Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Trade-Wings Ltd

TRADWIN
BSE
532.35
2.26%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Trade-Wings Ltd

TRADWIN
BSE
532.35
2.26%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
160Cr
Close
Close Price
532.35
Industry
Industry
Travel Agencies
PE
Price To Earnings
56.51
PS
Price To Sales
0.62
Revenue
Revenue
257Cr
Rev Gr TTM
Revenue Growth TTM
3.56%
PAT Gr TTM
PAT Growth TTM
53.26%
Peer Comparison
How does TRADWIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TRADWIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
596652626266526863685967
Growth YoY
Revenue Growth YoY%
120.636.48.06.36.30.00.59.01.82.612.3-0.7
Expenses
ExpensesCr
556553606167546561686166
Operating Profit
Operating ProfitCr
31-122-1-223-1-21
OPM
OPM%
5.81.0-2.33.82.6-1.7-3.33.34.6-1.3-4.21.4
Other Income
Other IncomeCr
011121122222
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000001001111
PBT
PBTCr
31-122-1-1330-21
Tax
TaxCr
000000000000
PAT
PATCr
31-121-1-1330-21
Growth YoY
PAT Growth YoY%
209.8151.4-17.7-25.8-57.6-217.49.626.6137.1114.8-47.0-56.9
NPM
NPM%
5.71.4-2.83.62.3-1.6-2.54.25.30.2-3.31.8
EPS
EPS
11.23.1-4.87.44.8-3.6-4.49.411.30.5-6.54.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
35374029829030724837214242249257
Growth
Revenue Growth%
5.79.1646.7-2.55.7-19.2-84.913.52.93.1
Expenses
ExpensesCr
32343729929130725041210239247257
Operating Profit
Operating ProfitCr
233-2-10-2-34321
OPM
OPM%
6.57.38.2-0.5-0.40.1-0.7-8.71.81.40.90.2
Other Income
Other IncomeCr
222767524569
Interest Expense
Interest ExpenseCr
233334444334
Depreciation
DepreciationCr
121112211223
PBT
PBTCr
100101-2-63443
Tax
TaxCr
000000010000
PAT
PATCr
000001-2-73343
Growth
PAT Growth%
-158.7305.99.9-12.1222.3-236.1-326.8-6.622.2-25.9
NPM
NPM%
1.0-0.51.00.10.10.4-0.7-19.31.61.31.51.1
EPS
EPS
1.1-0.71.31.31.24.2-5.7-24.111.110.412.79.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
-11-12-11-11-11-10-12-19-20-18-14-16
Current Liabilities
Current LiabilitiesCr
494649525648464841424552
Non Current Liabilities
Non Current LiabilitiesCr
91215161923262732262421
Total Liabilities
Total LiabilitiesCr
494955606865635855545760
Current Assets
Current AssetsCr
292734353937323329273233
Non Current Assets
Non Current AssetsCr
202121252828302526262527
Total Assets
Total AssetsCr
494955606865635855545760

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
56373353557
Investing Cash Flow
Investing Cash FlowCr
-3-4-1-2-4-2-210-3-1
Financing Cash Flow
Financing Cash FlowCr
-2-2-3-30-2-3-3-4-3-3
Net Cash Flow
Net Cash FlowCr
0001-1-1011-23
Free Cash Flow
Free Cash FlowCr
3424-1034526
CFO To PAT
CFO To PAT%
1,539.8-3,063.4852.01,494.3787.0268.3-322.9-48.3159.6153.5195.3
CFO To EBITDA
CFO To EBITDA%
226.5221.2104.2-406.7-291.61,886.7-329.4-107.4136.8141.3316.1

