Login
Home
Charts
Search
Watchlist
Products

Tilak Ventures Ltd

TILAK·BSE
1.23+2.50%Wed, 23 Sept '26 15:50

Tilak Ventures Ltd

TILAK
BSE
1.23
+2.50%
|Wed, 23 Sept '26 15:50
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
164Cr
Close
Close Price
1.23
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
11.18
PS
Price To Sales
5.70
Revenue
Revenue
29Cr
Rev Gr TTM
Revenue Growth TTM
19.17%
PAT Gr TTM
PAT Growth TTM
73.78%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3135916862146
Growth YoY
Revenue Growth YoY%
772.2-70.057.22.9192.7-55.0144.160.2-31.3244.1120.1-19.5
Expenses
ExpensesCr
311481564473
Operating Profit
Operating ProfitCr
012120122-273
OPM
OPM%
0.653.480.826.816.4-64.418.422.828.8-104.449.049.1
Other Income
Other IncomeCr
1111121123-12
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
123231234166
Tax
TaxCr
001110111021
PAT
PATCr
112221223044
Growth YoY
PAT Growth YoY%
473.7-9.2115.655.4193.0-27.3-34.927.063.0-81.7151.695.5
NPM
NPM%
22.697.790.034.622.6157.624.027.453.78.427.566.6
EPS
EPS
0.00.00.00.00.10.00.00.00.10.00.00.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3135916862146
Growth YoY
Revenue Growth YoY%
772.2-70.057.22.9192.7-55.0144.160.2-31.3244.1120.1-19.5
Expenses
ExpensesCr
311481564473
Operating Profit
Operating ProfitCr
012120122-273
OPM
OPM%
0.653.480.826.816.4-64.418.422.828.8-104.449.049.1
Other Income
Other IncomeCr
1111121123-12
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
123231234166
Tax
TaxCr
001110111021
PAT
PATCr
112221223044
Growth YoY
PAT Growth YoY%
473.7-9.2115.655.4193.0-27.3-34.927.063.0-81.7151.695.5
NPM
NPM%
22.697.790.034.622.6157.624.027.453.78.427.566.6
EPS
EPS
0.00.00.00.00.10.00.00.00.10.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4613211854712213029
Growth
Revenue Growth%
-72.358.3100.468.5-17.1-72.5-19.467.383.877.243.719.2
Expenses
ExpensesCr
48024184569182119
Operating Profit
Operating ProfitCr
0-213-301-1034910
OPM
OPM%
-9.5-30.2101.8-12.9-0.322.1-20.37.027.917.329.733.8
Other Income
Other IncomeCr
000010134557
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-2-3-30103791416
Tax
TaxCr
000000012245
PAT
PATCr
0-2-3-30102561012
Growth
PAT Growth%
90.9-421.7-33.3-5.0110.1404.5-128.6722.4124.215.053.473.8
NPM
NPM%
-9.3-30.7-20.4-12.71.628.3-10.137.445.629.631.640.7
EPS
EPS
0.0-0.1-0.2-0.10.00.00.00.00.10.10.10.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
4613211854712213029
Growth
Revenue Growth%
-72.358.3100.468.5-17.1-72.5-19.467.383.877.243.719.2
Expenses
ExpensesCr
48024184569182119
Operating Profit
Operating ProfitCr
0-213-301-1034910
OPM
OPM%
-9.5-30.2101.8-12.9-0.322.1-20.37.027.917.329.733.8
Other Income
Other IncomeCr
000010134557
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-2-3-30103791416
Tax
TaxCr
000000012245
PAT
PATCr
0-2-3-30102561012
Growth
PAT Growth%
90.9-421.7-33.3-5.0110.1404.5-128.6722.4124.215.053.473.8
NPM
NPM%
-9.3-30.7-20.4-12.71.628.3-10.137.445.629.631.640.7
EPS
EPS
0.0-0.1-0.2-0.10.00.00.00.00.10.10.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
13131313131318222245134
Reserves
ReservesCr
1416141111133151569498
Current Liabilities
Current LiabilitiesCr
06222223380
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
273529262628517680146232
Current Assets
Current AssetsCr
273529262627517579144230
Non Current Assets
Non Current AssetsCr
00000001122
Total Assets
Total AssetsCr
273529262628517680146232
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
13131313131318222245134
Reserves
ReservesCr
1416141111133151569498
Current Liabilities
Current LiabilitiesCr
06222223380
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
273529262628517680146232
Current Assets
Current AssetsCr
273529262627517579144230
Non Current Assets
Non Current AssetsCr
00000001122
Total Assets
Total AssetsCr
273529262628517680146232

