| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -28.6 | -100.0 | -40.0 | |||||||||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | -214.3 | 0.0 | 80.0 | -200.0 | -80.0 | -133.3 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -138.2 | -15.0 | 99.3 | 100.0 | 95.7 | 0.0 | -900.0 | -160.0 | -400.0 | -180.0 | ||
NPM NPM% | 71.4 | -33.3 | 100.0 | -200.0 | -60.0 | -133.3 | ||||||
| -1.3 | -0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 |
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -28.6 | -100.0 | -40.0 | |||||||||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | -214.3 | 0.0 | 80.0 | -200.0 | -80.0 | -133.3 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -138.2 | -15.0 | 99.3 | 100.0 | 95.7 | 0.0 | -900.0 | -160.0 | -400.0 | -180.0 | ||
NPM NPM% | 71.4 | -33.3 | 100.0 | -200.0 | -60.0 | -133.3 | ||||||
| -1.3 | -0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 10 | 49 | 19 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 44.2 | 15.3 | 1,955.1 | 381.3 | -60.8 | -79.5 | -99.2 | -100.0 | -67.2 | 98.7 | -13.3 | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 10 | 46 | 18 | 3 | 0 | 2 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | |
FPM FPM% | 23.3 | 18.4 | 4.2 | 5.2 | 6.7 | 32.7 | -666.7 | -110.3 | -180.0 | -68.4 | -192.3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 2 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 2 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -98.4 | 773.8 | 958.9 | 476.8 | -52.1 | 12.3 | -134.3 | -640.6 | 86.6 | 110.8 | -498.6 | -375.0 |
NPM NPM% | 0.8 | 5.8 | 3.0 | 3.6 | 4.4 | 23.9 | -1,047.2 | -109.9 | 36.3 | -72.8 | -169.2 | |
| 0.0 | 0.1 | 0.5 | 1.7 | 0.8 | 0.9 | -0.3 | -2.3 | -1.0 | 0.0 | -0.1 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 10 | 49 | 19 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 44.2 | 15.3 | 1,955.1 | 381.3 | -60.8 | -79.5 | -99.2 | -100.0 | -67.2 | 98.7 | -13.3 | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 10 | 46 | 18 | 3 | 0 | 2 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | |
FPM FPM% | 23.3 | 18.4 | 4.2 | 5.2 | 6.7 | 32.7 | -666.7 | -110.3 | -180.0 | -68.4 | -192.3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 2 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 2 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -98.4 | 773.8 | 958.9 | 476.8 | -52.1 | 12.3 | -134.3 | -640.6 | 86.6 | 110.8 | -498.6 | -375.0 |
NPM NPM% | 0.8 | 5.8 | 3.0 | 3.6 | 4.4 | 23.9 | -1,047.2 | -109.9 | 36.3 | -72.8 | -169.2 | |
| 0.0 | 0.1 | 0.5 | 1.7 | 0.8 | 0.9 | -0.3 | -2.3 | -1.0 | 0.0 | -0.1 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 5 | 5 | 6 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 0 | 0 | 0 | 4 | 5 | 4 | 0 | -2 | -3 | -3 | -3 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 2,500 | 2,500 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 1 | 10 | 7 | 0 | 0 | 0 | 3 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 3 | 3 | 5 | 19 | 17 | 11 | 11 | 10 | 15 | 2,507 | 2,507 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 6 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Other Assets Other AssetsCr | 2 | 2 | 4 | 18 | 16 | 10 | 10 | 9 | 9 | 2,507 | 2,507 |
