Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tiaan Consumer Ltd

TIAANC
BSE
6.28
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tiaan Consumer Ltd

TIAANC
BSE
6.28
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
6.28
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
PS
Price To Sales
35.83
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
157.14%
PAT Gr TTM
PAT Growth TTM
-400.00%
Peer Comparison
How does TIAANC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TIAANC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterDec 2022Mar 2023Jun 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-28.6
Expenses
ExpensesCr
011000000000
Operating Profit
Operating ProfitCr
0-1-1000000000
OPM
OPM%
-214.30.080.0-200.0-80.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-2-1000000000
Tax
TaxCr
000000000000
PAT
PATCr
0-2-1000000000
Growth YoY
PAT Growth YoY%
-600.0-378.1-138.2-15.099.3100.095.70.0-900.0-160.0
NPM
NPM%
71.4-33.3100.0-200.0-60.0
EPS
EPS
-0.1-1.5-1.3-0.20.00.00.00.10.00.0-0.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000104919400000
Growth
Revenue Growth%
82.844.215.31,955.1381.3-60.8-79.5-99.2-100.0-67.289.3
Expenses
ExpensesCr
000104618302100
Operating Profit
Operating ProfitCr
00003110-2000
OPM
OPM%
92.722.218.04.25.26.732.8-654.4-109.9-190.4-55.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00002110-2000
Tax
TaxCr
000010000000
PAT
PATCr
00002110-2000
Growth
PAT Growth%
418.0-98.4773.8958.9476.8-52.112.3-134.3-640.686.6110.8-360.9
NPM
NPM%
69.30.85.83.03.64.423.9-1,047.2-109.936.3-50.0
EPS
EPS
0.70.00.10.51.70.80.9-0.3-2.3-1.00.0-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33335561010101010
Reserves
ReservesCr
00004540-2-3-3-3
Current Liabilities
Current LiabilitiesCr
000110700230
Non Current Liabilities
Non Current LiabilitiesCr
00000000052,500
Total Liabilities
Total LiabilitiesCr
33351917111110152,5072,507
Current Assets
Current AssetsCr
10131513779152,507
Non Current Assets
Non Current AssetsCr
23324444100
Total Assets
Total AssetsCr
33351917111110152,5072,507

