Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tirupati Foam Ltd

TIRUFOAM
BSE
88.99
4.69%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tirupati Foam Ltd

TIRUFOAM
BSE
88.99
4.69%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
39Cr
Close
Close Price
88.99
Industry
Industry
Miscellaneous
PE
Price To Earnings
19.30
PS
Price To Sales
0.40
Revenue
Revenue
98Cr
Rev Gr TTM
Revenue Growth TTM
-6.97%
PAT Gr TTM
PAT Growth TTM
-0.49%
Peer Comparison
How does TIRUFOAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TIRUFOAM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
242324292725233128232325
Growth YoY
Revenue Growth YoY%
-20.9-4.5-6.47.312.95.5-3.94.71.1-7.0-0.9-18.8
Expenses
ExpensesCr
222122272522212926212123
Operating Profit
Operating ProfitCr
222222222222
OPM
OPM%
8.69.89.18.27.78.99.06.76.87.88.57.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111110000000
PBT
PBTCr
011111111111
Tax
TaxCr
000000000000
PAT
PATCr
000110011010
Growth YoY
PAT Growth YoY%
-67.0-2.09.1-3.252.9-2.1-6.3-1.619.2-10.622.2-26.7
NPM
NPM%
1.42.02.02.11.91.91.92.02.21.82.41.8
EPS
EPS
0.81.11.11.41.21.11.01.41.41.01.21.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
86777297103807410310210410698
Growth
Revenue Growth%
-6.6-10.6-6.734.66.5-22.6-7.839.5-1.02.32.0-7.2
Expenses
ExpensesCr
776864889370669492959891
Operating Profit
Operating ProfitCr
10989109899987
OPM
OPM%
11.211.710.58.89.411.710.58.89.18.77.77.6
Other Income
Other IncomeCr
001101000110
Interest Expense
Interest ExpenseCr
554455545544
Depreciation
DepreciationCr
322222222222
PBT
PBTCr
222343233333
Tax
TaxCr
111111011111
PAT
PATCr
122232122222
Growth
PAT Growth%
4.916.45.934.021.7-10.6-54.167.84.110.61.6-5.0
NPM
NPM%
1.52.02.32.32.63.01.51.81.92.02.02.1
EPS
EPS
3.03.53.74.96.05.42.54.24.34.84.84.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
141416171920212325262829
Current Liabilities
Current LiabilitiesCr
322736353337423737394238
Non Current Liabilities
Non Current LiabilitiesCr
191413132024272721161313
Total Liabilities
Total LiabilitiesCr
696069707685959187858885
Current Assets
Current AssetsCr
443646484548565048485351
Non Current Assets
Non Current AssetsCr
252323223138394039373534
Total Assets
Total AssetsCr
696069707685959187858885

