Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Thirani Projects Ltd

TPROJECT
BSE
4.16
3.74%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Thirani Projects Ltd

TPROJECT
BSE
4.16
3.74%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
4.16
Industry
Industry
NBFC - Others
PE
Price To Earnings
9.24
PS
Price To Sales
8.58
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
20.99%
PAT Gr TTM
PAT Growth TTM
-114.35%
Peer Comparison
How does TPROJECT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TPROJECT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-69.2-12.5-19.2-12.5400.0-4.8-4.80.020.010.030.023.8
Expenses
ExpensesCr
100070000000
Operating Profit
Operating ProfitCr
-1000-70000000
OPM
OPM%
-2,825.014.357.157.1-3,320.020.030.057.175.077.361.553.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1000-70000000
Tax
TaxCr
000000000000
PAT
PATCr
-1000-70001000
Growth YoY
PAT Growth YoY%
-197.4-82.39.1-29.4-487.666.7-50.00.0107.7240.033.333.3
NPM
NPM%
-2,825.014.357.157.1-3,320.025.030.057.1212.577.330.861.5
EPS
EPS
-0.60.00.10.1-3.30.00.00.10.30.10.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
124311111111
Growth
Revenue Growth%
1,021.314.5133.3-27.0-47.3-32.8-6.9-5.9-6.26.62.915.0
Expenses
ExpensesCr
114211111700
Operating Profit
Operating ProfitCr
10000000-1-601
OPM
OPM%
36.526.74.416.8-1.2-7.3-20.717.2-88.9-770.147.766.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-1-601
Tax
TaxCr
000000000000
PAT
PATCr
00000000-1-611
Growth
PAT Growth%
849.00.0-59.8196.8-101.4-1,315.2-168.3181.6-580.9-833.2111.723.1
NPM
NPM%
20.317.83.112.5-0.3-6.9-19.817.1-87.9-769.787.793.9
EPS
EPS
0.10.10.10.20.00.0-0.10.1-0.3-3.20.40.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202020202020202020
Reserves
ReservesCr
0111-1-10-1-1-9-8-8
Current Liabilities
Current LiabilitiesCr
00000000022
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
212121212020201920131416
Current Assets
Current AssetsCr
149211013111
Non Current Assets
Non Current AssetsCr
712192019191916191213
Total Assets
Total AssetsCr
212121212020201920131416

