Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Rev Gr TTM
Revenue Growth TTM
3.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TOKYOFIN
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.9 | 11.1 | 11.1 | 5.6 | 11.1 | 5.0 | 5.0 | 0.0 | 5.0 | 0.0 | 0.0 | 10.5 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Profit Financing ProfitCr |
| 27.8 | 35.0 | 40.0 | 47.4 | 40.0 | 47.6 | 42.9 | 47.4 | 19.1 | 14.3 | 19.1 | 28.6 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 3,600.0 | 16.7 | 25.0 | 2,400.0 | -89.2 | 42.9 | 80.0 | 0.0 | -62.5 | -70.0 | -44.4 | -73.9 |
| 411.1 | 35.0 | 25.0 | 121.0 | 40.0 | 47.6 | 42.9 | 121.0 | 14.3 | 14.3 | 23.8 | 28.6 |
| 1.3 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 36.0 | -25.9 | 0.5 | -4.8 | -40.3 | -46.5 | -48.5 | 124.8 | 22.5 | 11.6 | 5.9 | 1.7 |
Interest Expended Interest ExpendedCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 2 | 1 | 2 | 0 | 4 | 1 | 1 | 0 | 1 | 1 |
Financing Profit Financing ProfitCr |
| 31.3 | 23.6 | -40.1 | 3.2 | -110.9 | 8.2 | -1,368.0 | 5.3 | 21.4 | 38.5 | 26.5 | 20.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | -1 | 0 | 1 | 1 | -3 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 275.9 | -54.6 | -348.1 | 99.2 | 21,881.4 | -58.5 | -764.2 | 100.9 | 351.1 | 779.9 | -79.0 | -25.5 |
| 26.0 | 15.9 | -39.3 | -0.3 | 124.2 | 96.3 | -1,241.1 | 4.8 | 17.7 | 139.5 | 27.6 | 20.2 |
| 0.8 | 0.4 | -0.9 | 0.0 | 1.6 | 0.7 | -4.5 | 0.2 | 0.2 | 1.6 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 5 | 5 | 5 | 5 | 6 | 6 | 3 | 3 | 3 | 4 | 5 | 5 |
| 10 | 10 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 5 | 8 | 5 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
|
Fixed Assets Fixed AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 2 | 1 | 0 | 0 |
Other Assets Other AssetsCr | 23 | 23 | 23 | 26 | 17 | 14 | 7 | 7 | 9 | 10 | 12 | 12 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -2 | 0 | 4 | 4 | 4 | 0 | -2 | 0 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | 3 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 2 | 0 | -7 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -2 | 0 | 4 | 4 | 4 | 0 | -2 | 0 | -1 | |
CFO To EBITDA CFO To EBITDA% | 53.3 | -21.3 | 362.2 | -917.0 | -345.8 | 9,344.7 | -110.2 | -1,154.1 | -1,248.8 | -142.5 | -657.8 | -5.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 5 | 5 | 7 | 5 | 7 | 7 | 7 | 8 | 14 | 24 | 14 |
Price To Earnings Price To Earnings | 0.0 | 18.2 | 0.0 | 0.0 | 4.5 | 14.8 | 0.0 | 241.0 | 65.3 | 12.9 | 106.0 | 80.3 |
Price To Sales Price To Sales | 0.0 | 2.9 | 3.2 | 4.5 | 2.1 | 14.4 | 24.5 | 11.6 | 11.7 | 18.1 | 29.4 | 16.3 |
Price To Book Price To Book | 0.0 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 | 0.7 | 0.7 | 0.8 | 1.2 | 2.1 | 1.2 |
| 14.1 | 37.3 | -18.7 | 263.4 | -5.0 | 165.3 | -0.8 | 111.4 | 43.9 | 42.4 | 109.1 | 80.3 |
Profitability Ratios Profitability Ratios |
| 31.2 | 23.8 | -40.2 | 3.4 | -110.6 | 8.6 | -1,348.0 | 5.1 | 21.5 | 38.3 | 27.1 | 20.2 |
| 26.0 | 15.9 | -39.3 | -0.3 | 124.2 | 96.3 | -1,241.1 | 4.8 | 17.7 | 139.5 | 27.6 | 20.2 |
| 7.0 | 5.7 | -0.2 | 3.2 | 11.3 | 4.8 | -30.7 | 0.3 | 1.5 | 10.0 | 1.9 | 1.4 |
| 4.7 | 2.1 | -5.5 | -0.1 | 8.9 | 3.6 | -31.2 | 0.3 | 1.2 | 9.6 | 2.0 | 1.4 |
| 2.4 | 1.1 | -2.7 | 0.0 | 6.5 | 3.3 | -28.6 | 0.3 | 1.1 | 9.4 | 1.9 | 1.4 |
Solvency Ratios Solvency Ratios |
Tokyo Finance Limited is an Indian **Non-Banking Financial Company (NBFC)** registered under the **Reserve Bank of India (RBI) Act, 1934**. Classified as a **Non-Deposit taking, Non-Systemically Important (ND-NSI)** entity, the company specializes in core financial activities, primarily lending and interest-based income generation. Following a significant internal restructuring, the company is currently focused on capital preservation, governance stability, and strategic expansion into niche credit markets.
---
### **Corporate Governance & The Family Settlement Agreement (FSA)**
The company’s current management structure is the result of a formal **Family Settlement Agreement (FSA)** executed on **December 27, 2021**. This agreement resolved historical promoter complexities and established a clear path for executive control.
