Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹702Cr
Capital Goods - Engineering General
Rev Gr TTM
Revenue Growth TTM
5.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TOTEM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | 8.7 | 5.7 | -4.8 | -0.3 | 1.2 | 10.0 | 12.1 |
| 0 | 39 | 42 | 48 | 48 | 42 | 46 | 44 | 49 | 44 | 49 | 53 |
Operating Profit Operating ProfitCr |
| | 17.4 | 22.5 | 20.3 | 28.1 | 18.7 | 20.0 | 23.2 | 25.2 | 16.1 | 23.0 | 18.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
| 0 | 5 | 10 | 9 | 16 | 7 | 10 | 10 | 14 | 5 | 11 | 8 |
| 0 | 0 | 2 | 1 | 5 | 2 | 3 | 3 | 5 | 1 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | 1,08,100.0 | -5.7 | 2.9 | -6.4 | -15.6 | -21.1 | 12.9 | -24.9 |
| | 10.8 | 13.1 | 13.2 | 16.3 | 9.3 | 12.8 | 13.0 | 13.8 | 7.3 | 13.1 | 8.7 |
| -1.6 | 1,024.0 | 1,427.6 | 1,590.0 | 2.1 | 0.9 | 1.4 | 1.4 | 1.8 | 0.7 | 1.6 | 1.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 1.8 | 5.7 |
| 0 | 177 | 182 | 195 |
Operating Profit Operating ProfitCr |
| | 22.5 | 22.0 | 20.9 |
Other Income Other IncomeCr | 0 | 1 | 4 | 4 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 11 | 14 | 15 |
| 0 | 40 | 41 | 39 |
| 0 | 10 | 12 | 12 |
|
| | 2,51,889.0 | -3.3 | -6.7 |
| | 13.0 | 12.4 | 10.9 |
| -2.4 | 110.6 | 5.6 | 5.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 52 | 52 | 52 |
| 0 | 86 | 115 | 101 |
Current Liabilities Current LiabilitiesCr | 0 | 51 | 62 | 55 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 14 | 22 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 96 | 120 | 103 |
Non Current Assets Non Current AssetsCr | 0 | 106 | 130 | 124 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 9 | 51 |
Investing Cash Flow Investing Cash FlowCr | 0 | -97 | -71 |
Financing Cash Flow Financing Cash FlowCr | 0 | 104 | 11 |
|
Free Cash Flow Free Cash FlowCr | 0 | -88 | 23 |
| 0.0 | 31.8 | 178.5 |
CFO To EBITDA CFO To EBITDA% | 0.0 | 18.4 | 100.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 748 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 26.0 |
Price To Sales Price To Sales | | 0.0 | 3.2 |
Price To Book Price To Book | 0.0 | 0.0 | 4.5 |
| 4.2 | -0.1 | 14.9 |
Profitability Ratios Profitability Ratios |
| | 65.2 | 65.7 |
| | 22.5 | 22.0 |
| | 13.0 | 12.4 |
| -30.9 | 28.0 | 22.3 |
| -30.9 | 21.6 | 17.3 |
| -23.3 | 14.7 | 11.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Forbes Precision Tools and Machine Parts Limited (**FPTL**) is a specialized engineering subsidiary of **Shapoorji Pallonji & Company Private Limited**. The company emerged as a standalone entity following its demerger from **Forbes & Company Limited**, which became effective on **March 1, 2024** (with an appointed date of **April 1, 2023**). FPTL was officially listed on the **BSE** on **June 11, 2024**, marking its transition into a focused, pure-play precision engineering firm.
---
### **Core Product Ecosystem and Brand Architecture**
FPTL operates a diversified portfolio of high-end engineering tools and components, primarily under its flagship brand **TOTEM**. The company’s offerings are categorized into four distinct brands, each serving specific industrial niches:
| Brand | Primary Product Categories | Strategic Focus & Recent Developments |
| :--- | :--- | :--- |
| **TOTEM** | **HSS Taps**, **Solid Carbide Tools**, **Rotary Burrs**, **HSS Drills**, **CST/Dies** | Flagship brand; focus on high-end threading, long drilling, and complex geometries for **Aerospace**. |
| **BBBB** | **Spring Lock Washers** | Automotive-grade components; certified under **IATF 16949:2016**. |
| **KENDO** | **Hand Tools** | Professional and general industrial applications. |
| **FORBES** | **Carbide Wear Parts** | Specialized components for high-wear industrial environments. |
**Key Segment Performance:**
* **Precision Cutting Tools:** This core segment achieved **12% year-on-year growth** as of June 2024.
* **High-Speed Steel (HSS) Drills:** A high-growth vertical that **doubled in size** during the last fiscal year. Recent investments include a new **Centre Drill** manufacturing setup.