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0200-1-100-13-3
Investing Cash Flow
Investing Cash FlowCr
0-200-21000-6-2,492
Financing Cash Flow
Financing Cash FlowCr
00004000142,495
Net Cash Flow
Net Cash FlowCr
0000000001-1
Free Cash Flow
Free Cash FlowCr
0100-4100-13-3
CFO To PAT
CFO To PAT%
15.154,399.51,014.8-146.0-82.3-75.048.67.955.2-836.9-9,353.3
CFO To EBITDA
CFO To EBITDA%
11.31,869.0326.2-102.9-57.1-48.835.512.669.0-836.91,781.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
001024513266338
Price To Earnings
Price To Earnings
0.00.0355.67.825.615.128.10.00.00.0265.0
Price To Sales
Price To Sales
0.00.036.80.20.90.76.7203.09.526.3
Price To Book
Price To Book
0.00.03.30.75.01.32.50.60.30.41.2
EV To EBITDA
EV To EBITDA
-1.7-0.9111.65.417.79.820.5-30.5-2.0-22.4-13,849.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
92.722.218.04.25.26.732.8-654.4-109.9-190.4
NPM
NPM%
69.30.85.83.03.64.423.9-1,047.2-109.936.3
ROCE
ROCE%
9.20.21.312.826.011.511.5-3.1-24.7-2.60.0
ROE
ROE%
6.80.10.99.119.58.58.8-3.1-29.7-4.60.5
ROA
ROA%
6.70.10.96.39.14.98.4-3.1-25.0-2.10.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tiaan Consumer Limited is an Indian listed entity currently undergoing a radical strategic transformation. Historically a manufacturer and trader of herbal, ayurvedic, and textile products, the company has pivoted its core business model toward **Financial Services and Capital Market Operations**. Operating as a **Non-Banking Finance Company (NBFC)** and **Core Investment Company (CIC)**, the firm is currently executing a massive capital restructuring plan to resolve historical debt and capitalize on the growth of India’s financial and beauty sectors. --- ### **Strategic Pivot: Transition to Financial Services & Asset Management** The company has formally amended its **Memorandum of Association (MoA)** to shift its primary focus from consumer goods to a diversified financial services model. This transition is designed to leverage capital market opportunities and provide a more scalable revenue stream. * **Investment & Financing:** Acquiring and managing a strategic portfolio of shares, stocks, debentures, bonds, and mutual funds across both listed and unlisted spaces. * **Capital Market Operations:** Engaging in active trading of government and corporate securities for short-term gains and long-term capital appreciation. * **Advisory & Private Equity:** Providing investment consulting, portfolio management services, and participating in venture capital and joint venture initiatives. * **Legacy Operations:** Maintaining a residual presence in the trading of textiles and consumer products, supported by existing warehouse infrastructure. --- ### **Capital Restructuring & Deleveraging Framework** To address a historical "financial crunch" and cash flow mismatches, Tiaan Consumer is executing a significant balance sheet overhaul. This involves converting massive debt obligations into equity to stabilize the company’s solvency. * **Debt-to-Equity Conversion:** The Board has approved the conversion of **₹1,490 Crore** in unsecured loans into **149 Crore equity shares** at a price of **₹10 per share**. * **Preferential Allottees:** This conversion is directed toward a Non-Promoter Group, including **Alstone Textiles (India) Limited**, **Blue Bell Finance Limited**, **Shanta Agencies Private Limited**, **Shri Niwas Leasing and Finance Limited**, and **Twinkle Mercantiles & Credits Private Limited**. * **Massive Capital Expansion:** To facilitate this restructuring and future growth, the company has increased its **Authorized Share Capital** from a modest **₹13.20 Crore** to a staggering **₹10,000 Crore**. * **Enhanced Borrowing Power:** In December 2024, the company raised its borrowing limits under Section 180(1)(c) to **₹2,500 Crore** (up from **₹100 Crore**), signaling an aggressive intent for future leveraged expansion. **Comparative Capital Structure Table** | Metric | Pre-2025 Status | Post-July 2025 Status | | :--- | :--- | :--- | | **Authorized Share Capital** | **₹13.20 Crore** | **₹10,000 Crore** | | **Borrowing Limit** | **₹100 Crore** | **₹2,500 Crore** | | **Debt Conversion Value** | N/A | **₹1,490 Crore** | | **Equity Shares (FV ₹10)** | **1.32 Crore** shares | **1,000 Crore** shares | --- ### **Financial Performance & Turnaround Metrics** The company has successfully transitioned from a loss-making entity to a net-profit-positive position as of the latest audited fiscal year. The revenue model is now primarily driven by **Interest Income from Inter-Corporate Loans** and **Long-Term Investments**. **Three-Year Financial Summary** | Particulars (INR) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Total Income** | **31,19,128** | **29,03,186** | **-** | | **Total Expenses** | **27,74,253** | **60,93,797** | **2,38,09,833** | | **Net Profit / (Loss)** | **3,44,875** | **(31,90,611)** | **(2,38,09,833)** | **Key Observations:** * **Profitability:** Achieved a **Net Profit of ₹3.45 Lakhs** in FY25, reversing a **₹2.38 Crore loss** from two years prior. * **Expense Rationalization:** Total expenses were reduced by **88%** over a 24-month period through aggressive cost-cutting and operational streamlining. * **Revenue Trajectory:** Total income grew by **7.4%** year-on-year between FY24 and FY25. --- ### **Operational Infrastructure & Asset Profile** The company has adopted an **asset-light model** to maximize flexibility in its new role as a financial entity. * **Fixed Assets:** As of **March 31, 2025**, the company reports **no Property, Plant, and Equipment (PPE)**. No physical plants are required for the current trading and finance-centric model. * **Inventory & Warehousing:** While warehouses are maintained for textile trading, the company faces challenges with legacy stock. Auditors noted that physical verification for cosmetic/herbal inventory was not provided for FY25. * **Digital Integration:** **99.94%** of the paid-up share capital is dematerialized (**ISIN: INE184S01024**). * **Working Capital:** The company currently operates without sanctioned limits from banks or financial institutions against its current assets. --- ### **Governance, Leadership & Compliance Status** The company is currently rebuilding its leadership team to oversee its transition, though it faces significant regulatory headwinds. **Board Composition:** * **Independence:** The board consists of **four directors**, with **75% (three members)** being Non-Executive Independent Directors. * **Recent Appointments:** New leadership includes **Ms. Iroda Alloyorovna Ochilova** (Non-Executive), **Ms. Bhoomi Girish Bhadra** (Independent), and **Mr. Parmanand Chaubey** (Non-Executive). **Regulatory & Statutory Challenges:** | Authority | Nature of Non-Compliance / Risk | | :--- | :--- | | **SEBI / BSE** | Failure to appoint a qualified **Company Secretary (CS)**; penalties imposed for Dec 2024 and March 2025 quarters. | | **Companies Act** | Violation of **Section 96** (failure to hold the **AGM** by Sept 2024) and **Section 203** (CS appointment). | | **Section 186(2)** | Unauthorized increase in unquoted equity investments from **₹6 crore to ₹102.2 crore** without requisite approvals. | | **RBI Act** | Operating as a **Core Investment Company (CIC)** without registration under **Section 45-IA**. | | **SEBI (PIT)** | Non-compliance regarding **Structured Digital Database (SDD)** software for insider trading tracking. | --- ### **Risk Factors & Operational Vulnerabilities** Investors should note that Tiaan Consumer recently exited a **Corporate Insolvency Resolution Process (CIRP)** in **October 2024** via a settlement under **Section 12A of the IBC**. Significant risks remain: * **Asset Quality & Recoveries:** Auditors identified **₹3.20 Crores** in trade receivables as "doubtful of recovery" with no provisions made. Additionally, overdue interest on loans granted by the company amounted to **₹2.61 Lakhs** as of March 2025. * **Internal Control Weaknesses:** Management has noted delays in recording inward stock, the absence of real-time inventory software, and receivables aging frequently exceeding **90 days**. * **Prejudicial Financial Actions:** Auditors flagged the waiver of interest on loans converted to equity as potentially prejudicial to the company’s interests. * **Market & Macro Risks:** The company is highly sensitive to **interest rate fluctuations**, **inflation**, and intense competition in the financial services sector from both domestic and international players. * **Talent Risk:** There is a documented difficulty in retaining skilled manpower and competent professional talent, as evidenced by the vacancy in the Company Secretary position.