Login
Home
Charts
Search
Watchlist
Products

Three M Paper Boards Ltd

THREEMPAPE·BSE
23.30-6.80%Tue, 22 Sept '26 10:13

Three M Paper Boards Ltd

THREEMPAPE
BSE
23.30
-6.80%
|Tue, 22 Sept '26 10:13
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
45Cr
Close
Close Price
23.30
Industry
Industry
Paper
PE
Price To Earnings
6.26
PS
Price To Sales
0.15
Revenue
Revenue
297Cr
Rev Gr TTM
Revenue Growth TTM
11.92%
PAT Gr TTM
PAT Growth TTM
-28.30%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
131141126140143154
Growth YoY
Revenue Growth YoY%
-3.9-1.113.810.3
Expenses
ExpensesCr
120129117127135145
Operating Profit
Operating ProfitCr
111291399
OPM
OPM%
8.48.77.59.06.15.9
Other Income
Other IncomeCr
131221
Interest Expense
Interest ExpenseCr
443333
Depreciation
DepreciationCr
333462
PBT
PBTCr
81271187
Tax
TaxCr
121200
PAT
PATCr
656434
Growth YoY
PAT Growth YoY%
-5.7-17.6-46.5-4.4
NPM
NPM%
4.63.74.53.12.12.7
EPS
EPS
0.00.03.03.01.62.1
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
131141126140143154
Growth YoY
Revenue Growth YoY%
-3.9-1.113.810.3
Expenses
ExpensesCr
120129117127135145
Operating Profit
Operating ProfitCr
111291399
OPM
OPM%
8.48.77.59.06.15.9
Other Income
Other IncomeCr
131221
Interest Expense
Interest ExpenseCr
443333
Depreciation
DepreciationCr
333462
PBT
PBTCr
81271187
Tax
TaxCr
121200
PAT
PATCr
656434
Growth YoY
PAT Growth YoY%
-5.7-17.6-46.5-4.4
NPM
NPM%
4.63.74.53.12.12.7
EPS
EPS
0.00.03.03.01.62.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
187165313327272266297
Growth
Revenue Growth%
-11.989.54.6-16.8-2.511.9
Expenses
ExpensesCr
177151298308249244279
Operating Profit
Operating ProfitCr
10141419232218
OPM
OPM%
5.48.64.65.98.68.36.0
Other Income
Other IncomeCr
1033433
Interest Expense
Interest ExpenseCr
77710767
Depreciation
DepreciationCr
6666778
PBT
PBTCr
-125613126
Tax
TaxCr
211-122-1
PAT
PATCr
-323711107
Growth
PAT Growth%
156.689.8102.071.5-11.9-28.3
NPM
NPM%
-1.61.11.12.04.23.82.4
EPS
EPS
-62.526.450.05.08.65.23.7
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
187165313327272266297
Growth
Revenue Growth%
-11.989.54.6-16.8-2.511.9
Expenses
ExpensesCr
177151298308249244279
Operating Profit
Operating ProfitCr
10141419232218
OPM
OPM%
5.48.64.65.98.68.36.0
Other Income
Other IncomeCr
1033433
Interest Expense
Interest ExpenseCr
77710767
Depreciation
DepreciationCr
6666778
PBT
PBTCr
-125613126
Tax
TaxCr
211-122-1
PAT
PATCr
-323711107
Growth
PAT Growth%
156.689.8102.071.5-11.9-28.3
NPM
NPM%
-1.61.11.12.04.23.82.4
EPS
EPS
-62.526.450.05.08.65.23.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
7777131919
Reserves
ReservesCr
29313441488592
Current Liabilities
Current LiabilitiesCr
6768898891105132
Non Current Liabilities
Non Current LiabilitiesCr
36375254433128
Total Liabilities
Total LiabilitiesCr
138142182189195241271
Current Assets
Current AssetsCr
6268108107115138160
Non Current Assets
Non Current AssetsCr
7675748280102112
Total Assets
Total AssetsCr
138142182189195241271
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
7777131919
Reserves
ReservesCr
29313441488592
Current Liabilities
Current LiabilitiesCr
6768898891105132
Non Current Liabilities
Non Current LiabilitiesCr
36375254433128
Total Liabilities
Total LiabilitiesCr
138142182189195241271
Current Assets
Current AssetsCr
6268108107115138160
Non Current Assets
Non Current AssetsCr
7675748280102112
Total Assets
Total AssetsCr
138142182189195241271

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1312-102411108
Investing Cash Flow
Investing Cash FlowCr
-3-4-6-18-5-27-14
Financing Cash Flow
Financing Cash FlowCr
-9-816-5-12177
Net Cash Flow
Net Cash FlowCr
2000-500
Free Cash Flow
Free Cash FlowCr
109-1495-19-9
CFO To PAT
CFO To PAT%
-430.4691.1-315.1355.799.897.0106.2
CFO To EBITDA
CFO To EBITDA%
130.084.5-71.5122.848.644.242.9
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1312-102411108
Investing Cash Flow
Investing Cash FlowCr
-3-4-6-18-5-27-14
Financing Cash Flow
Financing Cash FlowCr
-9-816-5-12177
Net Cash Flow
Net Cash FlowCr
2000-500
Free Cash Flow
Free Cash FlowCr
109-1495-19-9
CFO To PAT
CFO To PAT%
-430.4691.1-315.1355.799.897.0106.2
CFO To EBITDA
CFO To EBITDA%
130.084.5-71.5122.848.644.242.9

