Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tirupati Starch & Chemicals Ltd

TIRUSTA
BSE
133.60
3.71%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tirupati Starch & Chemicals Ltd

TIRUSTA
BSE
133.60
3.71%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
128Cr
Close
Close Price
133.60
Industry
Industry
Starch
PE
Price To Earnings
22.72
PS
Price To Sales
0.35
Revenue
Revenue
371Cr
Rev Gr TTM
Revenue Growth TTM
-0.08%
PAT Gr TTM
PAT Growth TTM
-13.91%
Peer Comparison
How does TIRUSTA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TIRUSTA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8675628782861039998928992
Growth YoY
Revenue Growth YoY%
-24.6-33.71.5-4.114.667.714.318.27.0-13.6-7.3
Expenses
ExpensesCr
797158817684988694858586
Operating Profit
Operating ProfitCr
7446735134746
OPM
OPM%
8.55.56.46.58.43.04.913.53.87.34.86.5
Other Income
Other IncomeCr
000000004002
Interest Expense
Interest ExpenseCr
222343323332
Depreciation
DepreciationCr
112222222222
PBT
PBTCr
41011-2093204
Tax
TaxCr
000010011001
PAT
PATCr
41011-2172202
Growth YoY
PAT Growth YoY%
41.0-95.0-24.3-86.2-478.21,550.0599.1180.0177.9-98.5-66.8
NPM
NPM%
4.60.70.11.20.7-2.40.67.51.61.80.02.7
EPS
EPS
5.30.60.01.20.6-2.20.77.71.61.70.02.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
364306386371
Growth
Revenue Growth%
-15.926.2-4.0
Expenses
ExpensesCr
343286362350
Operating Profit
Operating ProfitCr
21212521
OPM
OPM%
5.86.76.45.6
Other Income
Other IncomeCr
1047
Interest Expense
Interest ExpenseCr
8101111
Depreciation
DepreciationCr
6888
PBT
PBTCr
83108
Tax
TaxCr
1133
PAT
PATCr
7286
Growth
PAT Growth%
-66.6243.1-25.2
NPM
NPM%
1.80.71.91.5
EPS
EPS
9.02.57.85.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8101010
Reserves
ReservesCr
32384553
Current Liabilities
Current LiabilitiesCr
55748997
Non Current Liabilities
Non Current LiabilitiesCr
68998076
Total Liabilities
Total LiabilitiesCr
169227230235
Current Assets
Current AssetsCr
61958491
Non Current Assets
Non Current AssetsCr
108131146144
Total Assets
Total AssetsCr
169227230235

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
23-3449
Investing Cash Flow
Investing Cash FlowCr
-25-32-26
Financing Cash Flow
Financing Cash FlowCr
959-24
Net Cash Flow
Net Cash FlowCr
8-7-1
Free Cash Flow
Free Cash FlowCr
-3-6522
CFO To PAT
CFO To PAT%
355.0-1,550.9648.8
CFO To EBITDA
CFO To EBITDA%
110.9-165.1197.6