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11136359715596
Investing Cash Flow
Investing Cash FlowCr
-10-1-2-8-6-2-1-101
Financing Cash Flow
Financing Cash FlowCr
-10-13-3-33-3-2-14-4-11-5
Net Cash Flow
Net Cash FlowCr
-102-200200-22
Free Cash Flow
Free Cash FlowCr
91352-63413496
CFO To PAT
CFO To PAT%
801.9861.7376.1117.4174.7392.7597.1826.0277.3428.3293.3
CFO To EBITDA
CFO To EBITDA%
109.0146.080.929.847.799.384.3167.256.8100.176.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
171324042193030273253
Price To Earnings
Price To Earnings
14.510.014.80.015.98.027.416.314.515.524.9
Price To Sales
Price To Sales
0.20.20.30.00.40.20.40.30.30.30.5
Price To Book
Price To Book
0.90.71.20.01.80.81.21.10.91.11.6
EV To EBITDA
EV To EBITDA
5.64.76.93.68.77.010.78.17.78.011.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.724.522.018.420.827.523.518.720.021.722.7
OPM
OPM%
11.211.710.58.89.411.710.58.89.18.77.7
NPM
NPM%
1.52.02.32.32.63.01.51.81.92.02.0
ROCE
ROCE%
13.014.712.213.112.611.57.79.59.910.69.7
ROE
ROE%
7.28.28.010.111.59.64.26.66.56.86.6
ROA
ROA%
1.92.62.43.13.52.81.12.02.22.52.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tirupati Foam Limited is an established Indian manufacturer specializing in **Polyurethane (PU) Foam** and high-quality comfort products. Operating primarily in the domestic bedding and furniture market, the company has built a vertically integrated business model that spans from raw foam production to finished consumer goods. --- ### **Core Product Portfolio and Market Segmentation** The company operates exclusively within the **Flexible Polyurethane Foam** segment. Its product architecture is designed to capture value across multiple price points and consumer categories: * **Primary Products:** * **Mattresses:** The cornerstone of the consumer business, with **King-size mattresses** identified as the highest-growth and most preferred consumer segment. * **Comfort Articles:** Including **Cushions, Pillows, and Bolsters**. * **Industrial/Furniture Components:** Supply of foam sheets and blocks for **Sofa and Bed** manufacturing. * **Target Demographics:** * **Residential Consumers:** The primary revenue driver, serviced through a robust retail distribution network. * **Institutional Clients:** A strategic focus on bulk supply to **Hotels, Hospitals, and Educational Institutions**. * **Competitive Positioning:** The company competes against branded players in the **PU Foam, Rubberised Coir, and Spring Mattress** categories, as well as the unorganized sector (traditional cotton fillers) by emphasizing durability and technical superiority. --- ### **Strategic Manufacturing Footprint** Tirupati Foam operates two strategically located manufacturing units that allow for efficient distribution across Western and Northern India: | Facility | Location | Strategic Significance | | :--- | :--- | :--- | | **Unit 1** | Khatraj, Kalol, Gandhinagar, **Gujarat** | Primary manufacturing hub and registered corporate site; services the Western Indian market. | | **Unit 2** | Ecotech-I Extension, Greater Noida, **Uttar Pradesh** | Positioned near major industrial players (e.g., Asian Paints Ltd) to capture the high-demand Northern Indian market. | --- ### **Operational Efficiency and Energy Management** The company identifies energy consumption as a critical cost driver and a primary lever for margin optimization. Recent investments have focused on **energy-saving equipment** to mitigate rising utility costs. **Energy Consumption Trends:** | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Electricity Purchased (Units)** | **510,612** | **466,222** | **560,329** | | **Total Expenditure (Rs.)** | **4,930,121** | **4,576,442** | **4,925,110** | | **Average Rate per Unit (Rs.)** | **9.73** | **9.82** | **8.79** | --- ### **R&D and Technology Integration** Unlike firms with isolated research departments, Tirupati Foam integrates **Research and Development (R&D)** directly into its daily production activities. This "embedded R&D" model focuses on utilizing **indigenous technology** to enhance technical processes. **Strategic R&D Objectives:** * **Bottleneck Resolution:** Identifying and eliminating production mismatches to stabilize and **increase production volumes**. * **Product Innovation:** Continuous introduction of new articles to reduce turnover volatility and expand into **international markets**. * **Cost Engineering:** Implementing rigorous cost-cutting measures through process optimization rather than quality reduction. --- ### **Governance and Leadership Continuity** The company has recently undergone a strategic reconstitution of its board and committees to ensure leadership stability through the end of the decade. **Executive Management Pipeline (Terms through 2028-2029):** * **Mr. Roshan P. Sanghavi (Managing Director):** Appointed for a **5-year term** effective **April 1, 2023**. * **Mr. Manharlal Mehta (Whole-time Director):** Re-designated from Vice Chairman for a **5-year term** starting **April 1, 2024**. * **Mr. Deepak T. Mehta (Whole-time Director):** Appointed for **5 years** effective **August 27, 2024**. * **Mr. Satish A. Mehta (Whole-time Director):** Appointed for **5 years** effective **April 1, 2023**. **Committee Oversight (Reconstituted August 2024):** * **Audit Committee:** Now includes **Mr. Mukesh M. Shah** (Independent Director). * **Stakeholders Relationship Committee:** Now includes **Mrs. Mina R. Sanghavi** (Non-executive Woman Director). --- ### **Financial Framework and Liquidity Management** The company maintains a conservative financial profile under **Indian Accounting Standards (Ind AS)**, characterized by diversified revenue streams where **no single customer exceeds 10%** of total turnover. **Maturity Profile of Financial Liabilities (as of March 31, 2025):** *(Figures in ₹ Lakhs)* | Liability Type | < 1 Year | 1–5 Years | > 5 Years | Total | | :--- | :--- | :--- | :--- | :--- | | **Borrowings** | **2,678.50** | **1,052.00** | - | **3,730.50** | | **Trade Payables** | **1,438.46** | - | - | **1,438.46** | | **Lease Liabilities** | **0.01** | **0.05** | **223.57** | **223.63** | | **Other Liabilities** | **25.65** | **20.82** | - | **46.47** | **Debt and Capital Structure:** * **Security:** Loans are secured by pari passu charges on industrial properties in **Greater Noida and Khatraj**, alongside a hypothecation of **all current assets**. * **Promoter Commitment:** Credit facilities are backed by the **personal guarantees of promoter directors**. * **Interest Rates:** Term loans are currently serviced at rates between **7.50% and 8.75% p.a.** * **Shareholder Returns:** The company maintained a **10% Final Dividend** (₹1/- per share) for the 2023 fiscal cycle. --- ### **Risk Mitigation and Market Challenges** Tirupati Foam operates in a high-intensity competitive environment. The Board’s **Risk Management Committee** actively monitors the following exposures: * **Market & Competition:** The company faces pressure from **global importers** and the **unorganized sector**, necessitating **steep price reductions** and **aggressive marketing campaigns** to maintain volume in middle-market segments. * **Currency & Interest Risk:** Exposure to **imported raw materials** (denominated in **US$**) is managed without formal derivatives. Interest rate risk is tied to **long-term floating rate borrowings** in INR. * **Credit Risk:** Managed through **individual risk limits** for trade receivables; the company reports a **low risk of debt refinancing**. * **Operational Integrity:** Challenges include **counterfeit products**, volatile raw material pricing, and the logistical complexities of warehousing bulky foam products. --- ### **Corporate Status and Compliance** * **Subsidiaries:** The company has **no subsidiaries, joint ventures, or associate companies**. * **CSR:** Provisions of **Section 135** (Corporate Social Responsibility) are **not currently applicable** based on net worth and profit thresholds. * **Auditor Stability:** There have been **no resignations** of statutory auditors, and the company has reported **no cash losses** in recent financial years.