| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 131 | 141 | 126 | 140 | 143 | 154 | |
Growth YoY Revenue Growth YoY% | -3.9 | -1.1 | 13.8 | 10.3 | ||
| 120 | 129 | 117 | 127 | 135 | 145 | |
| 11 | 12 | 9 | 13 | 9 | 9 | |
OPM OPM% | 8.4 | 8.7 | 7.5 | 9.0 | 6.1 | 5.9 |
| 1 | 3 | 1 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 6 | 2 |
PBT PBTCr | 8 | 12 | 7 | 11 | 8 | 7 |
| 1 | 2 | 1 | 2 | 0 | 0 | |
| 6 | 5 | 6 | 4 | 3 | 4 | |
Growth YoY PAT Growth YoY% | -5.7 | -17.6 | -46.5 | -4.4 | ||
NPM NPM% | 4.6 | 3.7 | 4.5 | 3.1 | 2.1 | 2.7 |
| 0.0 | 0.0 | 3.0 | 3.0 | 1.6 | 2.1 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 131 | 141 | 126 | 140 | 143 | 154 | |
Growth YoY Revenue Growth YoY% | -3.9 | -1.1 | 13.8 | 10.3 | ||
| 120 | 129 | 117 | 127 | 135 | 145 | |
| 11 | 12 | 9 | 13 | 9 | 9 | |
OPM OPM% | 8.4 | 8.7 | 7.5 | 9.0 | 6.1 | 5.9 |
| 1 | 3 | 1 | 2 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 6 | 2 |
PBT PBTCr | 8 | 12 | 7 | 11 | 8 | 7 |
| 1 | 2 | 1 | 2 | 0 | 0 | |
| 6 | 5 | 6 | 4 | 3 | 4 | |
Growth YoY PAT Growth YoY% | -5.7 | -17.6 | -46.5 | -4.4 | ||
NPM NPM% | 4.6 | 3.7 | 4.5 | 3.1 | 2.1 | 2.7 |
| 0.0 | 0.0 | 3.0 | 3.0 | 1.6 | 2.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 187 | 165 | 313 | 327 | 272 | 266 | 297 |
Growth Revenue Growth% | -11.9 | 89.5 | 4.6 | -16.8 | -2.5 | 11.9 | |
| 177 | 151 | 298 | 308 | 249 | 244 | 279 | |
| 10 | 14 | 14 | 19 | 23 | 22 | 18 | |
OPM OPM% | 5.4 | 8.6 | 4.6 | 5.9 | 8.6 | 8.3 | 6.0 |
| 1 | 0 | 3 | 3 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 10 | 7 | 6 | 7 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 7 | 7 | 8 |
PBT PBTCr | -1 | 2 | 5 | 6 | 13 | 12 | 6 |
| 2 | 1 | 1 | -1 | 2 | 2 | -1 | |
PAT PATCr | -3 | 2 | 3 | 7 | 11 | 10 | 7 |
Growth PAT Growth% | 156.6 | 89.8 | 102.0 | 71.5 | -11.9 | -28.3 | |
NPM NPM% | -1.6 | 1.1 | 1.1 | 2.0 | 4.2 | 3.8 | 2.4 |
| -62.5 | 26.4 | 50.0 | 5.0 | 8.6 | 5.2 | 3.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 187 | 165 | 313 | 327 | 272 | 266 | 297 |
Growth Revenue Growth% | -11.9 | 89.5 | 4.6 | -16.8 | -2.5 | 11.9 | |
| 177 | 151 | 298 | 308 | 249 | 244 | 279 | |
| 10 | 14 | 14 | 19 | 23 | 22 | 18 | |
OPM OPM% | 5.4 | 8.6 | 4.6 | 5.9 | 8.6 | 8.3 | 6.0 |
| 1 | 0 | 3 | 3 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 10 | 7 | 6 | 7 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 7 | 7 | 8 |
PBT PBTCr | -1 | 2 | 5 | 6 | 13 | 12 | 6 |
| 2 | 1 | 1 | -1 | 2 | 2 | -1 | |
PAT PATCr | -3 | 2 | 3 | 7 | 11 | 10 | 7 |
Growth PAT Growth% | 156.6 | 89.8 | 102.0 | 71.5 | -11.9 | -28.3 | |
NPM NPM% | -1.6 | 1.1 | 1.1 | 2.0 | 4.2 | 3.8 | 2.4 |
| -62.5 | 26.4 | 50.0 | 5.0 | 8.6 | 5.2 | 3.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 13 | 19 | 19 |
Reserves ReservesCr | 29 | 31 | 34 | 41 | 48 | 85 | 92 |
| 67 | 68 | 89 | 88 | 91 | 105 | 132 | |
| 36 | 37 | 52 | 54 | 43 | 31 | 28 | |
