Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹150Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
69.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TILAK
VS
| Quarter | Jun 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -43.5 | 4,563.6 | | -65.4 | 55.5 | 1.4 | 175.9 | -53.6 | 131.4 |
| 4 | 0 | 4 | 1 | 5 | 3 | 1 | 1 | 4 | 8 | 1 | 5 |
Operating Profit Operating ProfitCr |
| -16.5 | -227.3 | 10.3 | 29.1 | 9.9 | -2.1 | 39.1 | 76.3 | 25.6 | 15.6 | -58.6 | 18.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | | | | 410.0 | 783.3 | | -17.0 | 148.4 | 62.3 | 232.8 | -21.4 | -35.1 |
| -9.3 | 109.1 | 32.3 | 51.1 | 20.7 | 17.9 | 77.5 | 81.6 | 33.1 | 21.6 | 131.4 | 22.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 79.5 | 84.3 | 69.8 |
| 5 | 7 | 10 | 18 |
Operating Profit Operating ProfitCr |
| -20.3 | 5.2 | 24.2 | 16.6 |
Other Income Other IncomeCr | 1 | 3 | 4 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
| 0 | 3 | 7 | 8 |
| 0 | 1 | 2 | 2 |
|
| | 682.1 | 126.3 | 19.8 |
| -10.1 | 32.6 | 40.0 | 28.3 |
| 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 22 | 22 | 45 |
| 31 | 51 | 55 | 93 |
Current Liabilities Current LiabilitiesCr | 2 | 3 | 3 | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 51 | 75 | 78 | 144 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 2 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -10 | 6 | 1 | 2 |
Investing Cash Flow Investing Cash FlowCr | -12 | -50 | -3 | -32 |
Financing Cash Flow Financing Cash FlowCr | 37 | 24 | 0 | 49 |
|
Free Cash Flow Free Cash FlowCr | -10 | 6 | 1 | 2 |
| 2,670.9 | 278.8 | 26.1 | 26.7 |
CFO To EBITDA CFO To EBITDA% | 1,321.1 | 1,761.4 | 43.1 | 45.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 251 | 70 | 114 | 126 |
Price To Earnings Price To Earnings | 0.0 | 28.7 | 21.3 | 20.1 |
Price To Sales Price To Sales | 64.4 | 7.5 | 6.8 | 4.7 |
Price To Book Price To Book | 4.6 | 1.0 | 1.5 | 0.9 |
| -283.4 | 173.1 | 34.5 | 29.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 |
| -20.3 | 5.2 | 24.2 | 16.6 |
| -10.1 | 32.6 | 40.0 | 28.3 |
| -0.4 | 3.8 | 8.8 | 5.8 |
| -0.8 | 3.1 | 6.6 | 4.5 |
| -0.8 | 3.0 | 6.4 | 4.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tilak Ventures Limited is a Mumbai-based financial services firm that has successfully transitioned from its historical roots in travel technology into a specialized **Non-Banking Financial Company (NBFC)** and commodity trading entity. The company focuses on high-yield capital market activities, credit provision to underserved segments, and active treasury management.
---
### **Core Business Segments & Revenue Streams**
The company’s operations are strategically divided into two primary reportable segments designed to balance high-risk market returns with steady credit income.
* **Finance & Investment Activities:**
* **Credit Provision:** Advancing loans and advances to individuals, firms, and bodies corporate. The company targets "financially under-served" segments where formal credit penetration is low, utilizing data and technology to assess creditworthiness.
* **Treasury Management:** Managing a diversified portfolio across **Equities, Mutual Funds, Government Securities (G-Sec), and Derivatives (F&O)**.
* **Financial Intermediation:** Acting as underwriters, agents, and brokers for various instruments, including **National Saving Certificates** and **Small Saving Schemes**.
* **Commodity & Bullion Trading:**
* Active trading in **Commodities and Bullion**, leveraging internal expertise in market volatility patterns and sectoral movements to drive trading returns.
**Revenue Contribution (FY 2023-24):**
* **Securities Trading:** **33.00%** of total revenue.
* **Government Securities (G-Sec):** **19.00%** of total revenue.
---
### **Strategic Capital Expansion & Rights Issues**
Tilak Ventures is currently undergoing a massive capital infusion phase to scale its lending book and investment capacity.
* **Rights Issue (January 2026):** The company recently completed a significant allotment of **89,13,93,612 fully paid-up equity shares** at a price of **₹1.00 per share**, raising **₹89.14 crore**. This followed an entitlement ratio of **2:1**.
* **Rights Issue (October 2024):** Allotted **22,28,48,403 shares** at **₹2.20 per share** (including a premium of **₹1.20**), raising approximately **₹49.03 crore**.
* **Authorized Capital Growth:** To accommodate these equity infusions, the **Authorised Share Capital** was increased from **₹73.25 crore to ₹173.25 crore** in September 2025.