* **Centralization of Control:** Management and control have been consolidated under the **Velji Group**, led by **Mr. Velji Lakhadhir Shah** and **Mr. Haresh Velji Shah**.
* **Promoter Reclassification:** Other former promoter factions (the **Rayshi**, **Jagshi**, and **Malshi** groups) have irrevocably surrendered all rights, claims, and interests. The **Velji Group** now holds exclusive authority over day-to-day operations, assets, liabilities, and intellectual property.
* **Leadership Continuity:** To ensure long-term stability, the board has secured the following key appointments:
* **Mr. Velji Lakhadhir Shah (Managing Director):** Re-appointed for a **3-year term** effective **February 7, 2026**, with a monthly remuneration of **₹1,00,000**.
* **Mr. Haresh Velji Shah (Executive Director):** Continues in a leadership role with a revised monthly remuneration of **₹75,000**.
* **Ms. Ruchika Nazare:** Recently appointed as **Company Secretary** to strengthen compliance.
**Board Oversight & Independence:**
The company has refreshed its board with a focus on independent oversight to meet evolving regulatory standards:
| Director Name | Designation | Term Duration | Effective Date |
| :--- | :--- | :--- | :--- |
| **Viraj Devang Vora** | Independent Director | **5 Years** (2nd Term) | **Sept 29, 2025** |
| **Jinali Rushin Modi** | Independent Director | **5 Years** | **Sept 27, 2025** |
| **Kinnari Sunny Charla** | Independent Director | **5 Years** | **Sept 30, 2024** |
---
### **Operational Model & Revenue Concentration**
Tokyo Finance operates a conservative credit model focused on **liquidity and operational efficiency**. It functions within a **single reportable segment: Financial Activity**, with all operations and customers located within **India**.
* **Revenue Streams:** Primary income is derived from **lendings, recovery, and interest earned**.
* **Lending Characteristics:** Loans and advances are granted with stipulated interest payments. Notably, the company does not typically stipulate a fixed schedule for the **repayment of principal**, though it actively monitors recovery.
* **Customer Concentration:** A significant portion of revenue is concentrated among a limited number of borrowers. In **FY 2024-25**, revenue from major customers (those contributing >10%) accounted for **₹76.56 Lakhs** out of a total turnover of **₹82.56 Lakhs**.
* **Related Party Synergy:** The company maintains a strategic relationship with **Tokyo Plast International Limited**, an entity influenced by the company’s Key Management Personnel (KMP).
---
### **Financial Trajectory & Capital Adequacy**
The company has demonstrated a trend of strengthening its balance sheet and improving profitability metrics over the last three fiscal cycles.
**Comparative Financial Performance:**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover / Revenue** | **82.56** | **77.96** | **69.84** |
| **Net Profit (PAT)** | **22.83** | **108.76** | **12.36** |
| **Profit Before Tax (PBT)** | **-** | **113.08** | **14.64** |
| **Surplus Carried to B/S** | **-** | **110.44** | **13.43** |
**Key Performance Indicators:**
* **Capital Strength:** The **Capital to Risk-Weighted Assets Ratio (CRAR)** is a primary strength, improving from **26.6%** in March 2024 to **27.1%** in March 2025, significantly above the regulatory minimum.
* **Profitability Trends:** While FY24 saw a massive surge in net profit to **₹1.09 Crore** (up from **₹12.36 Lakhs** in FY23), FY25 normalized to **₹22.83 Lakhs**.
* **Efficiency:** The **Return on Assets (RoA)** has shown long-term improvement, supported by a **declining cost-to-income ratio** and digital adoption.
* **Dividend Policy:** The company currently prioritizes capital retention; no dividend was declared for the most recent audited cycle to ensure the strengthening of the balance sheet.
---
### **Risk Management & Asset Quality**
Tokyo Finance employs a risk-averse framework to mitigate **Credit, Liquidity, and Market risks**.
* **Credit Risk Mitigation:** The portfolio is comprised of **large corporate customers** and **business entrepreneurs**. Credit quality is assessed via financial positioning and historical performance.
* **Expected Credit Loss (ECL):** The company complies with **Ind AS 109**, proactively managing potential defaults.
* **Gross Loan Portfolio (FY 2024-25):** **₹11.6 Crore** (up from **₹9.91 Crore** in FY24).
* **Loss Allowance:** The company significantly reduced its loss allowance from **₹97.63 Lakhs** in FY24 to **₹2.48 Lakhs** in FY25, reflecting improved asset quality or recoveries.
* **Liquidity & Funding:** The company **does not accept public deposits**. It maintains cash and deposits only with institutions holding **high investment grade ratings**.
* **Regulatory Compliance:** There are **no significant material orders** from regulators or courts impacting the company’s "Going Concern" status as of September 2025.
---
### **Strategic Outlook & Future Growth Drivers**
The management’s primary objective is the **separate management and smooth operation** of the business following the promoter reclassification. Future growth is targeted through:
* **Market Expansion:** Exploring **last-mile financial access** and partnerships in the **MSME and rural segments**.
* **Digital Transformation:** Leveraging **digital lending platforms** to reduce operational costs and improve the **Net Interest Margin (NIM)**.
* **Regulatory Adaptation:** Proactive alignment with evolving **RBI prudential norms**, **ESG mandates**, and **cybersecurity protocols**.
* **Systemic Risk Monitoring:** Management is closely watching the **10.9%** bank-to-NBFC credit exposure level to manage the risks of financial interconnectedness and potential NPAs in unsecured retail lending.