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
23343524190015000
Price To Earnings
Price To Earnings
68.20.086.554.349.40.00.00.00.00.00.0
Price To Sales
Price To Sales
0.70.90.90.10.10.00.00.40.00.00.0
Price To Book
Price To Book
-2.5-3.7-3.9-2.8-2.40.00.0-0.90.00.00.0
EV To EBITDA
EV To EBITDA
16.817.115.2-27.0-43.6172.4-13.0-11.34.86.26.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
95.294.795.112.512.412.914.022.218.5100.0100.0
OPM
OPM%
6.57.38.2-0.5-0.40.1-0.7-8.71.81.40.9
NPM
NPM%
1.0-0.51.00.10.10.4-0.7-19.31.61.31.5
ROCE
ROCE%
28.940.734.923.117.721.914.4-29.1108.376.664.4
ROE
ROE%
-3.92.2-4.8-5.6-5.2-17.318.444.0-19.4-21.3-35.0
ROA
ROA%
0.7-0.40.70.70.61.9-2.7-12.46.05.86.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incorporated in **1949**, **Trade Wings Limited** is a pioneer in the Indian travel and hospitality landscape. Headquartered in **Goa** with a corporate hub in **Mumbai**, the company maintains a robust physical infrastructure spanning more than **34 cities** across India. Listed on the **BSE**, the firm has transitioned from a traditional travel agency into a diversified service provider, navigating the post-pandemic recovery through a multi-vertical business model. The company is currently under the leadership of **Dr. Shailendra P. Mittal**, who was re-appointed as Chairman and Managing Director for a five-year term extending from **May 2025 to May 2030**, ensuring management continuity as the firm pursues its long-term growth strategy. --- ### Diversified Revenue Streams and Service Portfolio Trade Wings Limited operates through a structured revenue model where income is recognized based on the transfer of control of services. The business is categorized into two primary reportable segments under **Ind AS 108**, supplemented by hospitality and financial services. | Business Vertical | Core Activities | Revenue Recognition Model | | :--- | :--- | :--- | | **Travel Related Services** | Domestic/International leisure packages, travel insurance, and visa services. | **Leisure Tours:** Recognized on the date of departure. **Insurance/Visa:** Recognized upon service delivery. | | **Airline Ticketing** | Ticketing services for various carriers. | Acts as an **agent** on a **net commission** basis; recognized at the time of ticket issuance. Includes **performance-linked bonuses**. | | **Financial Services** | Foreign Exchange (Forex) trading and prepaid card distribution. | **Forex:** Derived from net margins on currency trading. **Cards:** Commissions and incentives on usage/sale. | | **Cargo & Logistics** | Freight services, baggage handling, and clearing charges. | Recognized upon the transfer of risks and rewards to the customer, adjusted for discounts. | | **Hospitality** | Room rentals, Food & Beverage (F&B) sales via subsidiary. | Recognized upon room occupancy or rendering of catering services. | | **Other Income** | Property management and capital utilization. | **Rental Income:** Accrual basis. **Interest Income:** Time proportion basis relative to principal. | --- ### Subsidiary Operations: Trade Wings Hotels Limited The company’s hospitality interests are consolidated under its **100% Wholly Owned Subsidiary**, **Trade Wings Hotels Limited**. Despite historical volatility in the sector, management maintains a "going concern" outlook and has opted **not to provide for impairment** on this investment, citing a positive trajectory in tourism. **Three-Year Subsidiary Financial Performance:** * **FY 2024-25:** Total Income: **INR 37.07 Crore** | PAT: **INR 3.23 Crore** * **FY 2023-24:** Total Income: **INR 34.13 Crore** | PAT: **INR 3.05 Crore** * **FY 2022-23:** Total Income: **INR 34.07 Crore** | PAT: **INR 3.20 Crore** --- ### Financial Performance and Capital Structure The company has successfully achieved a turnaround, reporting **Profit Before Tax (PBT)** for two consecutive years following the pandemic-induced downturn. **Standalone Financial Summary:** | Metric (INR) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **218.76 Crore** | **213.41 Crore** | **184.62 Crore** | | **Total Expenses** | **218.15 Crore** | **213.33 Crore** | **184.43 Crore** | | **Profit Before Tax** | **60.80 Lakhs** | **7.86 Lakhs** | **19.74 Lakhs** | **Key Financial Notes:** * **Reserves:** The company reported negative total reserves of **INR 1.15 Crore** as of March 2025; consequently, no dividends were recommended. * **Debt Management:** Working capital facilities from **Bank of Baroda** and **Union Bank of India** are maintained below the **INR 5 Crore** threshold. Notably, cash credit facilities with Union Bank were converted into a **Working Capital Term Loan (WCTL)** in **March 2024**. * **Borrowing Costs:** Interest rates are pegged at a floating rate of **MCLR + 3.75%**. * **Asset Security:** Loans are secured by the hypothecation of book debts, foreign currency stocks, and charges on immovable properties in **Thane, Gurgaon, and Delhi**. --- ### Strategic Growth Drivers and Market Opportunity Trade Wings is positioning itself to capture a significant share of the Indian travel market, which is projected to reach **USD 125 billion by FY27**. **Macro-Economic Catalysts:** * **Government Initiatives:** Leveraging **"Make in India"** and **"Swadesh Darshan 2.0"**, supported by a **INR 2,541.06 crore** Union Budget allocation for tourism. * **Sector Projections:** The Indian hotel market is expected to hit **USD 52 billion** by **FY27**, while international tourist arrivals are targeted at **3.05 crore** by **2028**. **Internal Strategic Pillars:** * **Network Expansion:** Rebuilding the branch network to regain pre-pandemic momentum. * **Operational Upgradation:** Enhancing capacity at feasible locations to reduce unit costs and improve margins. * **Human Capital:** The company employs **119 permanent staff**. In **FY 2024-25**, the median remuneration increased by **13.52%**, reflecting a commitment to talent retention in a service-heavy industry. --- ### Operational Compliance and Regulatory Landscape The company has navigated complex regulatory hurdles to normalize its standing with market authorities. * **BSE Status:** Following a period of suspension due to late filings and **SOP fines** (totaling **INR 15.69 Lakhs** paid under protest), the BSE granted **In-Principal approval for revocation** of the trading suspension on **May 26, 2025**. * **Labour Code Impact:** In anticipation of the new Indian labour codes (effective **November 2025**), the company proactively recognized an additional provision of **INR 58.47 Lakhs** (**INR 46.72 Lakhs** for gratuity; **INR 11.75 Lakhs** for compensated absences). * **Audit Oversight:** **M/s A N Shah & Associates** have been appointed as Statutory Auditors through **FY 2029-30**. Recent audits provided an **unqualified opinion**, though they included an **Emphasis of Matter** regarding the non-impairment of the hospitality subsidiary. --- ### Risk Assessment and Mitigation Management categorizes risks into a tiered framework to address legal, financial, and systemic threats. **Legal and Contingent Liabilities:** * **Tulip Hotels Dispute:** A long-standing legal battle regarding the management of **Bogmallo Beach Resort** remains subjudice. The company holds **INR 1,629.60 Lakhs** as a liability ("Money Received Pending Appropriate Treatment") to be appropriated based on court outcomes. * **Interest Disputes:** There is a contested interest liability of **INR 87.46 Lakhs** related to credit rating-linked rate adjustments. **Systemic and Sectoral Risks:** * **Taxation:** High GST rates (**18-28%**) for hospitality services in India pose a competitive disadvantage compared to regional neighbors (**5-15%**). * **Infrastructure:** Growth is sensitive to the quality of air, rail, and digital connectivity across Indian tourist circuits. * **Operational Volatility:** The business remains exposed to foreign exchange fluctuations, civil unrest, and global health emergencies that impact travel patterns.