Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹303Cr
Rev Gr TTM
Revenue Growth TTM
19.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TIERRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -37.2 | 11.5 | 36.0 | 5.5 | -9.9 | 14.7 | -49.0 | 12.4 | -35.1 | 3.9 | 68.2 | 207.5 |
| 27 | 36 | 16 | 13 | 15 | 43 | 13 | 13 | 11 | 44 | 14 | 22 |
Operating Profit Operating ProfitCr |
| -220.7 | 17.0 | -37.5 | -202.6 | -102.8 | 13.6 | -121.4 | -172.9 | -133.3 | 14.8 | -40.1 | -49.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -21 | 6 | -5 | -8 | -6 | 7 | -7 | -9 | -7 | 7 | -5 | -8 |
| -5 | 1 | -1 | -2 | -2 | 2 | -2 | -2 | -2 | 2 | -1 | -2 |
|
Growth YoY PAT Growth YoY% | -664.9 | 31.3 | 30.7 | 39.0 | 76.5 | 4.4 | -21.6 | -6.3 | -34.2 | 8.2 | 35.4 | 9.1 |
| -191.5 | 11.0 | -36.7 | -138.3 | -49.9 | 10.0 | -87.6 | -130.7 | -103.3 | 10.4 | -33.7 | -38.6 |
| -6.0 | 0.8 | -0.8 | -1.0 | -0.7 | 0.8 | -0.8 | -1.0 | -0.8 | 0.8 | -0.5 | -0.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -0.4 | 6.2 | 11.7 | -2.3 | 24.4 |
| 59 | 66 | 86 | 80 | 81 | 92 |
Operating Profit Operating ProfitCr |
| -3.1 | -16.3 | -43.9 | -19.9 | -23.3 | -12.4 |
Other Income Other IncomeCr | 1 | 0 | 1 | 6 | 1 | 1 |
Interest Expense Interest ExpenseCr | 7 | 9 | 11 | 4 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
| -8 | -18 | -38 | -13 | -16 | -12 |
| -1 | -4 | -10 | -3 | -4 | -3 |
|
| | -117.1 | -107.2 | 67.4 | -25.8 | 24.6 |
| -11.0 | -24.1 | -46.9 | -13.7 | -17.6 | -10.7 |
| -2.5 | -5.4 | -10.7 | -1.8 | -1.8 | -1.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 56 | 66 | 66 |
| 32 | 18 | -10 | 42 | 38 | 40 |
Current Liabilities Current LiabilitiesCr | 81 | 88 | 112 | 72 | 66 | 46 |
Non Current Liabilities Non Current LiabilitiesCr | 24 | 42 | 46 | 5 | 5 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 74 | 77 | 66 | 66 | 84 | 69 |
Non Current Assets Non Current AssetsCr | 88 | 96 | 107 | 109 | 91 | 90 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | -9 | -7 | -6 | -30 |
Investing Cash Flow Investing Cash FlowCr | -2 | -2 | -2 | 3 | 0 |
Financing Cash Flow Financing Cash FlowCr | 8 | -17 | 26 | 17 | 28 |
|
Free Cash Flow Free Cash FlowCr | -7 | -11 | -8 | -6 | -30 |
| 79.7 | 67.3 | 23.9 | 60.5 | 255.4 |
CFO To EBITDA CFO To EBITDA% | 287.0 | 99.2 | 25.6 | 41.7 | 193.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 274 | 431 | 269 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 3.6 | 5.6 | 3.5 |
Price To Book Price To Book | 0.0 | 0.0 | 18.1 | 5.5 | 2.6 |
| -31.3 | -8.4 | -14.1 | -33.5 | -17.4 |
Profitability Ratios Profitability Ratios |
| 51.1 | 43.5 | 25.7 | 50.3 | 42.0 |
| -3.1 | -16.3 | -43.9 | -19.9 | -23.3 |
| -11.0 | -24.1 | -46.9 | -13.7 | -17.6 |
| -0.6 | -7.5 | -22.5 | -7.1 | -15.1 |
| -11.0 | -31.3 | -186.9 | -9.4 | -11.2 |
| -3.9 | -7.8 | -16.3 | -5.3 | -6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tierra Agrotech Limited is a technology-driven agricultural enterprise headquartered in **Hyderabad**, India. Founded in **2013**, the company has evolved into a fully integrated seed player specializing in the **Research, Production, Processing, and Marketing** of high-yielding hybrid seeds. By leveraging strategic acquisitions and a robust R&D pipeline, Tierra Agrotech addresses the critical needs of the Indian farming community across major crop categories including **Cotton, Rice (Paddy), Corn (Maize), Mustard, and Vegetables**.
---
### **Strategic Asset Base and R&D Infrastructure**
Tierra Agrotech operates as a research-centric entity, utilizing a **DSIR-recognized** R&D unit to develop superior hybrid traits that offer yield benefits and biotic/abiotic stress tolerance.
* **Laboratory & Breeding Facilities**: The company maintains a state-of-the-art **10,000 sq. ft.** laboratory in Hyderabad. This is supported by breeding farms and R&D units in **Bangalore, Pune, and Gurugram**.
* **Land & Testing Network**:
* **Leased R&D Land**: **~100 to 125 Acres**.
* **Breeding & Testing Locations**: **~100** nationwide.
* **Product Evaluation Locations**: **~200** nationwide to ensure adaptability across diverse agro-climatic zones.
* **Human Capital**: A dedicated team of over **200 professionals**, including field officers and researchers, drives the company’s innovation and market reach.