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-12-1-10-6002-200
Investing Cash Flow
Investing Cash FlowCr
121116-110000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000-112-200
Free Cash Flow
Free Cash FlowCr
-12-1-10-6002-200
CFO To PAT
CFO To PAT%
-4,215.3-205.6-1,015.7-63.21,26,896.4-73.036.21,452.3316.92.7-15.2
CFO To EBITDA
CFO To EBITDA%
-2,351.0-136.7-711.6-47.033,998.2-68.234.61,450.3313.52.7-27.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000713037477
Price To Earnings
Price To Earnings
0.00.00.0220.90.00.00.047.60.00.010.0
Price To Sales
Price To Sales
0.00.00.026.81.90.43.98.05.49.08.8
Price To Book
Price To Book
0.00.00.03.40.10.00.20.40.20.60.6
EV To EBITDA
EV To EBITDA
-0.5-1.0-2.4158.3-113.8-3.9-15.428.3-5.3-1.116.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
36.526.74.416.8-1.2-7.3-20.717.2-88.9-770.147.7
NPM
NPM%
20.317.83.112.5-0.3-6.9-19.817.1-87.9-769.787.7
ROCE
ROCE%
2.42.00.82.1-0.1-0.3-0.90.8-3.5-54.43.3
ROE
ROE%
1.41.30.51.60.0-0.3-0.90.8-3.5-54.46.0
ROA
ROA%
1.41.30.51.60.0-0.3-0.90.8-3.5-48.15.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Thirani Projects Limited is a Kolkata-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)**. Holding Certificate of Registration No. **05.01500** (issued **April 20, 1998**), the company is formally classified as a **Loan/Investment Company**. It operates within the Indian multi-tier financial system, focusing on credit facilities and capital market investments to drive value creation. --- ### **Core Business Operations and Regulatory Status** The company’s business model is centered on the dual pillars of **Investing and Financing**. It functions as a specialized lender, providing financial services through simplified sanction procedures and flexible repayment terms designed to meet the specific needs of its clientele. * **Regulatory Compliance:** Operates under Section **45-IA** of the RBI Act, 1934. * **Segment Focus:** The company manages its operations through a **single business segment**. Consequently, no separate segment results are reported, as all activities fall under the unified umbrella of financial services. * **Operational Efficiency:** The business leverages a "highly motivated team" with specialized customer relation skills, prioritizing **fast appraisal and disbursement** to maintain a competitive edge over traditional banking institutions. --- ### **Capital Structure and Shareholder Information** Thirani Projects maintains a stable and transparent capital structure, with a significant majority of its equity held in electronic form to ensure liquidity and ease of transfer. | Feature | Details | | :--- | :--- | | **Paid-up Equity Capital** | **₹20.21 Crore** (Consistent through FY 2023–2025) | | **Total Number of Shares** | **2,02,12,875** | | **Face Value** | **₹10 per share** | | **Dematerialization** | **99.99%** of shares held via **NSDL** and **CDSL** | | **Promoter Holding** | **Apanapan Distributors LLP** holds **4,070,000 shares (20.14%)** | | **Listing Status** | Listed on **BSE (Scrip: 538464)**; CSE delisting in progress | **Dividend and Reserve Policy:** To strengthen the **internal reserve base** and ensure long-term financial stability, the Board has not recommended a dividend for the last three financial years. For the fiscal year ending March 31, 2025, the company successfully transferred **₹8,20,128** to its reserves. --- ### **Strategic Growth and Market Positioning** The company is positioning itself to capitalize on the **rural middle-income boom** and the ongoing rationalization of Indian capital markets. Management identifies a massive opportunity in the unorganized sector, noting that **90%** of this sector lacks bank links and **60%** of rural consumers remain unbanked. **Key Growth Initiatives:** * **Targeting the Un-served:** Reaching customer segments that remain outside the purview of traditional banks and large-scale NBFCs. * **Product Diversification:** Exploring a transition into specialized financial services, including: * **Home Equity** and **Personal Finance** products. * **Factoring** and **Bill Payment** services. * **Niche Market Expansion:** Focusing on the **rural hard-to-reach** customer base, driven by rising rural **Per Capita Gross Domestic Product** and government welfare initiatives. --- ### **Corporate Governance and Restructuring** The company has recently undertaken measures to streamline its regulatory footprint and secure stable leadership for the coming decade. * **Listing Rationalization:** The company is undergoing **Voluntary Delisting** from the **Calcutta Stock Exchange (CSE)**, effective **April 3, 2025**. It will maintain its primary listing on the **BSE Ltd**. * **Board Stability:** To ensure continuity, the company has re-appointed three key Independent Directors—**Pritika Choraria**, **Nitesh Singh**, and **Vaishali Kumari Shaw**—for a second five-year term spanning **2025 – 2030**. * **Audit Integrity:** Statutory Auditors **M/s. R. K. Kankaria & Co.** (appointed until **2028**) have issued reports with **no qualifications, reservations, or adverse remarks**. --- ### **Risk Management Framework** Management has transitioned from informal risk minimization to a formal **Board-adopted Risk Management Plan**. This framework is designed to address the inherent volatility of the financial services sector. #### **Identified Risk Factors** * **Market & Financial:** Vulnerability to **RBI interest rate hikes** (increasing the **Cost of Funds**) and potential **Spread Compression** as competitors offer lower lending rates. * **Credit Risk:** The threat of **Asset Quality Deterioration**; the company focuses on maintaining **Minimal Delinquency Levels** to protect its net worth. * **Operational Constraints:** Significant geographic concentration in **West Bengal** and the lack of an **All-India network** limit the company's ability to scale into remote semi-urban areas. * **Regulatory Pressure:** Constant updates to **financial institution regulations** require continuous monitoring and operational adjustments. #### **Mitigation Strategies** | Component | Strategy | | :--- | :--- | | **Credit Assessment** | Standardized processes using **Quantitative and Qualitative data** to verify borrower creditworthiness. | | **Selection Norms** | Strict adherence to Board-approved **Credit Policies** and customer selection criteria. | | **Internal Controls** | An internal audit system commensurate with the company's size ensures operational transparency. | | **Financial Prudence** | Retention of earnings to build a robust **reserve base** against market volatility. |