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-52-330-24722-34
Investing Cash Flow
Investing Cash FlowCr
4-22-13-31-49-3-32-54
Financing Cash Flow
Financing Cash FlowCr
000000242404989
Net Cash Flow
Net Cash FlowCr
-10-124-529-19-1191
Free Cash Flow
Free Cash FlowCr
-5-1-330-24722-34
CFO To PAT
CFO To PAT%
1,359.3-89.6104.4-112.2170.8-121.3-1,051.6273.329.527.3-357.5
CFO To EBITDA
CFO To EBITDA%
1,329.7-90.9-20.9-110.7-1,016.4-155.6-520.11,455.448.346.6-381.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-52-330-24722-34
Investing Cash Flow
Investing Cash FlowCr
4-22-13-31-49-3-32-54
Financing Cash Flow
Financing Cash FlowCr
000000242404989
Net Cash Flow
Net Cash FlowCr
-10-124-529-19-1191
Free Cash Flow
Free Cash FlowCr
-5-1-330-24722-34
CFO To PAT
CFO To PAT%
1,359.3-89.6104.4-112.2170.8-121.3-1,051.6273.329.527.3-357.5
CFO To EBITDA
CFO To EBITDA%
1,329.7-90.9-20.9-110.7-1,016.4-155.6-520.11,455.448.346.6-381.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
229153725170114126111164
Price To Earnings
Price To Earnings
60.026.428.721.320.111.911.2
Price To Sales
Price To Sales
5.50.40.97.764.47.87.24.83.25.7
Price To Book
Price To Book
0.80.40.71.54.61.01.50.90.50.7
EV To EBITDA
EV To EBITDA
-56.3-3.4-271.637.0-283.4137.332.229.09.214.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.899.999.8100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-9.5-30.2101.8-12.9-0.322.1-20.37.027.917.329.733.8
NPM
NPM%
-9.3-30.7-20.4-12.71.628.3-10.137.445.629.631.640.7
ROCE
ROCE%
-1.4-6.1-7.8-9.01.84.9-0.43.99.25.86.06.0
ROE
ROE%
-1.4-6.7-9.4-11.11.15.3-0.83.37.04.54.24.2
ROA
ROA%
-1.4-5.5-8.7-10.21.04.9-0.83.26.84.34.24.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
229153725170114126111164
Price To Earnings
Price To Earnings
60.026.428.721.320.111.911.2
Price To Sales
Price To Sales
5.50.40.97.764.47.87.24.83.25.7
Price To Book
Price To Book
0.80.40.71.54.61.01.50.90.50.7
EV To EBITDA
EV To EBITDA
-56.3-3.4-271.637.0-283.4137.332.229.09.214.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.899.999.8100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-9.5-30.2101.8-12.9-0.322.1-20.37.027.917.329.733.8
NPM
NPM%
-9.3-30.7-20.4-12.71.628.3-10.137.445.629.631.640.7
ROCE
ROCE%
-1.4-6.1-7.8-9.01.84.9-0.43.99.25.86.06.0
ROE
ROE%
-1.4-6.7-9.4-11.11.15.3-0.83.37.04.54.24.2
ROA
ROA%
-1.4-5.5-8.7-10.21.04.9-0.83.26.84.34.24.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tilak Ventures is a Mumbai-based financial services firm that began life in 1980 as a plain-vanilla finance company, then spent the next four decades shape-shifting - through a stint in travel technology, a return to its original name, and a final rebranding in 2014 - before settling into its current form as a listed Non-Banking Financial Company (NBFC) that hunts for yield in corners of the market that banks and larger financiers tend to overlook. The recurring approach is simple: deploy capital where it is scarce - whether that means lending to parties the formal sector ignores, trading physical commodities on thin margins, or running a proprietary book of equities and bonds - and keep the structure lean enough to pivot when one engine cools. # Business segments Three engines running at different speeds - a lending-and-investing book that provides the core financial identity, a physical commodities desk that has swung between dominant and secondary, and a small e-commerce experiment already marked for exit - each reflecting the same instinct to put money where the formal sector is absent. ## 1. Finance: lending to the overlooked and trading for the house **The company earns by making unsecured loans to parties it knows personally and by running a proprietary investment book of equities, mutual funds, bonds and derivatives - it is a lender and a trader rolled into one.** - **Regulated by choice, not by compulsion** - in multiple years the company’s financial assets exceeded half its total assets, yet its trading income stayed below half of gross income, which meant it did not meet the legal threshold requiring NBFC registration under the RBI Act - so the full weight of NBFC regulation did not apply. ## 2. Commodities trading: buying and selling physical goods on tight cycles **A straightforward merchant business - it buys fabrics, chemicals and gold, holds them as inventory, and sells entirely within India, collecting payment within 30 to 90 days.