


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -250.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -50.5 | -12.5 | 50.0 | 27.3 | 92.7 | 22.2 | -14.3 | 12.5 | -140.0 | -14.3 | 50.0 | 42.9 |
NPM NPM% | -250.0 | |||||||||||
| -3.1 | -0.2 | -0.1 | -0.2 | -0.4 | -0.1 | -0.1 | -0.1 | -0.6 | -0.2 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -27.7 | 8.0 | 53.0 | 305.3 | -6.6 | 8.2 | -53.6 | 177.2 | -100.0 | -100.0 | ||
| 0 | 0 | 0 | 0 | 1 | 1 | 4 | 2 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -1 | 0 | 0 | 0 | |
OPM OPM% | -275.6 | -826.0 | -119.3 | -35.0 | -121.7 | -215.3 | -2,403.8 | -274.0 | -865.8 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -1 | -2 | 0 | 0 | 0 |
Growth PAT Growth% | 55.3 | -343.6 | 80.2 | 14.6 | -415.8 | -100.5 | -417.8 | 68.7 | -47.1 | 79.7 | -34.0 | 13.0 |
NPM NPM% | -187.4 | -769.9 | -99.8 | -21.0 | -116.1 | -215.2 | -2,403.8 | -271.6 | -892.4 | |||
| -0.2 | -0.8 | -0.2 | -0.1 | -0.7 | -1.4 | -7.4 | -2.3 | -3.4 | -0.9 | -0.8 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -3 | -3 | -3 | -3 | -4 | -4 | -8 | -9 | -11 | -11 | -11 | -11 |
| 10 | 4 | 2 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 2 | 2 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | |
| 11 | 5 | 5 | 6 | 6 | 7 | 2 | 2 | 1 | 1 | 1 | 1 | |
| 11 | 5 | 5 | 6 | 6 | 6 | 2 | 2 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
| 11 | 5 | 5 | 6 | 6 | 7 | 2 | 2 | 1 | 1 | 1 | 1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 39.6 | 11.8 | 60.6 | 273.6 | 78.4 | 437.9 | 5.5 | 38.3 | 25.7 | 110.4 | 64.5 |
CFO To EBITDA CFO To EBITDA% | 26.9 | 11.0 | 50.7 | 164.1 | 74.8 | 437.7 | 5.5 | 38.0 | 53.7 | 113.8 | 66.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 3 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 43.8 | ||
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | -0.3 | -0.4 |
EV To EBITDA EV To EBITDA | -17.8 | -5.4 | -24.4 | -14.7 | -5.2 | -7.1 | -1.4 | -5.8 | -7.5 | -24.7 | -21.1 |
GPM GPM% | 89.9 | 76.9 | 100.0 | 11.2 | 6.6 | 18.4 | 72.6 | 100.0 | 100.0 | ||
OPM OPM% | -275.6 | -826.0 | -119.3 | -35.0 | -121.7 | -215.3 | -2,403.8 | -274.0 | -865.8 | ||
NPM NPM% | -187.4 | -769.9 | -99.8 | -21.0 | -116.1 | -215.2 | -2,403.8 | -271.6 | -892.4 | ||
ROCE ROCE% | -2.4 | -12.1 | -2.4 | -1.6 | -9.4 | -12.7 | -156.1 | -63.5 | -309.4 | -71.0 | -126.0 |
ROE ROE% | -6.8 | -43.2 | -8.7 | -3.9 | -26.1 | -142.1 | 118.0 | 28.8 | 30.2 | 5.7 | 7.2 |
ROA ROA% | -0.8 | -7.8 | -1.5 | -1.1 | -5.5 | -10.9 | -151.5 | -56.8 | -223.8 | -50.4 | -77.2 |