Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tilak Ventures Ltd

TILAK
BSE
1.12
0.88%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tilak Ventures Ltd

TILAK
BSE
1.12
0.88%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
150Cr
Close
Close Price
1.12
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
10.18
PS
Price To Sales
6.85
Revenue
Revenue
22Cr
Rev Gr TTM
Revenue Growth TTM
69.74%
PAT Gr TTM
PAT Growth TTM
19.81%
Peer Comparison
How does TILAK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TILAK
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2022Jun 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
304253235917
Growth YoY
Revenue Growth YoY%
-43.54,563.6-65.455.51.4175.9-53.6131.4
Expenses
ExpensesCr
404153114815
Operating Profit
Operating ProfitCr
-100110121101
OPM
OPM%
-16.5-227.310.329.19.9-2.139.176.325.615.6-58.618.2
Other Income
Other IncomeCr
001111111121
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001111132312
Tax
TaxCr
000000011101
PAT
PATCr
001111122212
Growth YoY
PAT Growth YoY%
410.0783.3-17.0148.462.3232.8-21.4-35.1
NPM
NPM%
-9.3109.132.351.120.717.977.581.633.121.6131.422.9
EPS
EPS
0.00.00.00.00.00.00.00.00.00.10.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
471322
Growth
Revenue Growth%
79.584.369.8
Expenses
ExpensesCr
571018
Operating Profit
Operating ProfitCr
-1034
OPM
OPM%
-20.35.224.216.6
Other Income
Other IncomeCr
1345
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
0378
Tax
TaxCr
0122
PAT
PATCr
0256
Growth
PAT Growth%
682.1126.319.8
NPM
NPM%
-10.132.640.028.3
EPS
EPS
0.00.00.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
18222245
Reserves
ReservesCr
31515593
Current Liabilities
Current LiabilitiesCr
2338
Non Current Liabilities
Non Current LiabilitiesCr
0000
Total Liabilities
Total LiabilitiesCr
517780146
Current Assets
Current AssetsCr
517578144
Non Current Assets
Non Current AssetsCr
0123
Total Assets
Total AssetsCr
517780146

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-10612
Investing Cash Flow
Investing Cash FlowCr
-12-50-3-32
Financing Cash Flow
Financing Cash FlowCr
3724049
Net Cash Flow
Net Cash FlowCr
15-19-118
Free Cash Flow
Free Cash FlowCr
-10612
CFO To PAT
CFO To PAT%
2,670.9278.826.126.7
CFO To EBITDA
CFO To EBITDA%
1,321.11,761.443.145.5

