Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8Cr
Rev Gr TTM
Revenue Growth TTM
20.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TPROJECT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -69.2 | -12.5 | -19.2 | -12.5 | 400.0 | -4.8 | -4.8 | 0.0 | 20.0 | 10.0 | 30.0 | 23.8 |
| 1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -2,825.0 | 14.3 | 57.1 | 57.1 | -3,320.0 | 20.0 | 30.0 | 57.1 | 75.0 | 77.3 | 61.5 | 53.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -197.4 | -82.3 | 9.1 | -29.4 | -487.6 | 66.7 | -50.0 | 0.0 | 107.7 | 240.0 | 33.3 | 33.3 |
| -2,825.0 | 14.3 | 57.1 | 57.1 | -3,320.0 | 25.0 | 30.0 | 57.1 | 212.5 | 77.3 | 30.8 | 61.5 |
| -0.6 | 0.0 | 0.1 | 0.1 | -3.3 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1,021.3 | 14.5 | 133.3 | -27.0 | -47.3 | -32.8 | -6.9 | -5.9 | -6.2 | 6.6 | 2.9 | 15.0 |
| 1 | 1 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 7 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 36.5 | 26.7 | 4.4 | 16.8 | -1.2 | -7.3 | -20.7 | 17.2 | -88.9 | -770.1 | 47.7 | 66.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 849.0 | 0.0 | -59.8 | 196.8 | -101.4 | -1,315.2 | -168.3 | 181.6 | -580.9 | -833.2 | 111.7 | 23.1 |
| 20.3 | 17.8 | 3.1 | 12.5 | -0.3 | -6.9 | -19.8 | 17.1 | -87.9 | -769.7 | 87.7 | 93.9 |
| 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | -0.1 | 0.1 | -0.3 | -3.2 | 0.4 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| 0 | 1 | 1 | 1 | -1 | -1 | 0 | -1 | -1 | -9 | -8 | -8 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 9 | 2 | 1 | 1 | 0 | 1 | 3 | 1 | 1 | 1 | |
Non Current Assets Non Current AssetsCr | 7 | 12 | 19 | 20 | 19 | 19 | 19 | 16 | 19 | 12 | 13 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -12 | -1 | -1 | 0 | -6 | 0 | 0 | 2 | -2 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 12 | 1 | 1 | 1 | 6 | -1 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -12 | -1 | -1 | 0 | -6 | 0 | 0 | 2 | -2 | 0 | 0 |
| -4,215.3 | -205.6 | -1,015.7 | -63.2 | 1,26,896.4 | -73.0 | 36.2 | 1,452.3 | 316.9 | 2.7 | -15.2 |
CFO To EBITDA CFO To EBITDA% | -2,351.0 | -136.7 | -711.6 | -47.0 | 33,998.2 | -68.2 | 34.6 | 1,450.3 | 313.5 | 2.7 | -27.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 71 | 3 | 0 | 3 | 7 | 4 | 7 | 7 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 220.9 | 0.0 | 0.0 | 0.0 | 47.6 | 0.0 | 0.0 | 10.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 26.8 | 1.9 | 0.4 | 3.9 | 8.0 | 5.4 | 9.0 | 8.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 3.4 | 0.1 | 0.0 | 0.2 | 0.4 | 0.2 | 0.6 | 0.6 |
| -0.5 | -1.0 | -2.4 | 158.3 | -113.8 | -3.9 | -15.4 | 28.3 | -5.3 | -1.1 | 16.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 36.5 | 26.7 | 4.4 | 16.8 | -1.2 | -7.3 | -20.7 | 17.2 | -88.9 | -770.1 | 47.7 |
| 20.3 | 17.8 | 3.1 | 12.5 | -0.3 | -6.9 | -19.8 | 17.1 | -87.9 | -769.7 | 87.7 |
| 2.4 | 2.0 | 0.8 | 2.1 | -0.1 | -0.3 | -0.9 | 0.8 | -3.5 | -54.4 | 3.3 |
| 1.4 | 1.3 | 0.5 | 1.6 | 0.0 | -0.3 | -0.9 | 0.8 | -3.5 | -54.4 | 6.0 |
| 1.4 | 1.3 | 0.5 | 1.6 | 0.0 | -0.3 | -0.9 | 0.8 | -3.5 | -48.1 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Thirani Projects Limited is a Kolkata-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)**. Holding Certificate of Registration No. **05.01500** (issued **April 20, 1998**), the company is formally classified as a **Loan/Investment Company**. It operates within the Indian multi-tier financial system, focusing on credit facilities and capital market investments to drive value creation.
