Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹19Cr
Rev Gr TTM
Revenue Growth TTM
-86.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

THAKRAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 2.4 | 17.7 | 156.2 | -18.3 | -24.1 | -95.1 | -99.4 | -97.7 | -97.2 | -48.1 | 128.6 | 22.2 |
| 6 | 9 | 12 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -45.3 | -54.8 | 0.2 | -0.8 | -15.1 | -74.1 | -300.0 | -200.0 | -200.0 | -64.3 | -125.0 | -118.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -839.3 | -600.0 | 94.4 | -88.2 | 85.9 | 96.8 | -650.0 | -100.0 | 100.0 | 20.0 | 26.7 | |
| -61.5 | -57.0 | -0.2 | 0.5 | -11.4 | -37.0 | -214.3 | 0.0 | 0.0 | -57.1 | -68.8 | 27.3 |
| -2.2 | -2.7 | 0.0 | 0.0 | -0.3 | -0.1 | -0.1 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -25.1 | -37.6 | 31.8 | -19.0 | 7.1 | 11.3 | -28.8 | 0.0 | 11.1 | 33.0 | -97.9 | -2.6 |
| 32 | 20 | 23 | 20 | 20 | 22 | 18 | 19 | 21 | 28 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -7.9 | -10.5 | 6.2 | -0.3 | 4.0 | 3.6 | -9.8 | -14.4 | -15.0 | -14.4 | -148.6 | -120.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| -4 | -3 | 0 | -1 | 0 | 0 | -2 | -2 | -3 | -4 | 0 | 0 |
| 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -538.4 | -2.2 | 123.8 | -233.1 | 118.7 | 78.7 | -607.0 | -26.2 | -38.8 | -7.6 | 92.8 | 36.8 |
| -11.5 | -18.9 | 3.4 | -5.6 | 1.0 | 1.6 | -11.2 | -14.2 | -17.7 | -14.3 | -49.3 | -32.0 |
| -2.9 | -3.0 | 0.7 | -0.9 | 0.2 | 0.3 | -1.6 | -2.0 | -2.8 | -3.0 | -0.2 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 2 | -2 | -1 | -2 | -2 | -2 | -3 | -6 | -9 | -12 | -13 | -13 |
Current Liabilities Current LiabilitiesCr | 18 | 15 | 13 | 12 | 12 | 15 | 7 | 8 | 8 | 6 | 3 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 5 | 7 | 6 | 4 | 3 | 10 | 11 | 14 | 8 | 8 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 25 | 19 | 19 | 18 | 16 | 19 | 16 | 17 | 15 | 5 | 2 | 1 |
Non Current Assets Non Current AssetsCr | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | -2 | 3 | 3 | 3 | 0 | -2 | 0 | 4 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | -2 | 2 | -2 | -3 | -2 | -1 | 2 | 1 | -5 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 | -2 | 2 | 3 | 3 | 0 | -2 | 0 | 4 | 0 |
| 3.5 | -71.8 | -192.1 | -243.2 | 1,398.4 | 708.2 | 11.4 | 82.8 | 7.1 | -118.0 | 143.2 |
CFO To EBITDA CFO To EBITDA% | 5.1 | -128.8 | -105.4 | -5,447.3 | 348.8 | 314.1 | 13.1 | 81.6 | 8.4 | -117.6 | 47.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12 | 0 | 7 | 16 | 14 | 0 | 8 | 16 | 20 | 18 | 35 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 8.4 | 0.0 | 65.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.4 | 0.0 | 0.3 | 0.8 | 0.7 | 0.0 | 0.5 | 1.0 | 1.1 | 0.7 | 68.6 |
Price To Book Price To Book | 2.4 | 0.0 | 2.7 | 11.2 | 8.5 | 0.0 | 41.2 | -7.9 | -3.7 | -2.0 | -3.8 |
| -10.4 | -5.5 | 8.4 | -422.7 | 20.7 | 1.5 | -10.3 | -11.2 | -11.8 | -7.2 | -56.1 |
Profitability Ratios Profitability Ratios |
| 40.4 | 46.9 | 48.8 | 56.4 | 58.8 | 57.0 | 54.5 | 48.5 | 47.7 | 38.3 | 69.3 |
| -7.9 | -10.5 | 6.2 | -0.3 | 4.0 | 3.6 | -9.8 | -14.4 | -15.0 | -14.4 | -148.6 |
| -11.5 | -18.9 | 3.4 | -5.6 | 1.0 | 1.6 | -11.2 | -14.2 | -17.7 | -14.3 | -49.3 |
| -15.4 | -18.4 | 12.7 | 3.5 | 19.8 | 24.0 | -14.3 | -26.5 | -35.2 | 318.4 | 30.7 |
| -65.5 | -202.8 | 32.3 | -78.9 | 12.5 | 18.3 | -960.5 | 114.1 | 61.4 | 39.5 | 2.8 |
| -12.4 | -16.5 | 3.8 | -5.7 | 1.2 | 1.8 | -10.9 | -13.4 | -19.8 | -71.3 | -14.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Thakral Services (India) Limited (TSIL)** is a Bengaluru-based entity currently navigating a fundamental corporate metamorphosis. Historically a specialist in electronic security, the company executed a total divestment of its core operations in **2023-24**. TSIL is presently in a transitional "exploration phase," seeking new revenue streams in electronic trading and retail services while managing residual financial obligations and a significant restructuring of its promoter holding.
