Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tierra Agrotech Ltd

TIERRA
BSE
46.25
7.61%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tierra Agrotech Ltd

TIERRA
BSE
46.25
7.61%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
303Cr
Close
Close Price
46.25
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
3.72
Revenue
Revenue
82Cr
Rev Gr TTM
Revenue Growth TTM
19.61%
PAT Gr TTM
PAT Growth TTM
-15.24%
Peer Comparison
How does TIERRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TIERRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
844124750655521015
Growth YoY
Revenue Growth YoY%
-37.211.536.05.5-9.914.7-49.012.4-35.13.968.2207.5
Expenses
ExpensesCr
273616131543131311441422
Operating Profit
Operating ProfitCr
-187-4-9-87-7-8-68-4-7
OPM
OPM%
-220.717.0-37.5-202.6-102.813.6-121.4-172.9-133.314.8-40.1-49.5
Other Income
Other IncomeCr
001230000000
Interest Expense
Interest ExpenseCr
321110000000
Depreciation
DepreciationCr
000010000000
PBT
PBTCr
-216-5-8-67-7-9-77-5-8
Tax
TaxCr
-51-1-2-22-2-2-22-1-2
PAT
PATCr
-165-4-6-45-5-6-55-3-6
Growth YoY
PAT Growth YoY%
-664.931.330.739.076.54.4-21.6-6.3-34.28.235.49.1
NPM
NPM%
-191.511.0-36.7-138.3-49.910.0-87.6-130.7-103.310.4-33.7-38.6
EPS
EPS
-6.00.8-0.8-1.0-0.70.8-0.8-1.0-0.80.8-0.5-0.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
575760676682
Growth
Revenue Growth%
-0.46.211.7-2.324.4
Expenses
ExpensesCr
596686808192
Operating Profit
Operating ProfitCr
-2-9-26-13-15-10
OPM
OPM%
-3.1-16.3-43.9-19.9-23.3-12.4
Other Income
Other IncomeCr
101611
Interest Expense
Interest ExpenseCr
7911401
Depreciation
DepreciationCr
001111
PBT
PBTCr
-8-18-38-13-16-12
Tax
TaxCr
-1-4-10-3-4-3
PAT
PATCr
-6-14-28-9-12-9
Growth
PAT Growth%
-117.1-107.267.4-25.824.6
NPM
NPM%
-11.0-24.1-46.9-13.7-17.6-10.7
EPS
EPS
-2.5-5.4-10.7-1.8-1.8-1.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
252525566666
Reserves
ReservesCr
3218-10423840
Current Liabilities
Current LiabilitiesCr
8188112726646
Non Current Liabilities
Non Current LiabilitiesCr
244246557
Total Liabilities
Total LiabilitiesCr
162174173175175158
Current Assets
Current AssetsCr
747766668469
Non Current Assets
Non Current AssetsCr
88961071099190
Total Assets
Total AssetsCr
162174173175175158