* **Taps & Threading:** Success in **Forming Taps** is supported by specialized simulation software. The company has recently expanded from HSS Taps into the **Carbide Taps** segment.
* **Solid Carbide Tools:** Specifically engineered for the **Defense** and **Aerospace** sectors, with manufacturing processes certified under the **AS 9100D** aerospace quality standard.
---
### **Operational Infrastructure and Sustainability**
The company’s manufacturing backbone is concentrated in Maharashtra, supported by a long-term stable workforce.
* **Manufacturing Hub:** Three state-of-the-art facilities located at **Plot B-13, MIDC Waluj Industrial Area, Chhatrapati Sambhajinagar (Aurangabad)**.
* **Workforce Management:** Approximately **485 employees** were transferred during the demerger. A **5-year labour settlement** is currently in place, ensuring industrial stability until the **end of 2028**.
* **Energy & Efficiency:** FPTL has invested **₹3.01 crore** in a rooftop solar system and harmonic filters, resulting in annual energy savings of approximately **67,000 KWH**.
* **Quality Standards:** The company holds **ISO 14001:2015** and **ISO 45001:2018** certifications. Post-demerger, it is in the process of re-obtaining all Quality Management System certifications in its own corporate name.
---
### **Market Strategy and Global Footprint**
FPTL employs a dual-track sales strategy, combining direct key account management with an expanding network of channel partners.
* **Domestic Expansion:** Aligning with the **"Make in India"** initiative, the company is targeting high-growth sectors including **Defense, Railways, and Electronics**.
* **Export Performance:** In FY24, foreign exchange earnings reached **₹3,849.21 Lakhs**. Key markets include the **Far East, Americas, Russia, Israel, and Europe**.
* **International Growth:** Despite geopolitical volatility in Europe and the Middle East, FPTL is aggressively pursuing large contracts in the **GCC, Far East, and South America**, supported by participation in global exhibitions like **EMO Hannover** and **IMTS Chicago**.
* **Pricing Power:** The company successfully implemented price increases to offset **inflated input costs**, demonstrating brand resilience.
---
### **Financial Profile and Capital Structure**
FPTL maintains a robust financial position characterized by high liquidity and a **Net Debt Free** status.
**Standalone Financial Summary:**
| Metric (₹ in crore) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue** | - | **229.56** |
| **EBIDTA** | - | **52.43 (22.48% Margin)** |
| **Profit After Tax (PAT)** | **28.75** | **29.71 (12.94% Margin)** |
| **Gross Block** | **245.17** | **225.71** |
| **Total Borrowings** | **19.68** | **5.42** |
| **Interest Coverage Ratio** | - | **44.28x** |
**Capital Allocation & Solvency:**
* **Shareholding:** Following the demerger, the company issued **4 fully paid-up equity shares** (₹10 each) for every **1 share** held in the parent entity. Total paid-up capital is **₹51.59 crore**.
* **Dividends:** For FY 2025-26, the Board approved an interim dividend of **₹5 per equity share** (50% face value), totaling a **₹25.8 crore** outflow.
* **Liquidity:** Gross cash accrual stood at **₹41.15 Crore** in FY24. While borrowings increased to **₹19.68 crore** to fund expansion, the company remains net debt-free when considering cash and mutual fund holdings.
---
### **Strategic Growth Catalysts**
* **Indigenization & R&D:** Focus on material science and machining technology to reduce costs and decrease dependency on third-party supplies.
* **Capacity Expansion:** A **₹29.47 crore capex** program is underway to broaden the **Carbide** product range and enhance production technology.
* **Sector Diversification:** Actively moving beyond traditional auto-components into **Rock Drilling**, **Aerospace**, and **Defense** to mitigate cyclicality.
---
### **Risk Factors and Mitigation**
* **Sectoral Shift:** High dependency on the automotive sector poses a risk as the industry transitions to **Electric Vehicles (EV)**. FPTL is mitigating this by diversifying into Aerospace and Defense.
* **Supply Chain & Raw Materials:** Key materials like **carbide** and **M35 steel** are imported from **China and Germany**, exposing the company to geopolitical risks and price volatility.
* **Human Capital:** An **attrition rate of 17.24%** in 2025 has been identified as a challenge for operational continuity.
* **Regulatory Changes:** The company is navigating the impact of the **Code on Social Security, 2020**. In 2025, it recognized an incremental **₹3.87 crore** expense due to revised wage definitions in the new Labour Codes.
* **Geopolitical Volatility:** Ongoing conflicts in Russia and Israel have impacted export volumes, necessitating a shift in focus toward domestic and South American markets.