Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Tirupati Industries (India) Ltd

TIRIN·BSE

₹2.350.00%Tue, 12 Feb '19

Industry:Solvent Extraction

Indices:

Tirupati Industries (India) Ltd

TIRIN

BSE

₹2.35

0.00%

|Tue, 12 Feb '19

SOICxStockScans Reports

Industry

Solvent Extraction

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹2Cr

Close Price

₹2.35

Industry

Solvent Extraction

Price To Earnings

—

Price To Sales

0.06

Revenue

₹34Cr

Rev Gr TTM

Revenue Growth TTM

-29.08%

PAT Gr TTM

PAT Growth TTM

-3,263.73%

Quarterly Results

Consolidated

Standalone

Numbers

Percentage

Quarter	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018
Revenue RevenueCr	11	12	14	22	11	14	9	14	14	10	4	6
Growth YoY Revenue Growth YoY%	17.0	18.2	-6.9	37.2	-6.3	15.9	-36.5	-34.8	29.2	-29.8	-53.5	-57.3
Expenses ExpensesCr	11	12	13	21	10	14	9	14	14	24	5	7
Operating Profit Operating ProfitCr	1	1	1	1	0	1	0	0	0	-14	-1	-1
OPM OPM%	5.2	5.5	5.3	3.5	2.8	3.7	2.5	0.4	-3.4	-141.6	-16.4	-8.8
Other Income Other IncomeCr	0	0	0	1	1	0	0	1	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	1	0	0	1	1	0	0	1	-1	-14	-1	-1
Tax TaxCr	0	0	0	1	0	0	0	0	0	0	0	0
PAT PATCr	0	0	0	0	0	0	0	0	-1	-29	-1	-1
Growth YoY PAT Growth YoY%	23.5	-60.3	-65.2	-10.0	-11.9	-45.2	-37.5	3.7	-397.3	-17,411.8	-530.0	-414.3
NPM NPM%	3.7	2.5	2.3	1.2	3.5	1.2	2.3	2.0	-7.9	-294.6	-21.1	-14.5
EPS EPS₹	0.7	0.5	0.5	0.3	0.5	0.2	0.3	0.4	-1.5	-39.5	-1.1	-0.1

Quarter	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018
Revenue RevenueCr	11	12	14	22	11	14	9	14	14	10	4	6
Growth YoY Revenue Growth YoY%	17.0	18.2	-6.9	37.2	-6.3	15.9	-36.5	-34.8	29.2	-29.8	-53.5	-57.3
Expenses ExpensesCr	11	12	13	21	10	14	9	14	14	24	5	7
Operating Profit Operating ProfitCr	1	1	1	1	0	1	0	0	0	-14	-1	-1
OPM OPM%	5.2	5.5	5.3	3.5	2.8	3.7	2.5	0.4	-3.4	-141.6	-16.4	-8.8
Other Income Other IncomeCr	0	0	0	1	1	0	0	1	0	0	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	1	0	0	1	1	0	0	1	-1	-14	-1	-1
Tax TaxCr	0	0	0	1	0	0	0	0	0	0	0	0
PAT PATCr	0	0	0	0	0	0	0	0	-1	-29	-1	-1
Growth YoY PAT Growth YoY%	23.5	-60.3	-65.2	-10.0	-11.9	-45.2	-37.5	3.7	-397.3	-17,411.8	-530.0	-414.3
NPM NPM%	3.7	2.5	2.3	1.2	3.5	1.2	2.3	2.0	-7.9	-294.6	-21.1	-14.5
EPS EPS₹	0.7	0.5	0.5	0.3	0.5	0.2	0.3	0.4	-1.5	-39.5	-1.1	-0.1

Profit & Loss

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Revenue RevenueCr	8	20	28	42	51	59	48	34
Growth Revenue Growth%		156.6	42.4	49.8	19.9	15.6	-18.5	-29.1
Expenses ExpensesCr	7	19	26	39	49	56	47	50
Operating Profit Operating ProfitCr	1	1	2	3	1	3	1	-16
OPM OPM%	7.8	5.3	6.5	7.2	2.8	4.3	2.3	-46.5
Other Income Other IncomeCr	0	0	0	1	2	2	2
Interest Expense Interest ExpenseCr	0	0	0	1	1	1	1	1
Depreciation DepreciationCr	0	0	0	0	0	0	0	0
PBT PBTCr	0	1	2	2	2	3	2	-32
Tax TaxCr	0	0	0	1	0	1	1	0
PAT PATCr	0	1	1	2	2	2	1	-32
Growth PAT Growth%		185.9	12.1	26.9	43.3	-35.2	-31.6	-3,214.4
NPM NPM%	5.2	5.8	4.5	3.9	4.6	2.6	2.2	-94.9
EPS EPS₹	1.0	1.8	2.4	3.0	4.1	2.2	1.4	-37.2

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Revenue RevenueCr	8	20	28	42	51	59	48	34
Growth Revenue Growth%		156.6	42.4	49.8	19.9	15.6	-18.5	-29.1
Expenses ExpensesCr	7	19	26	39	49	56	47	50
Operating Profit Operating ProfitCr	1	1	2	3	1	3	1	-16
OPM OPM%	7.8	5.3	6.5	7.2	2.8	4.3	2.3	-46.5
Other Income Other IncomeCr	0	0	0	1	2	2	2
Interest Expense Interest ExpenseCr	0	0	0	1	1	1	1	1
Depreciation DepreciationCr	0	0	0	0	0	0	0	0
PBT PBTCr	0	1	2	2	2	3	2	-32
Tax TaxCr	0	0	0	1	0	1	1	0
PAT PATCr	0	1	1	2	2	2	1	-32
Growth PAT Growth%		185.9	12.1	26.9	43.3	-35.2	-31.6	-3,214.4
NPM NPM%	5.2	5.8	4.5	3.9	4.6	2.6	2.2	-94.9
EPS EPS₹	1.0	1.8	2.4	3.0	4.1	2.2	1.4	-37.2

