Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹28Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TIRUPATIIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -61.5 | 83.3 | -100.0 | -100.0 | -100.0 | -100.0 | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 47 | 21 |
Operating Profit Operating ProfitCr |
| 60.0 | 54.5 | | | | | | | 8.3 | | 4.2 | 1.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | -68.4 | 0.0 | -40.0 | 400.0 | -500.0 | 83.3 | 66.7 | -36.0 | 383.3 | 518.2 | 2,940.0 | 75.0 |
| 60.0 | 54.5 | | | | | | | 6.2 | | 3.1 | 1.3 |
| 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.6 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 60.1 | 1,250.3 | -20.4 | -39.4 | -97.7 | -100.0 | | | | | | 632.7 |
| 1 | 9 | 7 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 10 | 77 |
Operating Profit Operating ProfitCr |
| 8.4 | 1.6 | 0.2 | 0.4 | -304.8 | | | | | | 4.7 | 3.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
| 256.5 | 174.7 | -90.0 | -114.7 | -21,647.3 | 48.5 | -311.5 | 122.6 | 36.9 | -58.9 | 1,026.5 | 217.3 |
| 5.5 | 1.1 | 0.1 | 0.0 | -328.2 | | | | | | 9.1 | 3.9 |
| 0.1 | 0.3 | 0.0 | 0.0 | -0.9 | -0.5 | -2.1 | 0.5 | 0.1 | 0.0 | 0.1 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 24 | 24 | 24 | 24 |
| -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | 29 | 30 | 31 | 33 |
Current Liabilities Current LiabilitiesCr | 0 | 3 | 7 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 57 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 4 | 9 | 9 | 2 | 2 | 1 | 1 | 54 | 54 | 70 | 118 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -4 |
| 95.6 | -3.1 | -2,116.2 | -287.4 | 130.8 | -62.7 | 96.4 | 48.1 | -133.1 | 20.3 | -447.7 |
CFO To EBITDA CFO To EBITDA% | 63.0 | -2.1 | -1,422.6 | 22.5 | 140.8 | -62.7 | 96.4 | -70.5 | 385.1 | -6.2 | -865.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 20 | 12 | 4 | 2 | 1 | 0 | 1 | 2 | 74 | 176 | 20 |
Price To Earnings Price To Earnings | 525.9 | 115.0 | 373.7 | 0.0 | 0.0 | 0.0 | 0.0 | 11.8 | 337.3 | 1,798.8 | 20.4 |
Price To Sales Price To Sales | 29.3 | 1.3 | 0.5 | 0.3 | 8.6 | | | | | | 1.9 |
Price To Book Price To Book | 9.4 | 5.3 | 1.7 | 0.7 | 0.5 | 0.1 | 0.8 | 1.6 | 1.4 | 3.3 | 0.4 |
| 351.1 | 79.7 | 251.5 | 79.5 | -3.1 | -0.8 | -1.3 | -17.1 | -996.3 | -604.7 | 48.3 |
Profitability Ratios Profitability Ratios |
| 14.5 | 2.5 | 3.6 | 4.5 | -264.0 | | | | | | 9.1 |
| 8.4 | 1.6 | 0.2 | 0.4 | -304.8 | | | | | | 4.7 |
| 5.5 | 1.1 | 0.1 | 0.0 | -328.2 | | | | | | 9.1 |
| 2.5 | 6.7 | 0.5 | -0.1 | -16.4 | -9.7 | -60.5 | 13.1 | 0.4 | 0.2 | 2.2 |
| 1.8 | 4.6 | 0.5 | -0.1 | -17.2 | -9.7 | -66.8 | 13.1 | 0.4 | 0.2 | 1.8 |
| 1.7 | 2.0 | 0.1 | 0.0 | -16.1 | -9.5 | -59.1 | 12.4 | 0.4 | 0.2 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tirupati Innovar Limited (formerly **Tirupati Tyres Limited**) is an Indian listed entity currently undergoing a radical structural and strategic transformation. Historically a niche player in the automotive component sector, the company is pivoting toward a diversified conglomerate model, expanding into high-value sectors including precious metals, infrastructure, and large-scale agriculture. This transition is supported by a massive expansion of authorized capital and a complete rebranding of its corporate identity.
---
### **Strategic Pivot: From Automotive Components to Multi-Sector Conglomerate**
The company has formally altered its **Main Objects Clause** to transition from a single-segment focus to a multi-disciplinary business model. This shift is designed to mitigate industry-specific volatility and capture growth in emerging sectors of the Indian economy.
* **Tyres & Allied Products:** The legacy core involves the **manufacturing, buying, selling, and importing** of tyres and tubes for a spectrum of vehicles, including bicycles, motorcycles, auto-rickshaws, tractors, and commercial trucks.
* **Precious Metals & Mining:** A new strategic vertical focused on the business of **goldsmiths and silversmiths**, including potential interests in **Gold Mining**.
* **Infrastructure & Real Estate:** Involvement in **infrastructure-related activities**, development projects, and **Real Estate** ventures.
* **Agriculture:** Engagement in the **cultivation, farming, and production** of crops, fruits, vegetables, and grains.
* **Industrial Goods:** Manufacturing and dealing in **rubber, celluloid, Bakelite, plastic, and chemicals**, specifically industrial rolls, sheets, and belting goods.