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
51157176
Price To Earnings
Price To Earnings
7.871.723.4
Price To Sales
Price To Sales
0.10.50.5
Price To Book
Price To Book
1.33.33.2
EV To EBITDA
EV To EBITDA
6.315.012.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.730.126.1
OPM
OPM%
5.86.76.4
NPM
NPM%
1.80.71.9
ROCE
ROCE%
12.36.611.0
ROE
ROE%
16.54.613.8
ROA
ROA%
3.91.03.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tirupati Starch and Chemicals Limited (TSCL) is an **ISO 9001:2015** certified manufacturer based in Indore, specializing in the processing of maize (corn) into a diverse range of primary products and high-value derivatives. Established in **1985**, the company serves a global clientele across the food and beverage, pharmaceutical, textile, and paper industries. --- ### **Product Portfolio & Industrial Value Chain** TSCL operates a sophisticated maize-processing facility that converts raw grain into a variety of industrial and consumer-grade applications. * **Core Starch Products:** * **Maize Starch & Modified Starch:** Essential for the **Textile** industry (softening and weighting fabrics) and the **Paper** industry (enhancing bonding strength in corrugated boxes). Modified versions serve as stabilizers and emulsifiers. * **Liquid Glucose:** A strategic high-value product launched to drive margin expansion in the confectionery and bakery sectors. * **Dextrose (Anhydrous & Monohydrate):** High-grade sweeteners used in pharmaceutical formulations and food processing. * **By-products & Animal Nutrition:** * **Maize Gluten:** A high-protein (**vegetable protein**) ingredient for cattle and poultry feed. * **Maize Husk & Poultry Feed:** High-demand products serving the livestock sector. * **Maize Oil:** Used in the production of Vanaspati and refined edible corn oil. --- ### **Manufacturing Infrastructure & Strategic Expansion** The company’s operations are centered at its primary facility in **Village Sejwaya, Ghatabillod, District Dhar, Madhya Pradesh**. * **Capacity Augmentation:** TSCL is currently executing a **₹40 Crore capex** program for maize starch products, funded through an equal mix of **internal accruals (₹20 Cr)** and **term loans (₹20 Cr)**. * **Asset Acquisition:** In **March 2024**, the company acquired land and buildings from the liquidation of Jyoti Overseas Limited to facilitate future scaling. * **Operational Efficiency:** In **February 2025**, the Board approved the establishment of **captive power generation** facilities to reduce energy costs and ensure operational continuity. * **Government Incentives:** The company receives an annual grant of **₹3.2 Crore** from MPID for investment in plant and machinery. This **7-year** grant (**Nov 2019 – Oct 2026**) totals **₹22.43 Crore**. --- ### **Financial Performance & Capital Structure** TSCL has undergone significant capital restructuring to support its growth ambitions, though recent profitability has faced headwinds. **Key Financial Metrics** | Metric | FY2025 (Est/Actual) | FY2024 | FY2023 | | :--- | :--- | :--- | :--- | | **Total Revenue** | - | **₹306.51 Cr** | **₹364.79 Cr** | | **Net Profit (PAT)** | - | **₹2.19 Cr** | **₹6.57 Cr** | | **Tangible Net Worth** | **₹84.36 Cr** | - | - | | **Total Debt** | **₹112.21 Cr** | **₹132.81 Cr** | - | | **Gearing (Debt/Equity)** | **1.33x** | **1.79x** | - | | **Interest Coverage** | **2.68x** | **2.07x** | - | **Working Capital Management** The company has demonstrated improved discipline in its cash cycle: * **Gross Current Assets (GCA):** Reduced from **118 days** to **83 days**. * **Inventory Days:** Improved from **62 days** to **43 days**. * **Debtor Days:** Reduced from **42 days** to **37 days**. **Capital Infusion & Borrowing** * **Promoter Support:** In **May 2024**, promoters infused **₹5.50 Crore** via a preferential allotment of **1,506,654 shares** at a premium of **₹26.71 per share**. * **Borrowing Limits:** Shareholders approved an increase in borrowing limits from **₹125 Crore** to **₹500 Crore** in **September 2023**. * **Authorized Capital:** Increased to **₹14.50 Crore** (comprising **1.02 Crore Equity Shares** and **42.50 Lakh Preference Shares**). --- ### **Market Dynamics & Growth Strategy** TSCL is positioning itself to capture a larger share of the **Asia-Pacific** market, which accounts for **40%** of global starch consumption. * **Global Market Outlook:** The modified starch market is projected to reach **$16.34 Billion by 2028** (**6.2% CAGR**). * **Clean-Label Focus:** Strategy involves expanding into clean-label, gluten-free, and convenience food ingredients. * **Sustainability Initiatives:** Investing in **corn starch-based bioplastics** as a biodegradable alternative to conventional plastics. * **Sector Diversification:** Targeting high-growth demand in the **Automobile** (safety features), **Pharma** (binders), and **FMCG** sectors. --- ### **Risk Profile & Mitigation** While TSCL maintains a strong market position, it faces several financial and regulatory challenges. * **Credit Outlook:** Acuité revised the outlook to **Negative** in **February 2026** due to debt-funded capex and a contraction in profit margins to **2.08%**. * **Raw Material Volatility:** High sensitivity to **Maize prices**, which are impacted by monsoons and government **Minimum Support Price (MSP)** revisions. * **Liquidity Constraints:** The **Debt Service Coverage Ratio (DSCR)** stood at **0.99x** in FY25; shortfalls are currently bridged via **unsecured loans from promoters**. * **Regulatory Compliance:** The company has addressed historical non-compliance regarding **Independent Director** counts and is monitoring the transition to new **Labour Codes**. **Contingent Liabilities & Disputes** | Nature of Dispute | Amount (₹ Cr) | Status | | :--- | :--- | :--- | | **Custom & Central Excise** | **9.34** | Disputed classification of starch; pending in court. | | **Electricity Surcharge** | **1.76** | Demand by MPPKVVCL; pending before MPERC. | | **Capital Commitments** | **10.00** | Contracts remaining to be executed (as of Sept 2023). | --- ### **Corporate Structure** * **Subsidiaries:** **Tirupati Starch Charitable Foundation** (Wholly-owned Section 8 company incorporated in **April 2023**). * **Leadership:** Led by **Amit Modi** (Managing Director) and **Prakash Chand Bafna** (Chairman). * **Dividend Policy:** The Board has opted to **omit dividends** for FY23 and FY24 to prioritize cash conservation for expansion projects.