Balance Sheet

Consolidated

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Equity Capital Equity CapitalCr	5	5	5	5	6	7	7	9
Reserves ReservesCr	1	2	3	5	7	9	10	-21
Current Liabilities Current LiabilitiesCr	2	9	7	13	14	17	24	19
Non Current Liabilities Non Current LiabilitiesCr	0	0	0	0	0	0	0	0
Total Liabilities Total LiabilitiesCr	8	16	16	23	28	33	44	10
Current Assets Current AssetsCr	4	12	11	20	26	32	43	9
Non Current Assets Non Current AssetsCr	4	4	5	3	3	2	1	0
Total Assets Total AssetsCr	8	16	16	23	28	33	44	10

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Equity Capital Equity CapitalCr	5	5	5	5	6	7	7	9
Reserves ReservesCr	1	2	3	5	7	9	10	-21
Current Liabilities Current LiabilitiesCr	2	9	7	13	14	17	24	19
Non Current Liabilities Non Current LiabilitiesCr	0	0	0	0	0	0	0	0
Total Liabilities Total LiabilitiesCr	8	16	16	23	28	33	44	10
Current Assets Current AssetsCr	4	12	11	20	26	32	43	9
Non Current Assets Non Current AssetsCr	4	4	5	3	3	2	1	0
Total Assets Total AssetsCr	8	16	16	23	28	33	44	10

Cash Flow

Consolidated

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Operating Cash Flow Operating Cash FlowCr	0	0	1	-7	-4	-1	-2
Investing Cash Flow Investing Cash FlowCr	0	0	-1	1	2	0	0
Financing Cash Flow Financing Cash FlowCr	0	0	0	6	1	1	2
Net Cash Flow Net Cash FlowCr	0	0	0	0	-1	0	0
Free Cash Flow Free Cash FlowCr	0	0	0	-7	-4	-1	-2
CFO To PAT CFO To PAT%	-20.5	-4.9	94.1	-435.6	-161.7	-74.2	-198.5
CFO To EBITDA CFO To EBITDA%	-13.5	-5.3	65.4	-232.8	-266.6	-45.0	-185.7

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Operating Cash Flow Operating Cash FlowCr	0	0	1	-7	-4	-1	-2
Investing Cash Flow Investing Cash FlowCr	0	0	-1	1	2	0	0
Financing Cash Flow Financing Cash FlowCr	0	0	0	6	1	1	2
Net Cash Flow Net Cash FlowCr	0	0	0	0	-1	0	0
Free Cash Flow Free Cash FlowCr	0	0	0	-7	-4	-1	-2
CFO To PAT CFO To PAT%	-20.5	-4.9	94.1	-435.6	-161.7	-74.2	-198.5
CFO To EBITDA CFO To EBITDA%	-13.5	-5.3	65.4	-232.8	-266.6	-45.0	-185.7

Ratios

Consolidated

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	5	6	7	7	29	17	19	7	2
Price To Earnings Price To Earnings	13.5	5.1	5.1	4.2	12.2	11.1	18.1	-0.2
Price To Sales Price To Sales	0.7	0.3	0.2	0.2	0.6	0.3	0.4	0.2	0.1
Price To Book Price To Book	0.9	0.8	0.8	0.7	2.1	1.1	1.1	-0.6	-0.2
EV To EBITDA EV To EBITDA	8.8	5.6	3.4	4.5	26.0	10.4	24.9	-0.9
Profitability Ratios Profitability Ratios
GPM GPM%	14.7	9.4	11.2	16.0	6.9	7.0	4.5
OPM OPM%	7.8	5.3	6.5	7.2	2.8	4.3	2.3	-46.5	-46.5
NPM NPM%	5.2	5.8	4.5	3.9	4.6	2.6	2.2	-94.9	-94.9
ROCE ROCE%	8.0	12.9	19.2	20.1	16.2	15.4	10.6	680.3	680.3
ROE ROE%	6.5	15.7	15.0	16.0	17.6	9.5	6.1	270.5	270.5
ROA ROA%	5.0	7.1	8.2	7.0	8.3	4.5	2.3	-328.6	-328.6
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	5	6	7	7	29	17	19	7	2
Price To Earnings Price To Earnings	13.5	5.1	5.1	4.2	12.2	11.1	18.1	-0.2
Price To Sales Price To Sales	0.7	0.3	0.2	0.2	0.6	0.3	0.4	0.2	0.1
Price To Book Price To Book	0.9	0.8	0.8	0.7	2.1	1.1	1.1	-0.6	-0.2
EV To EBITDA EV To EBITDA	8.8	5.6	3.4	4.5	26.0	10.4	24.9	-0.9
Profitability Ratios Profitability Ratios
GPM GPM%	14.7	9.4	11.2	16.0	6.9	7.0	4.5
OPM OPM%	7.8	5.3	6.5	7.2	2.8	4.3	2.3	-46.5	-46.5
NPM NPM%	5.2	5.8	4.5	3.9	4.6	2.6	2.2	-94.9	-94.9
ROCE ROCE%	8.0	12.9	19.2	20.1	16.2	15.4	10.6	680.3	680.3
ROE ROE%	6.5	15.7	15.0	16.0	17.6	9.5	6.1	270.5	270.5
ROA ROA%	5.0	7.1	8.2	7.0	8.3	4.5	2.3	-328.6	-328.6
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies