Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Thakral Services (India) Ltd

THAKRAL
BSE
16.14
3.59%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Thakral Services (India) Ltd

THAKRAL
BSE
16.14
3.59%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
19Cr
Close
Close Price
16.14
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
37.88
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-86.41%
PAT Gr TTM
PAT Growth TTM
-74.19%
Peer Comparison
How does THAKRAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
THAKRAL
VS

Quarterly Results

Upcoming Results on
4 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4612430000000
Growth YoY
Revenue Growth YoY%
2.417.7156.2-18.3-24.1-95.1-99.4-97.7-97.2-48.1128.622.2
Expenses
ExpensesCr
6912440000000
Operating Profit
Operating ProfitCr
-2-30000000000
OPM
OPM%
-45.3-54.80.2-0.8-15.1-74.1-300.0-200.0-200.0-64.3-125.0-118.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-3-30000000000
Tax
TaxCr
000000000000
PAT
PATCr
-3-30000000000
Growth YoY
PAT Growth YoY%
-839.3-600.094.4-88.285.996.8-650.0-100.0100.020.026.7
NPM
NPM%
-61.5-57.0-0.20.5-11.4-37.0-214.30.00.0-57.1-68.827.3
EPS
EPS
-2.2-2.70.00.0-0.3-0.1-0.10.00.0-0.1-0.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2918242021231717182511
Growth
Revenue Growth%
-25.1-37.631.8-19.07.111.3-28.80.011.133.0-97.9-2.6
Expenses
ExpensesCr
3220232020221819212811
Operating Profit
Operating ProfitCr
-2-22011-2-2-3-4-1-1
OPM
OPM%
-7.9-10.56.2-0.34.03.6-9.8-14.4-15.0-14.4-148.6-120.0
Other Income
Other IncomeCr
000101100010
Interest Expense
Interest ExpenseCr
111111100000
Depreciation
DepreciationCr
100000001000
PBT
PBTCr
-4-30-100-2-2-3-400
Tax
TaxCr
00-1100000000
PAT
PATCr
-3-31-100-2-2-3-400
Growth
PAT Growth%
-538.4-2.2123.8-233.1118.778.7-607.0-26.2-38.8-7.692.836.8
NPM
NPM%
-11.5-18.93.4-5.61.01.6-11.2-14.2-17.7-14.3-49.3-32.0
EPS
EPS
-2.9-3.00.7-0.90.20.3-1.6-2.0-2.8-3.0-0.2-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
2-2-1-2-2-2-3-6-9-12-13-13
Current Liabilities
Current LiabilitiesCr
181513121215788632
Non Current Liabilities
Non Current LiabilitiesCr
557643101114888
Total Liabilities
Total LiabilitiesCr
272122191720171816521
Current Assets
Current AssetsCr
251919181619161715521
Non Current Assets
Non Current AssetsCr
322211112000
Total Assets
Total AssetsCr
272122191720171816521