---
### **Core Business Operations and Regulatory Status**
The company’s business model is centered on the dual pillars of **Investing and Financing**. It functions as a specialized lender, providing financial services through simplified sanction procedures and flexible repayment terms designed to meet the specific needs of its clientele.
* **Regulatory Compliance:** Operates under Section **45-IA** of the RBI Act, 1934.
* **Segment Focus:** The company manages its operations through a **single business segment**. Consequently, no separate segment results are reported, as all activities fall under the unified umbrella of financial services.
* **Operational Efficiency:** The business leverages a "highly motivated team" with specialized customer relation skills, prioritizing **fast appraisal and disbursement** to maintain a competitive edge over traditional banking institutions.
---
### **Capital Structure and Shareholder Information**
Thirani Projects maintains a stable and transparent capital structure, with a significant majority of its equity held in electronic form to ensure liquidity and ease of transfer.
| Feature | Details |
| :--- | :--- |
| **Paid-up Equity Capital** | **₹20.21 Crore** (Consistent through FY 2023–2025) |
| **Total Number of Shares** | **2,02,12,875** |
| **Face Value** | **₹10 per share** |
| **Dematerialization** | **99.99%** of shares held via **NSDL** and **CDSL** |
| **Promoter Holding** | **Apanapan Distributors LLP** holds **4,070,000 shares (20.14%)** |
| **Listing Status** | Listed on **BSE (Scrip: 538464)**; CSE delisting in progress |
**Dividend and Reserve Policy:**
To strengthen the **internal reserve base** and ensure long-term financial stability, the Board has not recommended a dividend for the last three financial years. For the fiscal year ending March 31, 2025, the company successfully transferred **₹8,20,128** to its reserves.
---
### **Strategic Growth and Market Positioning**
The company is positioning itself to capitalize on the **rural middle-income boom** and the ongoing rationalization of Indian capital markets. Management identifies a massive opportunity in the unorganized sector, noting that **90%** of this sector lacks bank links and **60%** of rural consumers remain unbanked.
**Key Growth Initiatives:**
* **Targeting the Un-served:** Reaching customer segments that remain outside the purview of traditional banks and large-scale NBFCs.
* **Product Diversification:** Exploring a transition into specialized financial services, including:
* **Home Equity** and **Personal Finance** products.
* **Factoring** and **Bill Payment** services.
* **Niche Market Expansion:** Focusing on the **rural hard-to-reach** customer base, driven by rising rural **Per Capita Gross Domestic Product** and government welfare initiatives.
---
### **Corporate Governance and Restructuring**
The company has recently undertaken measures to streamline its regulatory footprint and secure stable leadership for the coming decade.
* **Listing Rationalization:** The company is undergoing **Voluntary Delisting** from the **Calcutta Stock Exchange (CSE)**, effective **April 3, 2025**. It will maintain its primary listing on the **BSE Ltd**.
* **Board Stability:** To ensure continuity, the company has re-appointed three key Independent Directors—**Pritika Choraria**, **Nitesh Singh**, and **Vaishali Kumari Shaw**—for a second five-year term spanning **2025 – 2030**.
* **Audit Integrity:** Statutory Auditors **M/s. R. K. Kankaria & Co.** (appointed until **2028**) have issued reports with **no qualifications, reservations, or adverse remarks**.
---
### **Risk Management Framework**
Management has transitioned from informal risk minimization to a formal **Board-adopted Risk Management Plan**. This framework is designed to address the inherent volatility of the financial services sector.
#### **Identified Risk Factors**
* **Market & Financial:** Vulnerability to **RBI interest rate hikes** (increasing the **Cost of Funds**) and potential **Spread Compression** as competitors offer lower lending rates.
* **Credit Risk:** The threat of **Asset Quality Deterioration**; the company focuses on maintaining **Minimal Delinquency Levels** to protect its net worth.
* **Operational Constraints:** Significant geographic concentration in **West Bengal** and the lack of an **All-India network** limit the company's ability to scale into remote semi-urban areas.
* **Regulatory Pressure:** Constant updates to **financial institution regulations** require continuous monitoring and operational adjustments.
#### **Mitigation Strategies**
| Component | Strategy |
| :--- | :--- |
| **Credit Assessment** | Standardized processes using **Quantitative and Qualitative data** to verify borrower creditworthiness. |
| **Selection Norms** | Strict adherence to Board-approved **Credit Policies** and customer selection criteria. |
| **Internal Controls** | An internal audit system commensurate with the company's size ensures operational transparency. |
| **Financial Prudence** | Retention of earnings to build a robust **reserve base** against market volatility. |