* **Utilization of Proceeds:** Funds are primarily earmarked for **Working Capital** (investments in shares, bullion, and derivatives) and **General Corporate Purposes** (capped at **25%**), including brand building and marketing.
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated a strong upward trend in both top-line revenue and bottom-line profitability over the last three fiscal cycles.
| Metric (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹26.06 Crore** | **₹15.99 Crore** | **₹9.03 Crore** |
| **Net Profit** | **₹6.27 Crore** | **₹5.45 Crore** | **₹2.43 Crore** |
| **Basic EPS (₹)** | **0.14** | **0.24** | **(0.39 Lakhs Loss in 2022)** |
*Note: FY 2022-23 figures were restated in FY 2023-24 to correct a prior-period error regarding the non-recognition of **₹32.92 Lakhs** in goodwill from a business combination.*
---
### **Capital Structure & Liquidity Management**
Tilak Ventures maintains a highly liquid balance sheet with a **negative net debt** position, providing a significant buffer against market shocks.
| Metric (Consolidated - ₹ in Lakhs) | March 31, 2025 | March 31, 2024 |
| :--- | :--- | :--- |
| **Total Borrowings** | **801.70** | **239.75** |
| **Less: Cash & Cash Equivalents** | **(2,736.47)** | **(892.49)** |
| **Net Debt** | **(1,934.77)** | **(652.74)** |
| **Total Equity** | **13,805.22** | **7,766.14** |
| **Gearing Ratio (%)** | **(16.26%)** | **N/A** |
* **Liability Profile:** Financial liabilities are almost exclusively short-term, with **₹801.70 Lakhs** in borrowings maturing within one year.
* **Strategic Limits:** Shareholders have approved an increase in investment and loan limits up to **₹200 crore** and enhanced borrowing powers to **₹200 crore** to allow for leveraged growth.
---
### **Portfolio Rationalization & Corporate Restructuring**
The company has taken steps to simplify its corporate structure and focus on its core financial competencies.
* **Subsidiary Divestment:** On **June 4, 2025**, the Board approved the **100% sale** of its equity investment in **Yosto Ventures Pvt Ltd** (an e-commerce office supply startup). Following this divestment, the company has returned to reporting on a **Standalone** basis.
* **Asset Allocation:** While pursuing high-yield returns in **Derivatives** and **Equity**, the company balances risk by maintaining a portion of its portfolio in low-risk **Government Securities** and **Liquid Bees**.
---
### **Risk Mitigation & Internal Controls**
Management employs a multi-layered approach to risk, though recent audits have highlighted areas for improvement.
* **Credit & Operational Risk:** The company implements stringent credit appraisal systems to keep **Loss Given Defaults (LGD)** within acceptable limits. It employs an external audit team to identify control gaps.
* **Market Risk:** Exposure to interest rate volatility is managed through **fixed-rate contracts** for loans repayable on demand.
* **Identified Weaknesses:** Recent secretarial audits noted **inadequate internal financial controls** regarding the monitoring of loan granting processes and the preparation of financial statements.
---
### **Regulatory Challenges & Contingent Liabilities**
The company has faced significant scrutiny from **SEBI** regarding historical compliance issues.
* **SEBI Penalties:**
* **₹70,00,000 penalty** (Company and Directors Girraj Kishor Agrawal and Tanu Girraj Agarwal) for **Insider Trading** violations related to funding their own preferential issue. This is currently under appeal before the **Supreme Court of India**.
* **₹28,00,000 penalty** (July 2023) for **PFUTP violations** involving mis-utilization of funds from preferential issues in 2010-2013.
* **Market Restrictions:** A 6-month market ban imposed in July 2023 was stayed by the **Securities Appellate Tribunal (SAT)** in August 2023.
* **Contingent Financial Exposures:**
* **₹12.15 Crore:** Income Tax matters (AY 2013-14) regarding capital loss disallowance.
* **₹26.07 Lakh:** Income Tax demand (AY 2014-15) related to trading losses.
* **₹50.60 Lakh:** Uncalled preference share capital commitments.
---
### **Forward-Looking Outlook & Macro Factors**
Tilak Ventures' growth is tied to the broader Indian financial landscape and its ability to navigate market volatility.
* **Management Dependence:** The company is heavily reliant on its **Promoter Directors**, though it is notable that they held **no shares** as of late 2025 and did not participate in the most recent Rights Issue.
* **Economic Sensitivity:** Profitability is sensitive to **GST/GAAR** tax changes, global financial instability (U.S. and Asian markets), and fluctuations in **crude prices** which impact commodity trading margins.
* **Operational Strategy:** The company maintains a lean human resources structure to remain agile, focusing on improving margins through **operational efficiency** rather than simple cost-cutting.