Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tokyo Finance Ltd

TOKYOFIN
BSE
20.81
0.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tokyo Finance Ltd

TOKYOFIN
BSE
20.81
0.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
20.81
Industry
Industry
NBFC - Others
PE
Price To Earnings
77.07
PS
Price To Sales
17.27
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
3.70%
PAT Gr TTM
PAT Growth TTM
-66.00%
Peer Comparison
How does TOKYOFIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TOKYOFIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
5.911.111.15.611.15.05.00.05.00.00.010.5
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
000000000000
Financing Profit
Financing ProfitCr
000000000000
FPM
FPM%
27.835.040.047.440.047.642.947.419.114.319.128.6
Other Income
Other IncomeCr
100000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
100000000000
Tax
TaxCr
000000000000
PAT
PATCr
100000000000
Growth YoY
PAT Growth YoY%
3,600.016.725.02,400.0-89.242.980.00.0-62.5-70.0-44.4-73.9
NPM
NPM%
411.135.025.0121.040.047.642.9121.014.314.323.828.6
EPS
EPS
1.30.10.10.30.10.10.10.30.10.00.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
222210011111
Growth
Revenue Growth%
36.0-25.90.5-4.8-40.3-46.5-48.5124.822.511.65.91.7
Interest Expended
Interest ExpendedCr
111100000000
Expenses
ExpensesCr
102120411011
Financing Profit
Financing ProfitCr
10-10-10-300000
FPM
FPM%
31.323.6-40.13.2-110.98.2-1,368.05.321.438.526.520.2
Other Income
Other IncomeCr
000021000100
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
10-1011-300100
Tax
TaxCr
000000000000
PAT
PATCr
10-1010-300100
Growth
PAT Growth%
275.9-54.6-348.199.221,881.4-58.5-764.2100.9351.1779.9-79.0-25.5
NPM
NPM%
26.015.9-39.3-0.3124.296.3-1,241.14.817.7139.527.620.2
EPS
EPS
0.80.4-0.90.01.60.7-4.50.20.21.60.30.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
555566333455
Borrowings
BorrowingsCr
10107700000000
Other Liabilities
Other LiabilitiesCr
115851111000
Total Liabilities
Total LiabilitiesCr
232323261814111111121212
Fixed Assets
Fixed AssetsCr
000000000000
Cash Equivalents
Cash EquivalentsCr
000000432100
Other Assets
Other AssetsCr
232323261714779101212
Total Assets
Total AssetsCr
232323261814111111121212

