Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tirupati Innovar Limited

TIRUPATIIN
BSE
11.30
9.92%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tirupati Innovar Limited

TIRUPATIIN
BSE
11.30
9.92%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
28Cr
Close
Close Price
11.30
Industry
Industry
Trading
PE
Price To Earnings
14.13
PS
Price To Sales
0.34
Revenue
Revenue
81Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
3,850.00%
Peer Comparison
How does TIRUPATIIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TIRUPATIIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000001104921
Growth YoY
Revenue Growth YoY%
-61.583.3-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
000000001004721
Operating Profit
Operating ProfitCr
000000001020
OPM
OPM%
60.054.58.34.21.8
Other Income
Other IncomeCr
000000000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000001120
Tax
TaxCr
000000000010
PAT
PATCr
000000001120
Growth YoY
PAT Growth YoY%
-68.40.0-40.0400.0-500.083.366.7-36.0383.3518.22,940.075.0
NPM
NPM%
60.054.56.23.11.3
EPS
EPS
0.00.00.00.1-0.10.10.00.10.00.00.60.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
19740000001181
Growth
Revenue Growth%
60.11,250.3-20.4-39.4-97.7-100.0632.7
Expenses
ExpensesCr
19740010001077
Operating Profit
Operating ProfitCr
000000-100013
OPM
OPM%
8.41.60.20.4-304.84.73.9
Other Income
Other IncomeCr
000000000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000-100014
Tax
TaxCr
000000000001
PAT
PATCr
000000-100013
Growth
PAT Growth%
256.5174.7-90.0-114.7-21,647.348.5-311.5122.636.9-58.91,026.5217.3
NPM
NPM%
5.51.10.10.0-328.29.13.9
EPS
EPS
0.10.30.00.0-0.9-0.5-2.10.50.10.00.10.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
3333333324242424
Reserves
ReservesCr
-1-1-1-1-2-2-2-229303133
Current Liabilities
Current LiabilitiesCr
03760000001057
Non Current Liabilities
Non Current LiabilitiesCr
000000000055
Total Liabilities
Total LiabilitiesCr
25992211545470118
Current Assets
Current AssetsCr
14992211545470118
Non Current Assets
Non Current AssetsCr
110000000000
Total Assets
Total AssetsCr
25992211545470118

