE
ROCE%
2.35.41.40.22.92.53.53.22.42.62.22.2
ROE
ROE%
-1.4-0.31.0-0.32.31.92.92.51.42.11.71.7
ROA
ROA%
-0.7-0.20.9-0.32.21.92.92.51.42.11.71.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
211816102335357613683117
Price To Earnings
Price To Earnings
4.55.81.33.43.72.84.26.54.36.2
Price To Sales
Price To Sales
2.65.96.12.04.36.512.134.044.435.620.1
Price To Book
Price To Book
2.00.30.30.20.30.40.40.60.90.50.7
EV To EBITDA
EV To EBITDA
41.7-247.3-66.35.49.715.119.345.857.149.921.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.063.752.758.062.266.560.280.899.298.797.597.5
OPM
OPM%
8.513.8-2.2-8.130.339.539.460.873.777.671.088.8
NPM
NPM%
-1.8-0.825.7-8.939.731.854.396.484.6115.6129.154.9
ROCE
ROCE%
2.35.41.40.22.92.53.53.22.42.62.22.2
ROE
ROE%
-1.4-0.31.0-0.32.31.92.92.51.42.11.71.7
ROA
ROA%
-0.7-0.20.9-0.32.21.92.92.51.42.11.71.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Thacker & Company is a Mumbai landlord and investment office that has spent a century and a half quietly compounding capital inside the Pudumjee Group. Incorporated under the provisions of the Companies Act, 1956 and listed on the Bombay Stock Exchange, it was originally a non-bank lender until the RBI cancelled that registration in 2018, after which it adopted Ind AS and concentrated on three things: owning a leasehold building, holding minority stakes in group industrial companies, and running a small scanner-trading operation that has since been merged back into the parent. The recurring pattern is patient, low-overhead asset ownership - a long-dated property lease, equity positions held at cost, and no debt - run by a six-person non-executive board that considers the business too simple to need a formal risk policy.** # Business segments Three engines that share a single building and a single balance sheet - a property-leasing operation, a portfolio of group-company stakes, and a small trading business now absorbed into the parent. ## 1. Business Centre: the leasehold building that throws off rent **The company holds a finance lease on one Mumbai building until 2066, uses part of it, and sublets the rest under cancellable operating leases - a property-income stream with a multi-decade runway.** - **One building, two uses** - the company’s only fixed asset is a leasehold premises with a written-down value of Rs. 158,054/-, held under a finance lease running to 2066; it occupies part of the building for its own operations and leases out the remainder. - **Rent collected as it falls due** - rental income is recognised when bills are raised, and the sub-tenant leases are cancellable operating leases with escalation clauses and renewal rights, so the company can adjust terms over time. - **Visible near-term receivables** - minimum lease payments owed to the company stood at roughly Rs. 1.97 crore due within one year and Rs. 1.88 crore due within one to five years as of March 2022, giving a line of sight on cash flows. - **No property debt** - the company carries no borrowings and has no assets pledged as security, so the rental income drops straight to the bottom line without interest costs. ## 2. Investment & Finance: a portfolio of Pudumjee Group stakes **The company holds minority positions in three listed group firms and an inter-corporate deposit book - it earns dividends, interest and fair-value gains without managing any of the underlying factories.** - **Two associates held at cost** - the largest positions are a 15.74% stake in AMJ Land Holdings (formerly Pudumjee Pulp and Paper Mills) and a 14.64% stake in Pudumjee Paper Products, carried at a combined cost of roughly Rs. 7.6 crore; both are part of the Pudumjee Group and pay dividends. - **A quoted investment marked to market** - the company owns 25.2 lakh shares of 3P Land Holdings (formerly Pudumjee Industries), valued at about Rs. 6.9 crore as of March 2024 and classified as fair value through other comprehensive income, so value changes flow through reserves. - **A loan book with no leverage** - it has extended an unsecured inter-corporate deposit to a related party, with the outstanding balance rising from Rs. 4.7 crore to Rs. 7.2 crore during FY24, earning interest on a time-accrual basis. - **A tiny mutual fund for liquidity** - it holds Rs. 13 lakh in HDFC Liquid Fund, carried at fair value through profit and loss, alongside a fully impaired legacy investment in Biodegradable Product India. ## 3. Trading - Scanners & related products: the absorbed subsidiary **What was once a separate scanner-trading unit inside Fujisan Technologies has now been merged into the parent, leaving a small inventory and receivables balance on the consolidated books.** - **Bought, sold and distributed** - Fujisan Technologies dealt in scanners, computers, peripherals, printers, monitors and data-storage devices, operating as a buyer-seller and agency business. - **Merged to cut complexity** - the subsidiary was absorbed into Thacker & Company under an NCLT-sanctioned scheme effective April 2022, with no new shares issued and no change in the parent’s shareholding pattern; the stated goal was to eliminate inter-corporate dependencies and reduce administrative overheads. - **A residual balance-sheet footprint** - post-merger, the consolidated trading segment held trade receivables of Rs. 0 and inventory of Rs. 748 thousand as of March 2024, valued at the lower of cost or net realisable value. # Group structure and partners **Thacker & Company sits inside the Pudumjee Group as a listed holding and lending vehicle, with no operating subsidiaries left after the Fujisan merger and no debt on its own books.** - The consolidated group now consists of the parent, its wholly owned subsidiary Fujisan Technologies Limited, and its two associate companies, AMJ Land Holdings and Pudumjee Paper Products, both Pudumjee Group entities in which Thacker holds minority stakes. - Related-party transactions flow in both directions: the company gives inter-corporate deposits to group firms Chem Mach Private Limited, Suma Commercial Private Limited and Biodegradable Product India Limited, and receives dividends from Pudumjee Paper Products Limited and AMJ Land Holdings Limited. - The company also holds a quoted investment in 3P Land Holdings, another Pudumjee Group entity, but treats it as a financial investment rather than an associate, valuing it at fair market value.

Documents — Thacker & Company Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/divdgz3pvy4v6lg4wqx79z1x.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/li0d5vy1egztvrquytk62mie.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/fzfkpldq7i6m8di55jo58j9l.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/vcy1czf3a1gc881un9cnfzrs.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/4csfkfrcuwr4tb58zuow97a5.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/9j5mf0ftv3dzmqkc0ehea7j6.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/hy0juy0rb0avhyjb0tvp9q1g.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/687avunzl9tzylvzkunqiq9z.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/azjntz12xj2064jcsn9xxhzs.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/4mhvkjjz67d3kli1bcvhgsu4.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/f3kvjwan0x7veprrpc0vkt5k.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/uebzbbnhnaveeee35x5rumm1.pdf