---
### Strategic Pivot: From Security Solutions to Diversified Trading
Following a determination that the legacy electronic security model was unsustainable due to **reduced margins** and competition from **local plug-and-play CCTV manufacturers** and online platforms, the company executed a strategic exit.
* **Business Transfer Agreement (BTA):** In **October 2023**, TSIL transferred its entire **Electronic Security Business** (CCTV, Access Control, Fire Detection, and Intrusion Alarms) to **M/s Thakral Innovations Pvt. Ltd.**
* **Asset Disposal:** All **Property, Plant, and Equipment (PPE)** were transferred to the buyer effective **October 01, 2023**.
* **Subsidiary Divestment:** TSIL briefly held a **98%** stake in **Thakral Innovations Pvt. Ltd.** (acquired **August 2023**) before selling the entire holding to **Thakral Lifestyle Pte Ltd (Singapore)** in **December 2023** for a cash consideration of **INR 7.00 Crore**.
* **Conduit Operations:** Currently, TSIL acts as a "conduit" for specific legacy contracts where empanelment could not be immediately transferred. Revenue from these transactions is passed through to the new owners, leaving TSIL with **no active independent source of income** as of late **2025**.
---
### Future Roadmap: New Business Objects
To replace the divested security segment, the company has amended its **Memorandum of Association** to authorize entry into high-growth verticals:
* **Electronic Trading & ITES:** Importing, exporting, and marketing **Information Technology** products, software packages, and computer peripherals.
* **Retail & Franchising:** Brand management, retail store operations, and market research/feasibility studies.
* **Expanded Investment Mandate:** The Board has increased the limit for loans, guarantees, and investments in other corporate bodies to **INR 30 Crore** to facilitate the acquisition of new business interests.
---
### Financial Performance & Capital Structure
The company’s financial profile reflects the impact of the divestment and the cessation of primary operations.
| Financial Parameter (₹ in Lakhs) | FY 2021-22 | FY 2022-23 | FY 2023-24 | FY 2024-25 (Est) |
| :--- | :---: | :---: | :---: | :---: |
| **Total Sales / Revenue** | **1,659.41** | **1,843.86** | **2,452.66** | **51.35** |
| **Profit After Tax (PAT)** | **(235.33)** | **(326.63)** | **(351.45)** | *N/A* |
| **Accumulated Losses (Cr)** | — | **8.84** | **12.42** | **12.68** |
**Key Capital Metrics:**
* **Paid-up Capital:** **₹3,52,05,240** (comprising **1,17,35,080** equity shares at **₹3** face value).
* **Net Worth:** Reported at **₹(8.90) Crore** as of March 31, 2024 (Fully Eroded).
* **Debt/Equity Ratio:** **(2.44)** as of March 31, 2023, with total borrowings of **₹1,299.77 Lakhs**.
* **Listing:** Listed on **BSE Limited** (Scrip Code: **509015**).
---
### Corporate Governance & Ownership Restructuring
A significant reorganization of the promoter group occurred in early **2026**, signaling a shift in long-term control.
* **Promoter Reorganization (Feb 2026):** **Paramount Park Limited** acquired **6,229,200** equity shares (**53.08%** of paid-up capital) via an off-market inter-se transfer from **Thakral Investments Holdings (Mauritius) Limited** and **TIL Investments Private Limited**.
* **Leadership:** **Mrs. Nirmala Sridhar** was re-appointed as **Managing Director** (effective **Oct 1, 2025**) for a one-year term to oversee the transition.
* **Board Oversight:** **Mr. Yanni Venkatesh Setty** was appointed as an **Independent Director** in **August 2024** for a **5-year term** to bolster governance during the pivot.
---
### Critical Risk Factors & Audit Qualifications
Investors should note several material uncertainties regarding the company’s operational viability and regulatory standing.
#### 1. Going Concern Uncertainty
Despite accumulated losses of **₹12.84 Crore** (as of **Dec 31, 2025**) and a negative net worth, financial statements are prepared on a **Going Concern** basis. This is predicated on:
* Support letters from shareholders and lenders.
* Anticipated recovery of overdue trade receivables (**₹10.14 Lakhs** as of Dec 2025).
* The successful identification of a new profitable business model.
#### 2. Audit Qualifications & Internal Control Weaknesses
Statutory auditors have raised concerns regarding:
* **Ind AS 109 Non-compliance:** Failure to recognize **₹8.11 Crore** in interest-free loans at **amortized cost**.
* **Internal Control Gaps:** Material weaknesses identified in **Inventory Management**, **Credit Evaluation**, and the tracking of **Retention Money** and **Earnest Money Deposits**.
* **Receivable Verification:** Historical inability to obtain balance confirmations for significant receivables due to the high volume of small-value transactions.
#### 3. Legal & Regulatory Exposure
TSIL is currently managing several statutory disputes:
* **EPFO Recovery:** An order for **₹60.36 Lakhs**; currently under interim stay by the **High Court of Karnataka** (with **₹10.00 Lakhs** deposited as security).
* **Commercial Tax Demand:** **₹16.37 Lakhs** for **FY 2019-20** (includes tax, interest, and penalties).
* **BSE Penalties:** Fines levied for delays in the submission of financial results.
#### 4. Market & Liquidity Risks
* **Liquidity:** Operations are heavily dependent on fund infusions from promoters and the recovery of old dues.
* **Currency Risk:** While the company has transactional exposure to the **USD**, it currently reports **zero impact** on P&L as there are no outstanding foreign payables, and no derivative hedging is utilized.