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000000-1000-4
Investing Cash Flow
Investing Cash FlowCr
00000010000
Financing Cash Flow
Financing Cash FlowCr
00000000005
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
000000-1000-4
CFO To PAT
CFO To PAT%
95.6-3.1-2,116.2-287.4130.8-62.796.448.1-133.120.3-447.7
CFO To EBITDA
CFO To EBITDA%
63.0-2.1-1,422.622.5140.8-62.796.4-70.5385.1-6.2-865.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20124210127417620
Price To Earnings
Price To Earnings
525.9115.0373.70.00.00.00.011.8337.31,798.820.4
Price To Sales
Price To Sales
29.31.30.50.38.61.9
Price To Book
Price To Book
9.45.31.70.70.50.10.81.61.43.30.4
EV To EBITDA
EV To EBITDA
351.179.7251.579.5-3.1-0.8-1.3-17.1-996.3-604.748.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.52.53.64.5-264.09.1
OPM
OPM%
8.41.60.20.4-304.84.7
NPM
NPM%
5.51.10.10.0-328.29.1
ROCE
ROCE%
2.56.70.5-0.1-16.4-9.7-60.513.10.40.22.2
ROE
ROE%
1.84.60.5-0.1-17.2-9.7-66.813.10.40.21.8
ROA
ROA%
1.72.00.10.0-16.1-9.5-59.112.40.40.21.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tirupati Innovar Limited (formerly **Tirupati Tyres Limited**) is an Indian listed entity currently undergoing a radical structural and strategic transformation. Historically a niche player in the automotive component sector, the company is pivoting toward a diversified conglomerate model, expanding into high-value sectors including precious metals, infrastructure, and large-scale agriculture. This transition is supported by a massive expansion of authorized capital and a complete rebranding of its corporate identity. --- ### **Strategic Pivot: From Automotive Components to Multi-Sector Conglomerate** The company has formally altered its **Main Objects Clause** to transition from a single-segment focus to a multi-disciplinary business model. This shift is designed to mitigate industry-specific volatility and capture growth in emerging sectors of the Indian economy. * **Tyres & Allied Products:** The legacy core involves the **manufacturing, buying, selling, and importing** of tyres and tubes for a spectrum of vehicles, including bicycles, motorcycles, auto-rickshaws, tractors, and commercial trucks. * **Precious Metals & Mining:** A new strategic vertical focused on the business of **goldsmiths and silversmiths**, including potential interests in **Gold Mining**. * **Infrastructure & Real Estate:** Involvement in **infrastructure-related activities**, development projects, and **Real Estate** ventures. * **Agriculture:** Engagement in the **cultivation, farming, and production** of crops, fruits, vegetables, and grains. * **Industrial Goods:** Manufacturing and dealing in **rubber, celluloid, Bakelite, plastic, and chemicals**, specifically industrial rolls, sheets, and belting goods. **Corporate Rebranding:** To reflect this broadened scope, the company changed its name to **Tirupati Innovar Limited** in **August 2025** and relocated its corporate headquarters to **Ahmedabad, Gujarat** in **February 2026**. --- ### **Product Portfolio & Market Positioning** Within its traditional tyre segment, the company is moving away from low-margin commodities toward high-technology and premium categories. * **Advanced Tyre Technologies:** R&D focus on **smart tyres**, **noise reduction** technology, **puncture-proof** solutions, and specialized tyres for **Electric Vehicles (EVs)**. * **Premium & Luxury Segments:** Strategic expansion into high-end tyre categories to facilitate **import substitution** for luxury vehicle owners. * **Market Channels:** * **Replacement Market:** Leveraging the growing national vehicle population. * **OEM (Original Equipment Manufacturer):** Aligning with the scaling domestic automobile industry. * **Exports:** Increasing production capacity to meet rising international demand and global supply chain shifts. | Segment | Key Product Offerings | Primary Demand Drivers | | :--- | :--- | :--- | | **Conventional** | Radial and Bias tyres | Commercial and passenger vehicle growth | | **Specialized** | **EV-specific**, **Smart**, and **Puncture-proof** | Technological shift and sustainability | | **Premium** | Luxury vehicle tyres | Import substitution; rising disposable income | | **Geographic** | Domestic and **Export** markets | Global supply chain diversification | --- ### **Capital Structure & Fundraising Initiatives** To fund its entry into gold mining and infrastructure, the company has aggressively scaled its financial capacity through various capital market instruments. * **Authorized Share Capital:** Significantly increased to **₹99.00 Crores** (as of March 2025), up from just **₹5.00 Crores** in 2022. * **Rights Issue (2026):** Received **in-principal approval** in April 2026 to raise up to **₹47.00 Crores** (Record Date: **April 30, 2026**). *Note: A previous attempt for ₹48.88 Crores in 2025 was withdrawn due to non-subscription.* * **Qualified Institutions Placement (QIP):** Shareholders approved a QIP of up to **₹99.00 Crores** in September 2025. * **Foreign Investment:** The **Foreign Investment Limit (FPI/FII)** was increased to **49%** of paid-up equity share capital to attract global institutional capital. * **Inter-corporate Limits:** The Board is authorized to invest or provide guarantees under Section 186 up to **₹500 Crores**. --- ### **Financial Performance Summary** The company has transitioned to **Indian Accounting Standards (Ind AS)**. While showing marginal growth in PAT, the balance sheet has expanded significantly due to warrant conversions. | Particulars (Rs. Lakhs) | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | | **Profit After Tax (PAT)** | **21.53** | **15.73** | | **Total Equity Attributable to Holders** | **5,391.36** | **119.83** | | **Retained Earnings** | **(202.99)** | **(224.52)** | | **Securities Premium** | **3,150.00** | **-** | **Key Capital Action:** In March 2023, the company converted **2,10,00,000 Convertible Equity Warrants**, resulting in a capital infusion of **₹52.50 Crores**. The Board has maintained a policy of **non-recommendation of dividends** to conserve cash for expansion. --- ### **Governance, Infrastructure & Compliance** The company operates under a structured oversight mechanism, though it has faced recent regulatory friction. * **Leadership:** **Pavankumar Patel** serves as Managing Director (5-year term effective March 2025). **Manjotsingh Surjitsingh Oberoi** joined as Additional Non-Executive Director in **April 2026**. * **Auditors:** **M/S Chandabhoy & Jassoobhoy** (Statutory, until **FY 2029-30**) and **M/s Vishakha Agrawal & Associates** (Secretarial). * **Operational Reach:** While the corporate office moved to Ahmedabad, the registered office remains in **Mumbai, Maharashtra**. **99.62%** of the company's paid-up capital is dematerialized. --- ### **Critical Risk Factors & Audit Qualifications** Investors should note significant internal and external headwinds that may impact the company’s "Going Concern" status. **1. Financial Transparency & Documentation Gaps:** As of November 2025, auditors issued a **Disclaimer of Opinion** due to: * **Missing Evidence:** Inability to verify **sales, purchases, and inventory** due to lack of documentation. * **Asset Uncertainty:** No **Fixed Asset Register** was provided, making depreciation and tax liability verification impossible. * **Unconfirmed Balances:** Lack of external confirmation for **Trade Receivables/Payables** and **TDS Receivables** (**₹18.33 lakhs**). * **Unsecured Loans:** Loan agreements for existing unsecured loans are unavailable, and interest has not been properly charged. **2. Regulatory & Compliance Failures:** * **SEBI/BSE Penalties:** Fined in early 2025 for improper constitution of the **Stakeholder Relationship Committee**. * **ROC Defaults:** Non-compliance with e-form filings following the capital increase to **₹99 crore**. * **Misleading Disclosures:** In March 2025, the company had to retract false public claims regarding a **₹350 crore order from Michelin** and a **41% revenue increase**. **3. Macroeconomic & Industry Pressures:** * **Margin Compression:** High **natural rubber** and **crude oil** prices are expected to squeeze industry margins by **200-300 bps**. * **Slowing Growth:** Domestic tyre volume growth is projected to decelerate to **4-6%** in **FY25**. * **Competitive Threats:** Rising competition from **cheap imports** and technological obsolescence in the legacy tyre segment.