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-204440-20-10
Investing Cash Flow
Investing Cash FlowCr
0001300-11000
Financing Cash Flow
Financing Cash FlowCr
0020-7-4000000
Net Cash Flow
Net Cash FlowCr
0000004-1-10-10
Free Cash Flow
Free Cash FlowCr
00-204440-20-1
CFO To EBITDA
CFO To EBITDA%
53.3-21.3362.2-917.0-345.89,344.7-110.2-1,154.1-1,248.8-142.5-657.8-5.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
055757778142414
Price To Earnings
Price To Earnings
0.018.20.00.04.514.80.0241.065.312.9106.080.3
Price To Sales
Price To Sales
0.02.93.24.52.114.424.511.611.718.129.416.3
Price To Book
Price To Book
0.00.40.50.60.40.50.70.70.81.22.11.2
EV To EBITDA
EV To EBITDA
14.137.3-18.7263.4-5.0165.3-0.8111.443.942.4109.180.3
Profitability Ratios
Profitability Ratios
FPM
FPM%
31.223.8-40.23.4-110.68.6-1,348.05.121.538.327.120.2
NPM
NPM%
26.015.9-39.3-0.3124.296.3-1,241.14.817.7139.527.620.2
ROCE
ROCE%
7.05.7-0.23.211.34.8-30.70.31.510.01.91.4
ROE
ROE%
4.72.1-5.5-0.18.93.6-31.20.31.29.62.01.4
ROA
ROA%
2.41.1-2.70.06.53.3-28.60.31.19.41.91.4
Solvency Ratios
Solvency Ratios
Tokyo Finance Limited is an Indian **Non-Banking Financial Company (NBFC)** registered under the **Reserve Bank of India (RBI) Act, 1934**. Classified as a **Non-Deposit taking, Non-Systemically Important (ND-NSI)** entity, the company specializes in core financial activities, primarily lending and interest-based income generation. Following a significant internal restructuring, the company is currently focused on capital preservation, governance stability, and strategic expansion into niche credit markets. --- ### **Corporate Governance & The Family Settlement Agreement (FSA)** The company’s current management structure is the result of a formal **Family Settlement Agreement (FSA)** executed on **December 27, 2021**. This agreement resolved historical promoter complexities and established a clear path for executive control. * **Centralization of Control:** Management and control have been consolidated under the **Velji Group**, led by **Mr. Velji Lakhadhir Shah** and **Mr. Haresh Velji Shah**. * **Promoter Reclassification:** Other former promoter factions (the **Rayshi**, **Jagshi**, and **Malshi** groups) have irrevocably surrendered all rights, claims, and interests. The **Velji Group** now holds exclusive authority over day-to-day operations, assets, liabilities, and intellectual property. * **Leadership Continuity:** To ensure long-term stability, the board has secured the following key appointments: * **Mr. Velji Lakhadhir Shah (Managing Director):** Re-appointed for a **3-year term** effective **February 7, 2026**, with a monthly remuneration of **₹1,00,000**. * **Mr. Haresh Velji Shah (Executive Director):** Continues in a leadership role with a revised monthly remuneration of **₹75,000**. * **Ms. Ruchika Nazare:** Recently appointed as **Company Secretary** to strengthen compliance. **Board Oversight & Independence:** The company has refreshed its board with a focus on independent oversight to meet evolving regulatory standards: | Director Name | Designation | Term Duration | Effective Date | | :--- | :--- | :--- | :--- | | **Viraj Devang Vora** | Independent Director | **5 Years** (2nd Term) | **Sept 29, 2025** | | **Jinali Rushin Modi** | Independent Director | **5 Years** | **Sept 27, 2025** | | **Kinnari Sunny Charla** | Independent Director | **5 Years** | **Sept 30, 2024** | --- ### **Operational Model & Revenue Concentration** Tokyo Finance operates a conservative credit model focused on **liquidity and operational efficiency**. It functions within a **single reportable segment: Financial Activity**, with all operations and customers located within **India**. * **Revenue Streams:** Primary income is derived from **lendings, recovery, and interest earned**. * **Lending Characteristics:** Loans and advances are granted with stipulated interest payments. Notably, the company does not typically stipulate a fixed schedule for the **repayment of principal**, though it actively monitors recovery. * **Customer Concentration:** A significant portion of revenue is concentrated among a limited number of borrowers. In **FY 2024-25**, revenue from major customers (those contributing >10%) accounted for **₹76.56 Lakhs** out of a total turnover of **₹82.56 Lakhs**. * **Related Party Synergy:** The company maintains a strategic relationship with **Tokyo Plast International Limited**, an entity influenced by the company’s Key Management Personnel (KMP). --- ### **Financial Trajectory & Capital Adequacy** The company has demonstrated a trend of strengthening its balance sheet and improving profitability metrics over the last three fiscal cycles. **Comparative Financial Performance:** | Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover / Revenue** | **82.56** | **77.96** | **69.84** | | **Net Profit (PAT)** | **22.83** | **108.76** | **12.36** | | **Profit Before Tax (PBT)** | **-** | **113.08** | **14.64** | | **Surplus Carried to B/S** | **-** | **110.44** | **13.43** | **Key Performance Indicators:** * **Capital Strength:** The **Capital to Risk-Weighted Assets Ratio (CRAR)** is a primary strength, improving from **26.6%** in March 2024 to **27.1%** in March 2025, significantly above the regulatory minimum. * **Profitability Trends:** While FY24 saw a massive surge in net profit to **₹1.09 Crore** (up from **₹12.36 Lakhs** in FY23), FY25 normalized to **₹22.83 Lakhs**. * **Efficiency:** The **Return on Assets (RoA)** has shown long-term improvement, supported by a **declining cost-to-income ratio** and digital adoption. * **Dividend Policy:** The company currently prioritizes capital retention; no dividend was declared for the most recent audited cycle to ensure the strengthening of the balance sheet. --- ### **Risk Management & Asset Quality** Tokyo Finance employs a risk-averse framework to mitigate **Credit, Liquidity, and Market risks**. * **Credit Risk Mitigation:** The portfolio is comprised of **large corporate customers** and **business entrepreneurs**. Credit quality is assessed via financial positioning and historical performance. * **Expected Credit Loss (ECL):** The company complies with **Ind AS 109**, proactively managing potential defaults. * **Gross Loan Portfolio (FY 2024-25):** **₹11.6 Crore** (up from **₹9.91 Crore** in FY24). * **Loss Allowance:** The company significantly reduced its loss allowance from **₹97.63 Lakhs** in FY24 to **₹2.48 Lakhs** in FY25, reflecting improved asset quality or recoveries. * **Liquidity & Funding:** The company **does not accept public deposits**. It maintains cash and deposits only with institutions holding **high investment grade ratings**. * **Regulatory Compliance:** There are **no significant material orders** from regulators or courts impacting the company’s "Going Concern" status as of September 2025. --- ### **Strategic Outlook & Future Growth Drivers** The management’s primary objective is the **separate management and smooth operation** of the business following the promoter reclassification. Future growth is targeted through: * **Market Expansion:** Exploring **last-mile financial access** and partnerships in the **MSME and rural segments**. * **Digital Transformation:** Leveraging **digital lending platforms** to reduce operational costs and improve the **Net Interest Margin (NIM)**. * **Regulatory Adaptation:** Proactive alignment with evolving **RBI prudential norms**, **ESG mandates**, and **cybersecurity protocols**. * **Systemic Risk Monitoring:** Management is closely watching the **10.9%** bank-to-NBFC credit exposure level to manage the risks of financial interconnectedness and potential NPAs in unsecured retail lending.