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
593645
Price To Earnings
Price To Earnings
5.95.06.3
Price To Sales
Price To Sales
0.20.10.1
Price To Book
Price To Book
0.60.30.4
EV To EBITDA
EV To EBITDA
5.56.26.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.545.241.639.138.920.118.718.7
OPM
OPM%
5.48.64.65.98.68.36.06.0
NPM
NPM%
-1.61.11.12.04.23.82.42.4
ROCE
ROCE%
6.19.910.112.115.311.07.07.0
ROE
ROE%
-8.64.68.114.018.69.66.56.5
ROA
ROA%
-2.21.21.83.55.84.22.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
593645
Price To Earnings
Price To Earnings
5.95.06.3
Price To Sales
Price To Sales
0.20.10.1
Price To Book
Price To Book
0.60.30.4
EV To EBITDA
EV To EBITDA
5.56.26.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.545.241.639.138.920.118.718.7
OPM
OPM%
5.48.64.65.98.68.36.06.0
NPM
NPM%
-1.61.11.12.04.23.82.42.4
ROCE
ROCE%
6.19.910.112.115.311.07.07.0
ROE
ROE%
-8.64.68.114.018.69.66.56.5
ROA
ROA%
-2.21.21.83.55.84.22.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Three M Paper Boards makes packaging board entirely from recycled waste paper - a business built on turning what cities throw away into biodegradable boxes for everything from medicines to breakfast cereal. The company was born in 1989 when founder Hitendra Dhanji Shah bought a distressed mill and nursed it back to health, and that same turnaround instinct still defines it: take a low-cost, discarded input, run it through steadily upgraded machinery, and sell into industries that need reliable packaging without the plastic guilt. Over three decades it has grown from a single troubled asset into a listed manufacturer whose duplex board revenue crossed Rs. 300 crore in FY 2025-26, all while staying focused on one product family made one way - recycled, coated, and compostable. # Business segments A single engine - recycled duplex board manufacturing - with a tiny wind-energy sideline that powers a fraction of its own needs. ## 1. Recycled duplex board: packaging that starts in the waste-paper pile **The company takes discarded paper, coats it into stiff, printable board, and sells it to brands that want plastic-free packaging - one material, one plant, one process.** - **100% waste-paper input** - every sheet begins as post-consumer waste paper, so the finished board is fully biodegradable and carries a circular-economy story that FMCG and pharma customers can pass on to their own buyers. - **Two main grades, many end uses** - the product range covers Coated Duplex Board and Both-Side Coated White Board, sold under names like Royal Grey Back, Prima Grey Back, and Royal White Back; they end up as cartons for food, cosmetics, medicines, consumer goods, and e-commerce shipments. - **One plant, now at 108,000 tonnes** - all manufacturing happens at a single site in Chiplun, Maharashtra, where installed capacity was lifted from 72,000 to 108,000 tonnes per annum starting FY 2025-26, and where the previous year’s production of 73,043 tonnes already ran the plant at roughly 101% utilisation. - **Imported waste paper is the pinch point** - just over half the raw material (55%) was imported in FY 2024-25, which exposes the business to global waste-paper prices and shipping swings; the company is deliberately increasing domestic procurement to reduce that vulnerability. - **Domestic base, export upside** - about 80% of revenue comes from Indian packaging and FMCG customers, while the remaining 20% goes to South Asia, Africa, and the Middle East, where realisations can be higher and where the company is pushing premium, higher-grammage boards. ## 2. Wind energy: a captive whisper **A small set of wind turbines generates power that trims the factory’s electricity bill - it is a cost-saving tool, not a standalone business.** - **Modest output for own use** - the wind installation produced 464,802 units in FY 2024-25, a fraction of what the Chiplun plant consumes but enough to matter when energy is one of the mill’s largest operating costs. # Group structure and partners **The company is promoter-led, debt-rated, and stands alone - no subsidiaries, no sprawling group.** - **No subsidiaries** - as of March 2025, Three M Paper Boards has no subsidiary companies, so all operations sit inside the listed entity. - **Promoters are buying** - founders Hitendra Dhanji Shah and Rushabh Hitendra Shah have been purchasing equity shares on the open market, signalling continued skin in the game post-listing. - **Five-bank backing and a steady credit rating** - the company banks with SVC Co-operative Bank, State Bank of India, HDFC Bank, Axis Bank, and Federal Bank, and carries a CARE BBB− (stable) long-term rating with CARE A3 for short-term facilities.

Documents — Three M Paper Boards Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/pfmtzkun4w8j8lo6iyy6dh1q.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/sronrwvhhf0u80lyfg5g2kl0.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/89yr2t0f0gblx8n5akg0rwks.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/v7q1gvvf6tf4r5uqdco1a3uc.pdf