Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹50Cr
Rev Gr TTM
Revenue Growth TTM
5.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

THREEMPAPE
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -3.9 | -1.1 | 13.8 |
| 120 | 129 | 117 | 127 | 135 |
Operating Profit Operating ProfitCr |
| 8.4 | 8.7 | 7.5 | 9.0 | 6.1 |
Other Income Other IncomeCr | 1 | 3 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 6 |
| 8 | 12 | 7 | 11 | 8 |
| 1 | 2 | 1 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | | | -5.7 | -17.6 | -46.5 |
| 4.6 | 3.7 | 4.5 | 3.1 | 2.1 |
| 0.0 | 0.0 | 3.0 | 2.2 | 1.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -11.9 | 89.5 | 4.6 | -16.8 | -2.5 | 6.5 |
| 177 | 151 | 298 | 308 | 249 | 244 | 262 |
Operating Profit Operating ProfitCr |
| 5.4 | 8.6 | 4.6 | 5.9 | 8.6 | 8.3 | 7.5 |
Other Income Other IncomeCr | 1 | 0 | 3 | 3 | 4 | 3 | 5 |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 10 | 7 | 6 | 7 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 7 | 7 | 9 |
| -1 | 2 | 5 | 6 | 13 | 12 | 19 |
| 2 | 1 | 1 | -1 | 2 | 2 | 3 |
|
| | 156.6 | 89.8 | 102.0 | 71.5 | -11.9 | -26.4 |
| -1.6 | 1.1 | 1.1 | 2.0 | 4.2 | 3.8 | 2.6 |
| -62.5 | 26.4 | 50.0 | 5.0 | 8.6 | 5.2 | 3.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 13 | 19 |
| 29 | 31 | 34 | 41 | 48 | 85 |
Current Liabilities Current LiabilitiesCr | 67 | 68 | 89 | 88 | 91 | 105 |
Non Current Liabilities Non Current LiabilitiesCr | 36 | 37 | 52 | 54 | 43 | 31 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 62 | 68 | 108 | 107 | 115 | 138 |
Non Current Assets Non Current AssetsCr | 76 | 75 | 74 | 82 | 80 | 102 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 12 | -10 | 24 | 11 | 10 |
Investing Cash Flow Investing Cash FlowCr | -3 | -4 | -6 | -18 | -5 | -27 |
Financing Cash Flow Financing Cash FlowCr | -9 | -8 | 16 | -5 | -12 | 17 |
|
Free Cash Flow Free Cash FlowCr | 10 | 9 | -14 | 9 | 5 | -19 |
| -430.4 | 691.1 | -315.1 | 355.7 | 99.8 | 97.0 |
CFO To EBITDA CFO To EBITDA% | 130.0 | 84.5 | -71.5 | 122.8 | 48.6 | 44.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 59 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 |
| 5.4 | 3.8 | 5.3 | 4.0 | 3.1 | 5.5 |
Profitability Ratios Profitability Ratios |
| 42.3 | 53.2 | 47.6 | 46.0 | 47.0 | 36.7 |
| 5.4 | 8.6 | 4.6 | 5.9 | 8.6 | 8.3 |
| -1.6 | 1.1 | 1.1 | 2.0 | 4.2 | 3.8 |
| 6.1 | 9.9 | 10.1 | 12.1 | 15.3 | 11.0 |
| -8.6 | 4.6 | 8.1 | 14.0 | 18.6 | 9.6 |
| -2.2 | 1.2 | 1.8 | 3.5 | 5.8 | 4.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Three M Paper Boards Limited is a leading Indian manufacturer specializing in high-quality, recycled paper-based packaging solutions. Following its successful listing on the **BSE SME Platform** in **July 2024**, the company has positioned itself as a key player in the circular economy, providing sustainable alternatives to plastic packaging for the FMCG, pharmaceutical, and consumer goods sectors.
---
### **Manufacturing Infrastructure & Capacity Expansion**
The company operates a sophisticated manufacturing hub in **Chiplun, Ratnagiri (Maharashtra)**, supported by its corporate headquarters in **Mumbai**. The facility is dedicated to the production of **Coated Duplex Boards** using **100% recycled waste paper**, ensuring all outputs are fully **biodegradable**.
* **Production Milestones:** In **FY 2024-25**, the company achieved a **101% capacity utilization** rate, producing **73,043 MT** against a base capacity of **72,000 TPA**.
* **Future Scaling:** To meet rising demand, the company has enhanced its capacity to **1,08,000 MT** for **FY 2025-26**.
* **Product Specialization:** The portfolio includes premium recycled boards such as **Royal Grey Back**, **Prima Grey Back**, and **Royal White Back**, catering to diverse packaging aesthetics and strength requirements.
