Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Forbes Precision Tools & Machine Parts Ltd

TOTEM
BSE
136.00
1.56%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Forbes Precision Tools & Machine Parts Ltd

TOTEM
BSE
136.00
1.56%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
702Cr
Close
Close Price
136.00
Industry
Industry
Capital Goods - Engineering General
PE
Price To Earnings
26.15
PS
Price To Sales
2.85
Revenue
Revenue
246Cr
Rev Gr TTM
Revenue Growth TTM
5.64%
PAT Gr TTM
PAT Growth TTM
-11.83%
Peer Comparison
How does TOTEM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TOTEM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
04854606652585766526364
Growth YoY
Revenue Growth YoY%
8.75.7-4.8-0.31.210.012.1
Expenses
ExpensesCr
03942484842464449444953
Operating Profit
Operating ProfitCr
081212191012131781512
OPM
OPM%
17.422.520.328.118.720.023.225.216.123.018.2
Other Income
Other IncomeCr
001000212111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
033333343444
PBT
PBTCr
051091671010145118
Tax
TaxCr
002152335132
PAT
PATCr
0578115779486
Growth YoY
PAT Growth YoY%
1,08,100.0-5.72.9-6.4-15.6-21.112.9-24.9
NPM
NPM%
10.813.113.216.39.312.813.013.87.313.18.7
EPS
EPS
-1.61,024.01,427.61,590.02.10.91.41.41.80.71.61.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0229233246
Growth
Revenue Growth%
1.85.7
Expenses
ExpensesCr
0177182195
Operating Profit
Operating ProfitCr
0515151
OPM
OPM%
22.522.020.9
Other Income
Other IncomeCr
0144
Interest Expense
Interest ExpenseCr
0112
Depreciation
DepreciationCr
0111415
PBT
PBTCr
0404139
Tax
TaxCr
0101212
PAT
PATCr
0302927
Growth
PAT Growth%
2,51,889.0-3.3-6.7
NPM
NPM%
13.012.410.9
EPS
EPS
-2.4110.65.65.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0525252
Reserves
ReservesCr
086115101
Current Liabilities
Current LiabilitiesCr
0516255
Non Current Liabilities
Non Current LiabilitiesCr
0142220
Total Liabilities
Total LiabilitiesCr
0203250227
Current Assets
Current AssetsCr
096120103
Non Current Assets
Non Current AssetsCr
0106130124
Total Assets
Total AssetsCr
0203250227

Cash Flow

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0951
Investing Cash Flow
Investing Cash FlowCr
0-97-71
Financing Cash Flow
Financing Cash FlowCr
010411
Net Cash Flow
Net Cash FlowCr
016-8
Free Cash Flow
Free Cash FlowCr
0-8823
CFO To PAT
CFO To PAT%
0.031.8178.5
CFO To EBITDA
CFO To EBITDA%
0.018.4100.4