| 138 | 142 | 182 | 189 | 195 | 241 | 271 | |
| 62 | 68 | 108 | 107 | 115 | 138 | 160 | |
| 76 | 75 | 74 | 82 | 80 | 102 | 112 | |
| 138 | 142 | 182 | 189 | 195 | 241 | 271 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 13 | 19 | 19 |
Reserves ReservesCr | 29 | 31 | 34 | 41 | 48 | 85 | 92 |
| 67 | 68 | 89 | 88 | 91 | 105 | 132 | |
| 36 | 37 | 52 | 54 | 43 | 31 | 28 | |
| 138 | 142 | 182 | 189 | 195 | 241 | 271 | |
| 62 | 68 | 108 | 107 | 115 | 138 | 160 | |
| 76 | 75 | 74 | 82 | 80 | 102 | 112 | |
| 138 | 142 | 182 | 189 | 195 | 241 | 271 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 13 | 12 | -10 | 24 | 11 | 10 | 8 | |
| -3 | -4 | -6 | -18 | -5 | -27 | -14 | |
| -9 | -8 | 16 | -5 | -12 | 17 | 7 | |
Net Cash Flow Net Cash FlowCr | 2 | 0 | 0 | 0 | -5 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 10 | 9 | -14 | 9 | 5 | -19 | -9 |
CFO To PAT CFO To PAT% | -430.4 | 691.1 | -315.1 | 355.7 | 99.8 | 97.0 | 106.2 |
CFO To EBITDA CFO To EBITDA% | 130.0 | 84.5 | -71.5 | 122.8 | 48.6 | 44.2 | 42.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 13 | 12 | -10 | 24 | 11 | 10 | 8 | |
| -3 | -4 | -6 | -18 | -5 | -27 | -14 | |
| -9 | -8 | 16 | -5 | -12 | 17 | 7 | |
Net Cash Flow Net Cash FlowCr | 2 | 0 | 0 | 0 | -5 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 10 | 9 | -14 | 9 | 5 | -19 | -9 |
CFO To PAT CFO To PAT% | -430.4 | 691.1 | -315.1 | 355.7 | 99.8 | 97.0 | 106.2 |
CFO To EBITDA CFO To EBITDA% | 130.0 | 84.5 | -71.5 | 122.8 | 48.6 | 44.2 | 42.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 59 | 36 | 45 | |||||
Price To Earnings Price To Earnings | 5.9 | 5.0 | 6.3 | |||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | |||||
Price To Book Price To Book | 0.6 | 0.3 | 0.4 | |||||
EV To EBITDA EV To EBITDA | 5.5 | 6.2 | 6.7 | |||||
GPM GPM% | 22.5 | 45.2 | 41.6 | 39.1 | 38.9 | 20.1 | 18.7 | 18.7 |
OPM OPM% | 5.4 | 8.6 | 4.6 | 5.9 | 8.6 | 8.3 | 6.0 | 6.0 |
NPM NPM% | -1.6 | 1.1 | 1.1 | 2.0 | 4.2 | 3.8 | 2.4 | 2.4 |
ROCE ROCE% | 6.1 | 9.9 | 10.1 | 12.1 | 15.3 | 11.0 | 7.0 | 7.0 |
ROE ROE% | -8.6 | 4.6 | 8.1 | 14.0 | 18.6 | 9.6 | 6.5 | 6.5 |
ROA ROA% | -2.2 | 1.2 | 1.8 | 3.5 | 5.8 | 4.2 | 2.6 | 2.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 59 | 36 | 45 | |||||
Price To Earnings Price To Earnings | 5.9 | 5.0 | 6.3 | |||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.1 | |||||
Price To Book Price To Book | 0.6 | 0.3 | 0.4 | |||||
EV To EBITDA EV To EBITDA | 5.5 | 6.2 | 6.7 | |||||
GPM GPM% | 22.5 | 45.2 | 41.6 | 39.1 | 38.9 | 20.1 | 18.7 | 18.7 |
OPM OPM% | 5.4 | 8.6 | 4.6 | 5.9 | 8.6 | 8.3 | 6.0 | 6.0 |
NPM NPM% | -1.6 | 1.1 | 1.1 | 2.0 | 4.2 | 3.8 | 2.4 | 2.4 |
ROCE ROCE% | 6.1 | 9.9 | 10.1 | 12.1 | 15.3 | 11.0 | 7.0 | 7.0 |
ROE ROE% | -8.6 | 4.6 | 8.1 | 14.0 | 18.6 | 9.6 | 6.5 | 6.5 |
ROA ROA% | -2.2 | 1.2 | 1.8 | 3.5 | 5.8 | 4.2 | 2.6 | 2.6 |
Documents — Three M Paper Boards Ltd