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
02-23330-2040
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
-1-22-2-3-2-121-51
Net Cash Flow
Net Cash FlowCr
-100001-101-10
Free Cash Flow
Free Cash FlowCr
02-22330-2040
CFO To PAT
CFO To PAT%
3.5-71.8-192.1-243.21,398.4708.211.482.87.1-118.0143.2
CFO To EBITDA
CFO To EBITDA%
5.1-128.8-105.4-5,447.3348.8314.113.181.68.4-117.647.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
120716140816201835
Price To Earnings
Price To Earnings
0.00.08.40.065.80.00.00.00.00.00.0
Price To Sales
Price To Sales
0.40.00.30.80.70.00.51.01.10.768.6
Price To Book
Price To Book
2.40.02.711.28.50.041.2-7.9-3.7-2.0-3.8
EV To EBITDA
EV To EBITDA
-10.4-5.58.4-422.720.71.5-10.3-11.2-11.8-7.2-56.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.446.948.856.458.857.054.548.547.738.369.3
OPM
OPM%
-7.9-10.56.2-0.34.03.6-9.8-14.4-15.0-14.4-148.6
NPM
NPM%
-11.5-18.93.4-5.61.01.6-11.2-14.2-17.7-14.3-49.3
ROCE
ROCE%
-15.4-18.412.73.519.824.0-14.3-26.5-35.2318.430.7
ROE
ROE%
-65.5-202.832.3-78.912.518.3-960.5114.161.439.52.8
ROA
ROA%
-12.4-16.53.8-5.71.21.8-10.9-13.4-19.8-71.3-14.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Thakral Services (India) Limited (TSIL)** is a Bengaluru-based entity currently navigating a fundamental corporate metamorphosis. Historically a specialist in electronic security, the company executed a total divestment of its core operations in **2023-24**. TSIL is presently in a transitional "exploration phase," seeking new revenue streams in electronic trading and retail services while managing residual financial obligations and a significant restructuring of its promoter holding. --- ### Strategic Pivot: From Security Solutions to Diversified Trading Following a determination that the legacy electronic security model was unsustainable due to **reduced margins** and competition from **local plug-and-play CCTV manufacturers** and online platforms, the company executed a strategic exit. * **Business Transfer Agreement (BTA):** In **October 2023**, TSIL transferred its entire **Electronic Security Business** (CCTV, Access Control, Fire Detection, and Intrusion Alarms) to **M/s Thakral Innovations Pvt. Ltd.** * **Asset Disposal:** All **Property, Plant, and Equipment (PPE)** were transferred to the buyer effective **October 01, 2023**. * **Subsidiary Divestment:** TSIL briefly held a **98%** stake in **Thakral Innovations Pvt. Ltd.** (acquired **August 2023**) before selling the entire holding to **Thakral Lifestyle Pte Ltd (Singapore)** in **December 2023** for a cash consideration of **INR 7.00 Crore**. * **Conduit Operations:** Currently, TSIL acts as a "conduit" for specific legacy contracts where empanelment could not be immediately transferred. Revenue from these transactions is passed through to the new owners, leaving TSIL with **no active independent source of income** as of late **2025**. --- ### Future Roadmap: New Business Objects To replace the divested security segment, the company has amended its **Memorandum of Association** to authorize entry into high-growth verticals: * **Electronic Trading & ITES:** Importing, exporting, and marketing **Information Technology** products, software packages, and computer peripherals. * **Retail & Franchising:** Brand management, retail store operations, and market research/feasibility studies. * **Expanded Investment Mandate:** The Board has increased the limit for loans, guarantees, and investments in other corporate bodies to **INR 30 Crore** to facilitate the acquisition of new business interests. --- ### Financial Performance & Capital Structure The company’s financial profile reflects the impact of the divestment and the cessation of primary operations. | Financial Parameter (₹ in Lakhs) | FY 2021-22 | FY 2022-23 | FY 2023-24 | FY 2024-25 (Est) | | :--- | :---: | :---: | :---: | :---: | | **Total Sales / Revenue** | **1,659.41** | **1,843.86** | **2,452.66** | **51.35** | | **Profit After Tax (PAT)** | **(235.33)** | **(326.63)** | **(351.45)** | *N/A* | | **Accumulated Losses (Cr)** | — | **8.84** | **12.42** | **12.68** | **Key Capital Metrics:** * **Paid-up Capital:** **₹3,52,05,240** (comprising **1,17,35,080** equity shares at **₹3** face value). * **Net Worth:** Reported at **₹(8.90) Crore** as of March 31, 2024 (Fully Eroded). * **Debt/Equity Ratio:** **(2.44)** as of March 31, 2023, with total borrowings of **₹1,299.77 Lakhs**. * **Listing:** Listed on **BSE Limited** (Scrip Code: **509015**). --- ### Corporate Governance & Ownership Restructuring A significant reorganization of the promoter group occurred in early **2026**, signaling a shift in long-term control. * **Promoter Reorganization (Feb 2026):** **Paramount Park Limited** acquired **6,229,200** equity shares (**53.08%** of paid-up capital) via an off-market inter-se transfer from **Thakral Investments Holdings (Mauritius) Limited** and **TIL Investments Private Limited**. * **Leadership:** **Mrs. Nirmala Sridhar** was re-appointed as **Managing Director** (effective **Oct 1, 2025**) for a one-year term to oversee the transition. * **Board Oversight:** **Mr. Yanni Venkatesh Setty** was appointed as an **Independent Director** in **August 2024** for a **5-year term** to bolster governance during the pivot. --- ### Critical Risk Factors & Audit Qualifications Investors should note several material uncertainties regarding the company’s operational viability and regulatory standing. #### 1. Going Concern Uncertainty Despite accumulated losses of **₹12.84 Crore** (as of **Dec 31, 2025**) and a negative net worth, financial statements are prepared on a **Going Concern** basis. This is predicated on: * Support letters from shareholders and lenders. * Anticipated recovery of overdue trade receivables (**₹10.14 Lakhs** as of Dec 2025). * The successful identification of a new profitable business model. #### 2. Audit Qualifications & Internal Control Weaknesses Statutory auditors have raised concerns regarding: * **Ind AS 109 Non-compliance:** Failure to recognize **₹8.11 Crore** in interest-free loans at **amortized cost**. * **Internal Control Gaps:** Material weaknesses identified in **Inventory Management**, **Credit Evaluation**, and the tracking of **Retention Money** and **Earnest Money Deposits**. * **Receivable Verification:** Historical inability to obtain balance confirmations for significant receivables due to the high volume of small-value transactions. #### 3. Legal & Regulatory Exposure TSIL is currently managing several statutory disputes: * **EPFO Recovery:** An order for **₹60.36 Lakhs**; currently under interim stay by the **High Court of Karnataka** (with **₹10.00 Lakhs** deposited as security). * **Commercial Tax Demand:** **₹16.37 Lakhs** for **FY 2019-20** (includes tax, interest, and penalties). * **BSE Penalties:** Fines levied for delays in the submission of financial results. #### 4. Market & Liquidity Risks * **Liquidity:** Operations are heavily dependent on fund infusions from promoters and the recovery of old dues. * **Currency Risk:** While the company has transactional exposure to the **USD**, it currently reports **zero impact** on P&L as there are no outstanding foreign payables, and no derivative hedging is utilized.