---
### **Financial Performance & Revenue Distribution**
Three M Paper Boards has demonstrated a steady growth trajectory, recently crossing the **₹300 Crore** revenue milestone. The company maintains a healthy balance between a dominant domestic presence and a growing international footprint.
| Revenue Source | FY 2024-25 (₹ in Lakhs) | FY 2023-24 (₹ in Lakhs) | Growth/Share |
| :--- | :--- | :--- | :--- |
| **Domestic (India)** | **22,366.27** | **23,567.53** | **~80% of Total** |
| **Exports (International)** | **3,941.53** | **3,394.78** | **~20% of Total** |
| **Total Revenue** | **26,307.80** | **26,962.31** | **Consolidated** |
*Note: For **FY 2025-26**, total revenue (including incentives) exceeded **₹300 Crore**, with export revenue rising to **₹41 Crore**.*
---
### **Capital Structure & Public Listing**
The company transitioned to a publicly traded entity in **July 2024** to strengthen its financial foundation and fund strategic expansion.
* **IPO Details:** The company issued **57,72,000 Equity Shares** at **₹69 per share** (Face Value **₹10** + Premium **₹59**), raising a total of **₹39.83 Crore**.
* **Listing:** Shares were admitted to dealings on the **BSE SME Platform (NSE Emerge)** on **July 22, 2024**.
* **Shareholding & Dividends:** As of **March 31, 2025**, equity shares are **100% dematerialized**. The Board has recommended **Nil dividends**, opting to retain **100% of profits** to fund future growth and capital requirements.
---
### **Strategic Energy Integration & Sustainability**
To combat rising energy costs and reduce its carbon footprint, Three M Paper Boards has integrated advanced waste-to-energy and conservation technologies:
* **Plastic-Fired Boiler:** The company commissioned a specialized boiler designed to utilize non-recyclable industrial and municipal plastic waste as fuel, effectively substituting conventional **fossil fuels (coal)**.
* **Energy Conservation Measures:**
* Installation of **Variable Frequency Drives (VFDs)** for motor efficiency.
* Implementation of **Heat Recovery Systems (Economizers)** and optimized steam distribution.
* Adoption of automated process controls for high-calorific waste combustion.
* **Renewable Energy:** The company operates **Wind Energy generation** units to supplement its industrial power requirements.
---
### **Market Growth Drivers & Strategic Pillars**
The company is capitalizing on a structural shift in the global packaging industry toward eco-friendly materials.
* **Plastic Substitution:** Regulatory bans on single-use plastics are driving a massive transition toward paperboard.
* **E-commerce Tailwinds:** A **12% global rise** in paper packaging demand is fueled by online retail giants (e.g., Amazon) shifting toward recycled paper fillers.
* **Supply Chain Optimization:** A core strategy involves increasing **domestic waste paper procurement** to reduce reliance on imported raw materials and mitigate **global freight cost** volatility.
* **Premiumization:** Management is shifting the product mix toward **premium segments** to achieve higher realizations and protect margins from input cost fluctuations.
---
### **Risk Factors & Mitigation Strategies**
Despite a positive outlook, the company navigates several macroeconomic and legal challenges:
**1. Operational & Macro Risks**
* **Input Volatility:** High dependence on imported waste paper and fluctuations in **coal prices** and power tariffs.
* **Geopolitical Disruptions:** Ongoing global tensions have led to volatile **shipping routes** and increased logistics costs. The company manages this through **calibrated price revisions** for its end products.
* **Currency Risk:** Exposure to forex volatility affecting import costs and export realizations.
**2. Legacy Legal & Insurance Matters**
The company is currently managing the financial recovery from the **July 2021 Chiplun floods**:
* **Total Loss:** **₹22.05 crore**.
* **Recovered:** **₹13.79 crore**.
* **Pending:** **₹13.52 crore** (including financial charges) currently under **Arbitration**.
**3. Contingent Tax Liabilities**
| Assessment Year | Nature of Dispute | Forum | Amount |
| :--- | :--- | :--- | :--- |
| **2010-11** | Income Tax & Penalty | **Bombay High Court** | **₹16.11 Lakhs** |
| **2012-13** | Income Tax & Interest | **CIT(A)** (Remanded) | **₹5.55 Crore** (Total) |
---
### **Future Outlook**
Three M Paper Boards Limited remains focused on scaling its **Duplex Board** production to **1,08,000 MT** while deepening its presence in emerging markets across **South Asia, Africa, and the Middle East**. By leveraging its new status as a listed entity and its innovative "plastic-to-energy" operational model, the company aims to maintain stability and growth despite a volatile global environment.