| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -250.0 | -100.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 50.0 | 27.3 | 92.7 | 22.2 | -14.3 | 12.5 | -140.0 | -14.3 | 50.0 | 42.9 | 129.2 | 37.5 |
NPM NPM% | -250.0 | 140.0 | ||||||||||
| -0.1 | -0.2 | -0.4 | -0.1 | -0.1 | -0.1 | -0.6 | -0.2 | -0.1 | -0.1 | 0.1 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -250.0 | -100.0 | ||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 50.0 | 27.3 | 92.7 | 22.2 | -14.3 | 12.5 | -140.0 | -14.3 | 50.0 | 42.9 | 129.2 | 37.5 |
NPM NPM% | -250.0 | 140.0 | ||||||||||
| -0.1 | -0.2 | -0.4 | -0.1 | -0.1 | -0.1 | -0.6 | -0.2 | -0.1 | -0.1 | 0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 8.0 | 53.0 | 305.3 | -6.6 | 8.2 | -53.6 | 177.2 | -100.0 | -100.0 | |||
| 0 | 0 | 0 | 1 | 1 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | -1 | -4 | -1 | -1 | 0 | 0 | 0 | 0 | |
OPM OPM% | -826.0 | -119.3 | -35.0 | -121.7 | -215.3 | -2,403.8 | -274.0 | -865.8 | -488.5 | -420.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -343.6 | 80.2 | 14.6 | -415.8 | -100.5 | -417.8 | 68.7 | -47.1 | 79.7 | -34.0 | 80.4 | 87.2 |
NPM NPM% | -769.9 | -99.8 | -21.0 | -116.1 | -215.2 | -2,403.8 | -271.6 | -892.4 | -192.1 | -120.0 | ||
| -0.8 | -0.2 | -0.1 | -0.7 | -1.4 | -7.4 | -2.3 | -3.4 | -0.9 | -0.8 | -0.2 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 8.0 | 53.0 | 305.3 | -6.6 | 8.2 | -53.6 | 177.2 | -100.0 | -100.0 | |||
| 0 | 0 | 0 | 1 | 1 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | -1 | -4 | -1 | -1 | 0 | 0 | 0 | 0 | |
OPM OPM% | -826.0 | -119.3 | -35.0 | -121.7 | -215.3 | -2,403.8 | -274.0 | -865.8 | -488.5 | -420.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -343.6 | 80.2 | 14.6 | -415.8 | -100.5 | -417.8 | 68.7 | -47.1 | 79.7 | -34.0 | 80.4 | 87.2 |
NPM NPM% | -769.9 | -99.8 | -21.0 | -116.1 | -215.2 | -2,403.8 | -271.6 | -892.4 | -192.1 | -120.0 | ||
| -0.8 | -0.2 | -0.1 | -0.7 | -1.4 | -7.4 | -2.3 | -3.4 | -0.9 | -0.8 | -0.2 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -3 | -3 | -3 | -4 | -4 | -8 | -9 | -11 | -11 | -11 | -12 |
| 4 | 2 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 2 | 2 | 2 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | |
| 5 | 5 | 6 | 6 | 7 | 2 | 2 | 1 | 1 | 1 | 1 | |
| 5 | 5 | 6 | 6 | 6 | 2 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 5 | 5 | 6 | 6 | 7 | 2 | 2 | 1 | 1 | 1 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -3 | -3 | -3 | -4 | -4 | -8 | -9 | -11 | -11 | -11 | -12 |
| 4 | 2 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 2 | 2 | 2 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | |