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-5-9-7-6-30
Investing Cash Flow
Investing Cash FlowCr
-2-2-230
Financing Cash Flow
Financing Cash FlowCr
8-17261728
Net Cash Flow
Net Cash FlowCr
1-281715-2
Free Cash Flow
Free Cash FlowCr
-7-11-8-6-30
CFO To PAT
CFO To PAT%
79.767.323.960.5255.4
CFO To EBITDA
CFO To EBITDA%
287.099.225.641.7193.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00274431269
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.03.65.63.5
Price To Book
Price To Book
0.00.018.15.52.6
EV To EBITDA
EV To EBITDA
-31.3-8.4-14.1-33.5-17.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.143.525.750.342.0
OPM
OPM%
-3.1-16.3-43.9-19.9-23.3
NPM
NPM%
-11.0-24.1-46.9-13.7-17.6
ROCE
ROCE%
-0.6-7.5-22.5-7.1-15.1
ROE
ROE%
-11.0-31.3-186.9-9.4-11.2
ROA
ROA%
-3.9-7.8-16.3-5.3-6.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tierra Agrotech Limited is a technology-driven agricultural enterprise headquartered in **Hyderabad**, India. Founded in **2013**, the company has evolved into a fully integrated seed player specializing in the **Research, Production, Processing, and Marketing** of high-yielding hybrid seeds. By leveraging strategic acquisitions and a robust R&D pipeline, Tierra Agrotech addresses the critical needs of the Indian farming community across major crop categories including **Cotton, Rice (Paddy), Corn (Maize), Mustard, and Vegetables**. --- ### **Strategic Asset Base and R&D Infrastructure** Tierra Agrotech operates as a research-centric entity, utilizing a **DSIR-recognized** R&D unit to develop superior hybrid traits that offer yield benefits and biotic/abiotic stress tolerance. * **Laboratory & Breeding Facilities**: The company maintains a state-of-the-art **10,000 sq. ft.** laboratory in Hyderabad. This is supported by breeding farms and R&D units in **Bangalore, Pune, and Gurugram**. * **Land & Testing Network**: * **Leased R&D Land**: **~100 to 125 Acres**. * **Breeding & Testing Locations**: **~100** nationwide. * **Product Evaluation Locations**: **~200** nationwide to ensure adaptability across diverse agro-climatic zones. * **Human Capital**: A dedicated team of over **200 professionals**, including field officers and researchers, drives the company’s innovation and market reach. --- ### **Core Product Portfolio and Market Positioning** The company focuses on high-value segments where hybrid penetration is a key driver of agricultural productivity. | Crop | Key Brands / Lead Products | Strategic Focus & R&D Goals | | :--- | :--- | :--- | | **Cotton** | Brahma, 9121, 9135, Alankar, Sudarshan | **High Density Planting Systems (HDPS)**, big boll size, and synchronous maturity for machine harvesting. | | **Paddy** | 3T32, Sujaya, Chandini, Taapsi, Sonika | Development of both hybrid and improved varieties; focus on yield stability. | | **Maize** | S2-981, 2T55, 2T11, 2T14 | Dual-season suitability (Kharif/Rabi); expansion into Bihar markets. | | **Mustard** | S5-630, 5T55 | High oil content and specific grain size; S5-630 is a primary revenue driver. | | **Vegetables** | Yuvaan, Vanya (Tomato); Nazuk (Okra) | High **Vitamin C** and **Lycopene** content; pest resistance in Okra and Chilli. | **Key Portfolio Developments:** * **Cotton Leadership**: Market position was significantly bolstered by the **2018 acquisition** of **Monsanto’s** Indian cotton seed business and **Xylem Seeds** (a DuPont Pioneer company). * **Vegetable Streamlining**: In **FY 2024-25**, the company optimized its vegetable portfolio to focus on **10 crops and 45 products** to target high-margin segments. * **Asset Monetization**: In **2024**, the company monetized proprietary rights for **6 cotton hybrid varieties** (including **NSPL 333 BG II**) and sold **6 Parent Lines** with their **GEAC Codes** to diversify revenue. --- ### **Corporate Restructuring and Capital Realignment** Tierra Agrotech is currently undergoing a comprehensive structural transformation to improve its balance sheet and operational efficiency. * **Amalgamations**: * **Tierra Seed Science Pvt Ltd**: Merged into the parent company (appointed date **April 1, 2024**) to integrate biotechnology research. * **Nishpra Community Solutions Pvt Ltd**: A new composite scheme of arrangement was approved in **January 2026** to further consolidate operations. * **Capital Reorganization (Jan 2026)**: * **Capital Reduction**: Paid-up capital reduced from **Rs. 10** to **Rs. 4** per share to write off accumulated losses. * **Stock Split**: Post-reduction, shares will be sub-divided into a face value of **Rs. 2** each. * **Authorized Capital**: Reclassified to **Rs. 96,00,00,000** (9.6 Crore equity shares). * **Fund Raising**: * **May 2024 Rights Issue**: Raised **Rs. 48.30 Crores** (allotted **96,61,315** shares at **Rs. 50**). * **May 2023 Preferential Allotment**: Raised capital via **3,07,77,213** shares at **Rs. 30**. --- ### **Expansion into Allied Agri-Segments** Through its wholly-owned subsidiary, **Tidas Agrotech Private Limited** (acquired as a 50% JV and converted to 100% ownership in **August 2025**), the company is diversifying its revenue streams: 1. **Agri-Inputs**: Distribution of bio-fertilizers, plant nutrients, growth hormones, and farm equipment. 2. **Commodities**: Trading in **Green Coffee** and related products for domestic and international markets. 3. **Digital Farming**: Operating **www.mekisan.in** (brand **'MeKisan'**), an e-commerce platform for direct-to-farmer sales and real-time delivery. 4. **Strategic Growth Committee**: Established in **November 2025** to evaluate inorganic growth and M&A opportunities. --- ### **Financial Position and Intangible Assets** The company’s financial structure is characterized by significant investments in R&D and strategic acquisitions. * **Paid-up Capital**: **Rs. 65.59 Crore** (as of March 31, 2025). * **Goodwill**: Carries **Rs. 11.46 Crore** from the Xylem acquisition and **Rs. 3.00 Crore** from the Grandeur Products merger. * **Debt Profile**: * **HDFC Bank**: **Rs. 1.37 Crore** facility secured by stock and book debts. * **Kotak Mahindra Bank**: **Rs. 69.65 Lakhs** facility. * **Collateral**: **3,450,439 equity shares** are pledged as security. --- ### **Risk Profile and Mitigation Strategies** Tierra Agrotech operates in a high-risk, high-reward sector influenced by environmental and regulatory factors. | Risk Category | Description | Mitigation / Impact | | :--- | :--- | :--- | | **Climate & Monsoon** | **6% monsoon deficit** in 2023 impacted pulses/oilseeds. | R&D focus on **abiotic stress tolerance** (heat/drought). | | **Illegal Seed Market** | Unapproved **HT Cotton** seeds account for **~25%** of the market. | Focus on proprietary **IP** and **Plant Variety Protection (PVP)**. | | **Production Volatility** | High sensitivity to harvest-time weather. | Maintaining **strategic buffer inventory** and rolling forecasts. | | **Regulatory/Legal** | Pending **Rs. 94.44 Lakhs** tax claim; seed sampling disputes. | Active legal monitoring and appeals process. | | **Financial Maturity** | High fixed R&D costs vs. initial growth stage. | Capital reduction to offset losses; Rights Issue for liquidity. | ### **Investment Outlook** Tierra Agrotech is transitioning from a pure-play seed research firm to a diversified agri-tech company. While the company faces challenges from accumulated losses and climate dependency, its **16-state distribution network**, **200+ evaluation sites**, and aggressive **capital restructuring** position it to capture a larger share of the **9.05 crore Hectare** addressable market in India. The focus on **Value Added Products (VAP)** and digital sales via **MeKisan** represents the company's pivot toward modern, high-margin agricultural solutions.