** - **Inventory that turns into revenue on dispatch** - revenue is recognised the moment goods leave the warehouse and risk passes to the buyer, with stock valued at the lower of cost or what it could fetch in the market. - **A mix that shifts with opportunity** - in FY21 the company sold only fabrics, while the previous year it sold chemicals and gold; the segment has swung from over 93% of total turnover in FY20 to less than half by FY23. - **Domestic-only, with receivables kept short** - all sales happen inside India, and trade receivables - about ₹1.06 crore as of March 2025 - are unsecured but considered fully recoverable, with none owed by directors or officers. ## 3. Wisycart: a brief detour into office supplies, already being sold **Through its subsidiary Yosto Ventures, the company bought a majority stake in an e-commerce platform selling stationery and housekeeping supplies to businesses - and within two years decided to exit.** - **A D2C play in a fragmented market** - Wisycart.com sold everyday office supplies directly to SMEs, public-sector units, corporates and logistics firms, promising delivery within 48 to 72 hours in a market otherwise dominated by unorganised stationery shops and commission agents with no quality assurance. - **Small, city-bound and founder-led** - as of early 2023 the platform operated in just three cities - Mumbai, Thane and Navi Mumbai - and was founded in 2020 by a chartered accountant. - **Bought for ₹76.5 lakh, sold for ₹16.7 lakh** - Tilak Ventures acquired a 51% stake in February 2023 and in June 2025 approved the sale of its entire holding to a promoter-linked HUF, after the subsidiary contributed barely 3% of consolidated revenue and less than a quarter of a percent of consolidated net worth in its last full year. # Group structure and partners **The company sits inside a tight web of promoter-controlled entities - three corporate promoters hold just over half the equity, the managing director’s family occupies key roles, and a series of unquoted investments and convertible instruments tie the balance sheet to related parties.** - **Promoters who consolidated through a merger** - in FY21, two promoter entities merged into Banas Finance Limited by NCLT order, transferring a combined 33.9% stake and making Tilak Ventures an associate of Banas Finance, which then bought more shares from the open market to reach 35.5%. - **A balance sheet woven with related-party paper** - the company holds unquoted equity in Hunnar Jewels Ltd (formerly Agrawal Bullion, a promoter entity) worth over ₹10 crore, plus zero-coupon optionally convertible debentures of the same entity worth ₹4.69 crore, alongside preference shares in other private companies. - **Key roles held by a single family** - the managing director and CEO is Girraj Kishor Agrawal; the non-executive director is his spouse Tanu Girraj Agrawal, who also holds directorships in multiple promoter companies; the CFO is Tarannum Bano. - **Capital raised through two rights issues, no dividends paid** - a FY22 rights issue at ₹5 per share and a FY25 rights issue at ₹2.20 per share together expanded the equity base to roughly 44.6 crore shares of Re. 1 each; the company has not paid a dividend.

Documents — Tilak Ventures Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/4y6zn4tpzcjrkch3avsjctht.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/yav5xrjl4vwwmf52o2c3uoay.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/yxcesztwyws35casd49o8ysr.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/2a76vi8oj5q29rsva8s4fhno.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/x75un0e19upb7asnm05el03u.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/nvn5t3bwwmcow7ei0hcvkttt.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/c13igna4gmkgwy6je43c60vm.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/lse4fpiyync3ihssjgxjxt0y.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/g6usqj83qp93o361q1uaubdv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/qme41083qknva5m875mwf7wt.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/5w2f66zy7c8xcou4pqc43yfd.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/jnptylqnr2ctehf5dfhqgv82.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/i2i9qejtpwdigzqqs68asg37.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ih2nobg7m3ytz57hq06ww74q.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/cst91sro4r4d2i8ut6le2thx.pdf