


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 55 | 60 | 57 | |
Growth YoY Revenue Growth YoY% | 3.9 | ||
| 48 | 49 | 45 | |
| 7 | 11 | 12 | |
OPM OPM% | 13.5 | 18.4 | 21.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 |
PBT PBTCr | 7 | 10 | 12 |
| 2 | 3 | 3 | |
| 5 | 7 | 8 | |
Growth YoY PAT Growth YoY% | 60.4 | ||
NPM NPM% | 9.4 | 11.4 | 14.5 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 35 | 101 | 98 | 116 | 118 |
Growth Revenue Growth% | 186.5 | -2.6 | 18.1 | 1.8 | |
| 34 | 99 | 91 | 97 | 94 | |
| 1 | 1 | 7 | 19 | 23 | |
OPM OPM% | 2.2 | 1.3 | 6.9 | 16.1 | 19.9 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 1 | 6 | 16 | 22 |
| 0 | 0 | 1 | 4 | 6 | |
PAT PATCr | 0 | 1 | 4 | 12 | 15 |
Growth PAT Growth% | 263.4 | 708.8 | 182.7 | 26.0 | |
NPM NPM% | 0.4 | 0.5 | 4.4 | 10.4 | 12.9 |
| 47.2 | 169.0 | 1,367.1 | 9.6 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 13 | 13 |
Reserves ReservesCr | 3 | 5 | 9 | 8 | 17 |
| 8 | 16 | 28 | 27 | 26 | |
| 0 | 1 | 4 | 4 | 4 | |
| 12 | 22 | 41 | 51 | 59 | |
| 9 | 19 | 35 | 45 | 52 | |
| 3 | 3 | 6 | 7 | 7 | |
| 12 | 22 | 41 | 51 | 59 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | -2 | 3 | 3 | |
| 0 | 0 | -1 | -2 | |
| 0 | 2 | -2 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | 2 | |
CFO To PAT CFO To PAT% | -285.2 | -347.8 | 59.8 | 27.1 |
CFO To EBITDA CFO To EBITDA% | -53.0 | -145.7 | 38.0 | 17.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 6.0 | 5.8 | 1.5 | 0.5 |
GPM GPM% | 5.5 | 5.4 | 12.8 | 19.6 |
OPM OPM% | 2.2 | 1.3 | 6.9 | 16.1 |
NPM NPM% | 0.4 | 0.5 | 4.4 | 10.4 |
ROCE ROCE% | 7.9 | 10.2 | 33.9 | 57.2 |
ROE ROE% | 4.3 | 11.3 | 47.8 | 57.4 |
ROA ROA% | 1.2 | 2.4 | 10.3 | 23.5 |