Total Assets Total AssetsCr | 3 | 3 | 5 | 19 | 17 | 11 | 11 | 10 | 15 | 2,507 | 2,507 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 5 | 5 | 6 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 0 | 0 | 0 | 4 | 5 | 4 | 0 | -2 | -3 | -3 | -3 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 2,500 | 2,500 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 1 | 10 | 7 | 0 | 0 | 0 | 3 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 3 | 3 | 5 | 19 | 17 | 11 | 11 | 10 | 15 | 2,507 | 2,507 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 6 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Other Assets Other AssetsCr | 2 | 2 | 4 | 18 | 16 | 10 | 10 | 9 | 9 | 2,507 | 2,507 |
Total Assets Total AssetsCr | 3 | 3 | 5 | 19 | 17 | 11 | 11 | 10 | 15 | 2,507 | 2,507 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 3 | -3 | -160 | |
| -2 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | -6 | -2,492 | 160 | |
| 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 4 | 2,495 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | -4 | 1 | 0 | 0 | -1 | 3 | -3 | -160 |
CFO To EBITDA CFO To EBITDA% | 1,869.0 | 326.2 | -102.9 | -57.1 | -48.8 | 35.5 | 12.6 | 67.7 | -836.9 | 1,770.1 | 1,25,109.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 3 | -3 | -160 | |
| -2 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | -6 | -2,492 | 160 | |
| 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 4 | 2,495 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | -4 | 1 | 0 | 0 | -1 | 3 | -3 | -160 |
CFO To EBITDA CFO To EBITDA% | 1,869.0 | 326.2 | -102.9 | -57.1 | -48.8 | 35.5 | 12.6 | 67.7 | -836.9 | 1,770.1 | 1,25,109.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 2 | 45 | 13 | 26 | 6 | 3 | 3 | 8 | 7 | 6 | |
Price To Earnings Price To Earnings | 355.6 | 7.8 | 25.6 | 15.1 | 28.1 | 265.0 | ||||||
Price To Sales Price To Sales | 36.8 | 0.2 | 0.9 | 0.7 | 6.7 | 203.0 | 9.5 | 26.3 | 35.7 | 49.6 | ||
Price To Book Price To Book | 3.3 | 0.7 | 5.0 | 1.3 | 2.5 | 0.6 | 0.3 | 0.4 | 1.2 | 1.0 | 0.9 | |
EV To EBITDA EV To EBITDA | 111.6 | 5.4 | 17.7 | 9.8 | 20.5 | -30.5 | -2.0 | -22.4 | -13,758.1 | -19,583.7 | -10,025.6 | |
FPM FPM% | 22.2 | 18.0 | 4.2 | 5.2 | 6.7 | 32.8 | -654.4 | -109.9 | -191.7 | -67.7 | -192.3 | |
NPM NPM% | 0.8 | 5.8 | 3.0 | 3.6 | 4.4 | 23.9 | -1,047.2 | -109.9 | 36.3 | -72.8 | -169.2 | |
ROCE ROCE% | 0.2 | 1.3 | 12.8 | 26.0 | 11.5 | 11.5 | -3.1 | -24.7 | -2.6 | 0.0 | 0.0 | 0.0 |
ROE ROE% | 0.1 | 0.9 | 9.1 | 19.5 | 8.5 | 8.8 | -3.1 | -29.7 | -4.6 | 0.5 | -2.0 | -2.0 |
ROA ROA% | 0.1 | 0.9 | 6.3 | 9.1 | 4.9 | 8.4 | -3.1 | -25.0 | -2.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 2 | 45 | 13 | 26 | 6 | 3 | 3 | 8 | 7 | 6 | |
Price To Earnings Price To Earnings | 355.6 | 7.8 | 25.6 | 15.1 | 28.1 | 265.0 | ||||||
Price To Sales Price To Sales | 36.8 | 0.2 | 0.9 | 0.7 | 6.7 | 203.0 | 9.5 | 26.3 | 35.7 | 49.6 | ||
Price To Book Price To Book | 3.3 | 0.7 | 5.0 | 1.3 | 2.5 | 0.6 | 0.3 | 0.4 | 1.2 | 1.0 | 0.9 | |
EV To EBITDA EV To EBITDA | 111.6 | 5.4 | 17.7 | 9.8 | 20.5 | -30.5 | -2.0 | -22.4 | -13,758.1 | -19,583.7 | -10,025.6 | |
FPM FPM% | 22.2 | 18.0 | 4.2 | 5.2 | 6.7 | 32.8 | -654.4 | -109.9 | -191.7 | -67.7 | -192.3 | |
NPM NPM% | 0.8 | 5.8 | 3.0 | 3.6 | 4.4 | 23.9 | -1,047.2 | -109.9 | 36.3 | -72.8 | -169.2 | |
ROCE ROCE% | 0.2 | 1.3 | 12.8 | 26.0 | 11.5 | 11.5 | -3.1 | -24.7 | -2.6 | 0.0 | 0.0 | 0.0 |
ROE ROE% | 0.1 | 0.9 | 9.1 | 19.5 | 8.5 | 8.8 | -3.1 | -29.7 | -4.6 | 0.5 | -2.0 | -2.0 |
ROA ROA% | 0.1 | 0.9 | 6.3 | 9.1 | 4.9 | 8.4 | -3.1 | -25.0 | -2.1 | 0.0 | 0.0 | 0.0 |
Documents — Tiaan Consumer Ltd