Ratios

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00748
Price To Earnings
Price To Earnings
0.00.026.0
Price To Sales
Price To Sales
0.03.2
Price To Book
Price To Book
0.00.04.5
EV To EBITDA
EV To EBITDA
4.2-0.114.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
65.265.7
OPM
OPM%
22.522.0
NPM
NPM%
13.012.4
ROCE
ROCE%
-30.928.022.3
ROE
ROE%
-30.921.617.3
ROA
ROA%
-23.314.711.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Forbes Precision Tools and Machine Parts Limited (**FPTL**) is a specialized engineering subsidiary of **Shapoorji Pallonji & Company Private Limited**. The company emerged as a standalone entity following its demerger from **Forbes & Company Limited**, which became effective on **March 1, 2024** (with an appointed date of **April 1, 2023**). FPTL was officially listed on the **BSE** on **June 11, 2024**, marking its transition into a focused, pure-play precision engineering firm. --- ### **Core Product Ecosystem and Brand Architecture** FPTL operates a diversified portfolio of high-end engineering tools and components, primarily under its flagship brand **TOTEM**. The company’s offerings are categorized into four distinct brands, each serving specific industrial niches: | Brand | Primary Product Categories | Strategic Focus & Recent Developments | | :--- | :--- | :--- | | **TOTEM** | **HSS Taps**, **Solid Carbide Tools**, **Rotary Burrs**, **HSS Drills**, **CST/Dies** | Flagship brand; focus on high-end threading, long drilling, and complex geometries for **Aerospace**. | | **BBBB** | **Spring Lock Washers** | Automotive-grade components; certified under **IATF 16949:2016**. | | **KENDO** | **Hand Tools** | Professional and general industrial applications. | | **FORBES** | **Carbide Wear Parts** | Specialized components for high-wear industrial environments. | **Key Segment Performance:** * **Precision Cutting Tools:** This core segment achieved **12% year-on-year growth** as of June 2024. * **High-Speed Steel (HSS) Drills:** A high-growth vertical that **doubled in size** during the last fiscal year. Recent investments include a new **Centre Drill** manufacturing setup. * **Taps & Threading:** Success in **Forming Taps** is supported by specialized simulation software. The company has recently expanded from HSS Taps into the **Carbide Taps** segment. * **Solid Carbide Tools:** Specifically engineered for the **Defense** and **Aerospace** sectors, with manufacturing processes certified under the **AS 9100D** aerospace quality standard. --- ### **Operational Infrastructure and Sustainability** The company’s manufacturing backbone is concentrated in Maharashtra, supported by a long-term stable workforce. * **Manufacturing Hub:** Three state-of-the-art facilities located at **Plot B-13, MIDC Waluj Industrial Area, Chhatrapati Sambhajinagar (Aurangabad)**. * **Workforce Management:** Approximately **485 employees** were transferred during the demerger. A **5-year labour settlement** is currently in place, ensuring industrial stability until the **end of 2028**. * **Energy & Efficiency:** FPTL has invested **₹3.01 crore** in a rooftop solar system and harmonic filters, resulting in annual energy savings of approximately **67,000 KWH**. * **Quality Standards:** The company holds **ISO 14001:2015** and **ISO 45001:2018** certifications. Post-demerger, it is in the process of re-obtaining all Quality Management System certifications in its own corporate name. --- ### **Market Strategy and Global Footprint** FPTL employs a dual-track sales strategy, combining direct key account management with an expanding network of channel partners. * **Domestic Expansion:** Aligning with the **"Make in India"** initiative, the company is targeting high-growth sectors including **Defense, Railways, and Electronics**. * **Export Performance:** In FY24, foreign exchange earnings reached **₹3,849.21 Lakhs**. Key markets include the **Far East, Americas, Russia, Israel, and Europe**. * **International Growth:** Despite geopolitical volatility in Europe and the Middle East, FPTL is aggressively pursuing large contracts in the **GCC, Far East, and South America**, supported by participation in global exhibitions like **EMO Hannover** and **IMTS Chicago**. * **Pricing Power:** The company successfully implemented price increases to offset **inflated input costs**, demonstrating brand resilience. --- ### **Financial Profile and Capital Structure** FPTL maintains a robust financial position characterized by high liquidity and a **Net Debt Free** status. **Standalone Financial Summary:** | Metric (₹ in crore) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Revenue** | - | **229.56** | | **EBIDTA** | - | **52.43 (22.48% Margin)** | | **Profit After Tax (PAT)** | **28.75** | **29.71 (12.94% Margin)** | | **Gross Block** | **245.17** | **225.71** | | **Total Borrowings** | **19.68** | **5.42** | | **Interest Coverage Ratio** | - | **44.28x** | **Capital Allocation & Solvency:** * **Shareholding:** Following the demerger, the company issued **4 fully paid-up equity shares** (₹10 each) for every **1 share** held in the parent entity. Total paid-up capital is **₹51.59 crore**. * **Dividends:** For FY 2025-26, the Board approved an interim dividend of **₹5 per equity share** (50% face value), totaling a **₹25.8 crore** outflow. * **Liquidity:** Gross cash accrual stood at **₹41.15 Crore** in FY24. While borrowings increased to **₹19.68 crore** to fund expansion, the company remains net debt-free when considering cash and mutual fund holdings. --- ### **Strategic Growth Catalysts** * **Indigenization & R&D:** Focus on material science and machining technology to reduce costs and decrease dependency on third-party supplies. * **Capacity Expansion:** A **₹29.47 crore capex** program is underway to broaden the **Carbide** product range and enhance production technology. * **Sector Diversification:** Actively moving beyond traditional auto-components into **Rock Drilling**, **Aerospace**, and **Defense** to mitigate cyclicality. --- ### **Risk Factors and Mitigation** * **Sectoral Shift:** High dependency on the automotive sector poses a risk as the industry transitions to **Electric Vehicles (EV)**. FPTL is mitigating this by diversifying into Aerospace and Defense. * **Supply Chain & Raw Materials:** Key materials like **carbide** and **M35 steel** are imported from **China and Germany**, exposing the company to geopolitical risks and price volatility. * **Human Capital:** An **attrition rate of 17.24%** in 2025 has been identified as a challenge for operational continuity. * **Regulatory Changes:** The company is navigating the impact of the **Code on Social Security, 2020**. In 2025, it recognized an incremental **₹3.87 crore** expense due to revised wage definitions in the new Labour Codes. * **Geopolitical Volatility:** Ongoing conflicts in Russia and Israel have impacted export volumes, necessitating a shift in focus toward domestic and South American markets.