**Corporate Rebranding:** To reflect this broadened scope, the company changed its name to **Tirupati Innovar Limited** in **August 2025** and relocated its corporate headquarters to **Ahmedabad, Gujarat** in **February 2026**.
---
### **Product Portfolio & Market Positioning**
Within its traditional tyre segment, the company is moving away from low-margin commodities toward high-technology and premium categories.
* **Advanced Tyre Technologies:** R&D focus on **smart tyres**, **noise reduction** technology, **puncture-proof** solutions, and specialized tyres for **Electric Vehicles (EVs)**.
* **Premium & Luxury Segments:** Strategic expansion into high-end tyre categories to facilitate **import substitution** for luxury vehicle owners.
* **Market Channels:**
* **Replacement Market:** Leveraging the growing national vehicle population.
* **OEM (Original Equipment Manufacturer):** Aligning with the scaling domestic automobile industry.
* **Exports:** Increasing production capacity to meet rising international demand and global supply chain shifts.
| Segment | Key Product Offerings | Primary Demand Drivers |
| :--- | :--- | :--- |
| **Conventional** | Radial and Bias tyres | Commercial and passenger vehicle growth |
| **Specialized** | **EV-specific**, **Smart**, and **Puncture-proof** | Technological shift and sustainability |
| **Premium** | Luxury vehicle tyres | Import substitution; rising disposable income |
| **Geographic** | Domestic and **Export** markets | Global supply chain diversification |
---
### **Capital Structure & Fundraising Initiatives**
To fund its entry into gold mining and infrastructure, the company has aggressively scaled its financial capacity through various capital market instruments.
* **Authorized Share Capital:** Significantly increased to **₹99.00 Crores** (as of March 2025), up from just **₹5.00 Crores** in 2022.
* **Rights Issue (2026):** Received **in-principal approval** in April 2026 to raise up to **₹47.00 Crores** (Record Date: **April 30, 2026**). *Note: A previous attempt for ₹48.88 Crores in 2025 was withdrawn due to non-subscription.*
* **Qualified Institutions Placement (QIP):** Shareholders approved a QIP of up to **₹99.00 Crores** in September 2025.
* **Foreign Investment:** The **Foreign Investment Limit (FPI/FII)** was increased to **49%** of paid-up equity share capital to attract global institutional capital.
* **Inter-corporate Limits:** The Board is authorized to invest or provide guarantees under Section 186 up to **₹500 Crores**.
---
### **Financial Performance Summary**
The company has transitioned to **Indian Accounting Standards (Ind AS)**. While showing marginal growth in PAT, the balance sheet has expanded significantly due to warrant conversions.
| Particulars (Rs. Lakhs) | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- |
| **Profit After Tax (PAT)** | **21.53** | **15.73** |
| **Total Equity Attributable to Holders** | **5,391.36** | **119.83** |
| **Retained Earnings** | **(202.99)** | **(224.52)** |
| **Securities Premium** | **3,150.00** | **-** |
**Key Capital Action:** In March 2023, the company converted **2,10,00,000 Convertible Equity Warrants**, resulting in a capital infusion of **₹52.50 Crores**. The Board has maintained a policy of **non-recommendation of dividends** to conserve cash for expansion.
---
### **Governance, Infrastructure & Compliance**
The company operates under a structured oversight mechanism, though it has faced recent regulatory friction.
* **Leadership:** **Pavankumar Patel** serves as Managing Director (5-year term effective March 2025). **Manjotsingh Surjitsingh Oberoi** joined as Additional Non-Executive Director in **April 2026**.
* **Auditors:** **M/S Chandabhoy & Jassoobhoy** (Statutory, until **FY 2029-30**) and **M/s Vishakha Agrawal & Associates** (Secretarial).
* **Operational Reach:** While the corporate office moved to Ahmedabad, the registered office remains in **Mumbai, Maharashtra**. **99.62%** of the company's paid-up capital is dematerialized.
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note significant internal and external headwinds that may impact the company’s "Going Concern" status.
**1. Financial Transparency & Documentation Gaps:**
As of November 2025, auditors issued a **Disclaimer of Opinion** due to:
* **Missing Evidence:** Inability to verify **sales, purchases, and inventory** due to lack of documentation.
* **Asset Uncertainty:** No **Fixed Asset Register** was provided, making depreciation and tax liability verification impossible.
* **Unconfirmed Balances:** Lack of external confirmation for **Trade Receivables/Payables** and **TDS Receivables** (**₹18.33 lakhs**).
* **Unsecured Loans:** Loan agreements for existing unsecured loans are unavailable, and interest has not been properly charged.
**2. Regulatory & Compliance Failures:**
* **SEBI/BSE Penalties:** Fined in early 2025 for improper constitution of the **Stakeholder Relationship Committee**.
* **ROC Defaults:** Non-compliance with e-form filings following the capital increase to **₹99 crore**.
* **Misleading Disclosures:** In March 2025, the company had to retract false public claims regarding a **₹350 crore order from Michelin** and a **41% revenue increase**.
**3. Macroeconomic & Industry Pressures:**
* **Margin Compression:** High **natural rubber** and **crude oil** prices are expected to squeeze industry margins by **200-300 bps**.
* **Slowing Growth:** Domestic tyre volume growth is projected to decelerate to **4-6%** in **FY25**.
* **Competitive Threats:** Rising competition from **cheap imports** and technological obsolescence in the legacy tyre segment.