---
### **Core Product Portfolio and Market Positioning**
The company focuses on high-value segments where hybrid penetration is a key driver of agricultural productivity.
| Crop | Key Brands / Lead Products | Strategic Focus & R&D Goals |
| :--- | :--- | :--- |
| **Cotton** | Brahma, 9121, 9135, Alankar, Sudarshan | **High Density Planting Systems (HDPS)**, big boll size, and synchronous maturity for machine harvesting. |
| **Paddy** | 3T32, Sujaya, Chandini, Taapsi, Sonika | Development of both hybrid and improved varieties; focus on yield stability. |
| **Maize** | S2-981, 2T55, 2T11, 2T14 | Dual-season suitability (Kharif/Rabi); expansion into Bihar markets. |
| **Mustard** | S5-630, 5T55 | High oil content and specific grain size; S5-630 is a primary revenue driver. |
| **Vegetables** | Yuvaan, Vanya (Tomato); Nazuk (Okra) | High **Vitamin C** and **Lycopene** content; pest resistance in Okra and Chilli. |
**Key Portfolio Developments:**
* **Cotton Leadership**: Market position was significantly bolstered by the **2018 acquisition** of **Monsanto’s** Indian cotton seed business and **Xylem Seeds** (a DuPont Pioneer company).
* **Vegetable Streamlining**: In **FY 2024-25**, the company optimized its vegetable portfolio to focus on **10 crops and 45 products** to target high-margin segments.
* **Asset Monetization**: In **2024**, the company monetized proprietary rights for **6 cotton hybrid varieties** (including **NSPL 333 BG II**) and sold **6 Parent Lines** with their **GEAC Codes** to diversify revenue.
---
### **Corporate Restructuring and Capital Realignment**
Tierra Agrotech is currently undergoing a comprehensive structural transformation to improve its balance sheet and operational efficiency.
* **Amalgamations**:
* **Tierra Seed Science Pvt Ltd**: Merged into the parent company (appointed date **April 1, 2024**) to integrate biotechnology research.
* **Nishpra Community Solutions Pvt Ltd**: A new composite scheme of arrangement was approved in **January 2026** to further consolidate operations.
* **Capital Reorganization (Jan 2026)**:
* **Capital Reduction**: Paid-up capital reduced from **Rs. 10** to **Rs. 4** per share to write off accumulated losses.
* **Stock Split**: Post-reduction, shares will be sub-divided into a face value of **Rs. 2** each.
* **Authorized Capital**: Reclassified to **Rs. 96,00,00,000** (9.6 Crore equity shares).
* **Fund Raising**:
* **May 2024 Rights Issue**: Raised **Rs. 48.30 Crores** (allotted **96,61,315** shares at **Rs. 50**).
* **May 2023 Preferential Allotment**: Raised capital via **3,07,77,213** shares at **Rs. 30**.
---
### **Expansion into Allied Agri-Segments**
Through its wholly-owned subsidiary, **Tidas Agrotech Private Limited** (acquired as a 50% JV and converted to 100% ownership in **August 2025**), the company is diversifying its revenue streams:
1. **Agri-Inputs**: Distribution of bio-fertilizers, plant nutrients, growth hormones, and farm equipment.
2. **Commodities**: Trading in **Green Coffee** and related products for domestic and international markets.
3. **Digital Farming**: Operating **www.mekisan.in** (brand **'MeKisan'**), an e-commerce platform for direct-to-farmer sales and real-time delivery.
4. **Strategic Growth Committee**: Established in **November 2025** to evaluate inorganic growth and M&A opportunities.
---
### **Financial Position and Intangible Assets**
The company’s financial structure is characterized by significant investments in R&D and strategic acquisitions.
* **Paid-up Capital**: **Rs. 65.59 Crore** (as of March 31, 2025).
* **Goodwill**: Carries **Rs. 11.46 Crore** from the Xylem acquisition and **Rs. 3.00 Crore** from the Grandeur Products merger.
* **Debt Profile**:
* **HDFC Bank**: **Rs. 1.37 Crore** facility secured by stock and book debts.
* **Kotak Mahindra Bank**: **Rs. 69.65 Lakhs** facility.
* **Collateral**: **3,450,439 equity shares** are pledged as security.
---
### **Risk Profile and Mitigation Strategies**
Tierra Agrotech operates in a high-risk, high-reward sector influenced by environmental and regulatory factors.
| Risk Category | Description | Mitigation / Impact |
| :--- | :--- | :--- |
| **Climate & Monsoon** | **6% monsoon deficit** in 2023 impacted pulses/oilseeds. | R&D focus on **abiotic stress tolerance** (heat/drought). |
| **Illegal Seed Market** | Unapproved **HT Cotton** seeds account for **~25%** of the market. | Focus on proprietary **IP** and **Plant Variety Protection (PVP)**. |
| **Production Volatility** | High sensitivity to harvest-time weather. | Maintaining **strategic buffer inventory** and rolling forecasts. |
| **Regulatory/Legal** | Pending **Rs. 94.44 Lakhs** tax claim; seed sampling disputes. | Active legal monitoring and appeals process. |
| **Financial Maturity** | High fixed R&D costs vs. initial growth stage. | Capital reduction to offset losses; Rights Issue for liquidity. |
### **Investment Outlook**
Tierra Agrotech is transitioning from a pure-play seed research firm to a diversified agri-tech company. While the company faces challenges from accumulated losses and climate dependency, its **16-state distribution network**, **200+ evaluation sites**, and aggressive **capital restructuring** position it to capture a larger share of the **9.05 crore Hectare** addressable market in India. The focus on **Value Added Products (VAP)** and digital sales via **MeKisan** represents the company's pivot toward modern, high-margin agricultural solutions.