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
25170114126
Price To Earnings
Price To Earnings
0.028.721.320.1
Price To Sales
Price To Sales
64.47.56.84.7
Price To Book
Price To Book
4.61.01.50.9
EV To EBITDA
EV To EBITDA
-283.4173.134.529.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
-20.35.224.216.6
NPM
NPM%
-10.132.640.028.3
ROCE
ROCE%
-0.43.88.85.8
ROE
ROE%
-0.83.16.64.5
ROA
ROA%
-0.83.06.44.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tilak Ventures Limited is a Mumbai-based financial services firm that has successfully transitioned from its historical roots in travel technology into a specialized **Non-Banking Financial Company (NBFC)** and commodity trading entity. The company focuses on high-yield capital market activities, credit provision to underserved segments, and active treasury management. --- ### **Core Business Segments & Revenue Streams** The company’s operations are strategically divided into two primary reportable segments designed to balance high-risk market returns with steady credit income. * **Finance & Investment Activities:** * **Credit Provision:** Advancing loans and advances to individuals, firms, and bodies corporate. The company targets "financially under-served" segments where formal credit penetration is low, utilizing data and technology to assess creditworthiness. * **Treasury Management:** Managing a diversified portfolio across **Equities, Mutual Funds, Government Securities (G-Sec), and Derivatives (F&O)**. * **Financial Intermediation:** Acting as underwriters, agents, and brokers for various instruments, including **National Saving Certificates** and **Small Saving Schemes**. * **Commodity & Bullion Trading:** * Active trading in **Commodities and Bullion**, leveraging internal expertise in market volatility patterns and sectoral movements to drive trading returns. **Revenue Contribution (FY 2023-24):** * **Securities Trading:** **33.00%** of total revenue. * **Government Securities (G-Sec):** **19.00%** of total revenue. --- ### **Strategic Capital Expansion & Rights Issues** Tilak Ventures is currently undergoing a massive capital infusion phase to scale its lending book and investment capacity. * **Rights Issue (January 2026):** The company recently completed a significant allotment of **89,13,93,612 fully paid-up equity shares** at a price of **₹1.00 per share**, raising **₹89.14 crore**. This followed an entitlement ratio of **2:1**. * **Rights Issue (October 2024):** Allotted **22,28,48,403 shares** at **₹2.20 per share** (including a premium of **₹1.20**), raising approximately **₹49.03 crore**. * **Authorized Capital Growth:** To accommodate these equity infusions, the **Authorised Share Capital** was increased from **₹73.25 crore to ₹173.25 crore** in September 2025. * **Utilization of Proceeds:** Funds are primarily earmarked for **Working Capital** (investments in shares, bullion, and derivatives) and **General Corporate Purposes** (capped at **25%**), including brand building and marketing. --- ### **Financial Performance & Growth Trajectory** The company has demonstrated a strong upward trend in both top-line revenue and bottom-line profitability over the last three fiscal cycles. | Metric (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹26.06 Crore** | **₹15.99 Crore** | **₹9.03 Crore** | | **Net Profit** | **₹6.27 Crore** | **₹5.45 Crore** | **₹2.43 Crore** | | **Basic EPS (₹)** | **0.14** | **0.24** | **(0.39 Lakhs Loss in 2022)** | *Note: FY 2022-23 figures were restated in FY 2023-24 to correct a prior-period error regarding the non-recognition of **₹32.92 Lakhs** in goodwill from a business combination.* --- ### **Capital Structure & Liquidity Management** Tilak Ventures maintains a highly liquid balance sheet with a **negative net debt** position, providing a significant buffer against market shocks. | Metric (Consolidated - ₹ in Lakhs) | March 31, 2025 | March 31, 2024 | | :--- | :--- | :--- | | **Total Borrowings** | **801.70** | **239.75** | | **Less: Cash & Cash Equivalents** | **(2,736.47)** | **(892.49)** | | **Net Debt** | **(1,934.77)** | **(652.74)** | | **Total Equity** | **13,805.22** | **7,766.14** | | **Gearing Ratio (%)** | **(16.26%)** | **N/A** | * **Liability Profile:** Financial liabilities are almost exclusively short-term, with **₹801.70 Lakhs** in borrowings maturing within one year. * **Strategic Limits:** Shareholders have approved an increase in investment and loan limits up to **₹200 crore** and enhanced borrowing powers to **₹200 crore** to allow for leveraged growth. --- ### **Portfolio Rationalization & Corporate Restructuring** The company has taken steps to simplify its corporate structure and focus on its core financial competencies. * **Subsidiary Divestment:** On **June 4, 2025**, the Board approved the **100% sale** of its equity investment in **Yosto Ventures Pvt Ltd** (an e-commerce office supply startup). Following this divestment, the company has returned to reporting on a **Standalone** basis. * **Asset Allocation:** While pursuing high-yield returns in **Derivatives** and **Equity**, the company balances risk by maintaining a portion of its portfolio in low-risk **Government Securities** and **Liquid Bees**. --- ### **Risk Mitigation & Internal Controls** Management employs a multi-layered approach to risk, though recent audits have highlighted areas for improvement. * **Credit & Operational Risk:** The company implements stringent credit appraisal systems to keep **Loss Given Defaults (LGD)** within acceptable limits. It employs an external audit team to identify control gaps. * **Market Risk:** Exposure to interest rate volatility is managed through **fixed-rate contracts** for loans repayable on demand. * **Identified Weaknesses:** Recent secretarial audits noted **inadequate internal financial controls** regarding the monitoring of loan granting processes and the preparation of financial statements. --- ### **Regulatory Challenges & Contingent Liabilities** The company has faced significant scrutiny from **SEBI** regarding historical compliance issues. * **SEBI Penalties:** * **₹70,00,000 penalty** (Company and Directors Girraj Kishor Agrawal and Tanu Girraj Agarwal) for **Insider Trading** violations related to funding their own preferential issue. This is currently under appeal before the **Supreme Court of India**. * **₹28,00,000 penalty** (July 2023) for **PFUTP violations** involving mis-utilization of funds from preferential issues in 2010-2013. * **Market Restrictions:** A 6-month market ban imposed in July 2023 was stayed by the **Securities Appellate Tribunal (SAT)** in August 2023. * **Contingent Financial Exposures:** * **₹12.15 Crore:** Income Tax matters (AY 2013-14) regarding capital loss disallowance. * **₹26.07 Lakh:** Income Tax demand (AY 2014-15) related to trading losses. * **₹50.60 Lakh:** Uncalled preference share capital commitments. --- ### **Forward-Looking Outlook & Macro Factors** Tilak Ventures' growth is tied to the broader Indian financial landscape and its ability to navigate market volatility. * **Management Dependence:** The company is heavily reliant on its **Promoter Directors**, though it is notable that they held **no shares** as of late 2025 and did not participate in the most recent Rights Issue. * **Economic Sensitivity:** Profitability is sensitive to **GST/GAAR** tax changes, global financial instability (U.S. and Asian markets), and fluctuations in **crude prices** which impact commodity trading margins. * **Operational Strategy:** The company maintains a lean human resources structure to remain agile, focusing on improving margins through **operational efficiency** rather than simple cost-cutting.