| 5 | 5 | 6 | 6 | 7 | 2 | 2 | 1 | 1 | 1 | 1 | |
| 5 | 5 | 6 | 6 | 6 | 2 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 5 | 5 | 6 | 6 | 7 | 2 | 2 | 1 | 1 | 1 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 11.8 | 60.6 | 273.6 | 78.4 | 437.9 | 5.5 | 38.3 | 25.7 | 110.4 | 64.5 | 214.5 |
CFO To EBITDA CFO To EBITDA% | 11.0 | 50.7 | 164.1 | 74.8 | 437.7 | 5.5 | 38.0 | 53.7 | 113.8 | 66.9 | 84.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 11.8 | 60.6 | 273.6 | 78.4 | 437.9 | 5.5 | 38.3 | 25.7 | 110.4 | 64.5 | 214.5 |
CFO To EBITDA CFO To EBITDA% | 11.0 | 50.7 | 164.1 | 74.8 | 437.7 | 5.5 | 38.0 | 53.7 | 113.8 | 66.9 | 84.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 2 | 3 | 4 | 4 | |||||||
Price To Earnings Price To Earnings | -40.2 | |||||||||||
Price To Sales Price To Sales | 2.5 | 43.8 | 72.4 | 87.9 | ||||||||
Price To Book Price To Book | -0.3 | -0.3 | -0.4 | -0.6 | -0.7 | |||||||
EV To EBITDA EV To EBITDA | -5.8 | -24.7 | -21.1 | -46.1 | -54.1 | |||||||
GPM GPM% | 74.8 | 100.0 | 11.2 | 6.6 | -23.4 | 2.0 | 2.0 | 2.0 | 9.1 | 9.1 | ||
OPM OPM% | -826.0 | -119.3 | -35.0 | -121.7 | -215.3 | -2,403.8 | -274.0 | -865.8 | -488.5 | -420.0 | ||
NPM NPM% | -769.9 | -99.8 | -21.0 | -116.1 | -215.2 | -2,403.8 | -271.6 | -892.4 | -192.1 | -120.0 | ||
ROCE ROCE% | -12.1 | -2.4 | -1.6 | -9.4 | -12.7 | -156.1 | -63.5 | -309.4 | -71.0 | -126.0 | -19.8 | -19.8 |
ROE ROE% | -43.2 | -8.7 | -3.9 | -26.1 | -142.1 | 118.0 | 28.8 | 30.2 | 5.7 | 7.2 | 1.4 | 1.4 |
ROA ROA% | -7.8 | -1.5 | -1.1 | -5.5 | -10.9 | -151.5 | -56.8 | -223.8 | -50.4 | -77.2 | -15.9 | -15.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 2 | 3 | 4 | 4 | |||||||
Price To Earnings Price To Earnings | -40.2 | |||||||||||
Price To Sales Price To Sales | 2.5 | 43.8 | 72.4 | 87.9 | ||||||||
Price To Book Price To Book | -0.3 | -0.3 | -0.4 | -0.6 | -0.7 | |||||||
EV To EBITDA EV To EBITDA | -5.8 | -24.7 | -21.1 | -46.1 | -54.1 | |||||||
GPM GPM% | 74.8 | 100.0 | 11.2 | 6.6 | -23.4 | 2.0 | 2.0 | 2.0 | 9.1 | 9.1 | ||
OPM OPM% | -826.0 | -119.3 | -35.0 | -121.7 | -215.3 | -2,403.8 | -274.0 | -865.8 | -488.5 | -420.0 | ||
NPM NPM% | -769.9 | -99.8 | -21.0 | -116.1 | -215.2 | -2,403.8 | -271.6 | -892.4 | -192.1 | -120.0 | ||
ROCE ROCE% | -12.1 | -2.4 | -1.6 | -9.4 | -12.7 | -156.1 | -63.5 | -309.4 | -71.0 | -126.0 | -19.8 | -19.8 |
ROE ROE% | -43.2 | -8.7 | -3.9 | -26.1 | -142.1 | 118.0 | 28.8 | 30.2 | 5.7 | 7.2 | 1.4 | 1.4 |
ROA ROA% | -7.8 | -1.5 | -1.1 | -5.5 | -10.9 | -151.5 | -56.8 | -223.8 | -50.4 | -77.2 | -15.9 | -15.9 |
Documents — TMT (I) Ltd