Login
Home
Charts
Search
Watchlist
Products

Transcorp International Ltd

TRANSCOR·BSE
25.40+5.13%Tue, 22 Sept '26

Transcorp International Ltd

TRANSCOR
BSE
25.40
+5.13%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
81Cr
Close
Close Price
25.40
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
8.49
PS
Price To Sales
0.09
Revenue
Revenue
942Cr
Rev Gr TTM
Revenue Growth TTM
-25.18%
PAT Gr TTM
PAT Growth TTM
1,079.01%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
598541361401485292252229249211196285
Growth YoY
Revenue Growth YoY%
-14.1-27.7-45.6-37.6-18.8-46.1-30.2-42.8-48.6-27.6-22.324.3
Expenses
ExpensesCr
597540363400485293251228247210191283
Operating Profit
Operating ProfitCr
11-210-1112252
OPM
OPM%
0.20.2-0.50.20.0-0.40.50.50.70.92.50.7
Other Income
Other IncomeCr
110111211112
Interest Expense
Interest ExpenseCr
111111111000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
02-2110-1212253
Tax
TaxCr
000011000121
PAT
PATCr
02-3100-2212242
Growth YoY
PAT Growth YoY%
11.81,125.0-766.71,659.3-186.8-179.6158.7-90.2618.2212.2132.7113.7
NPM
NPM%
0.10.4-0.82.6-0.1-0.50.70.40.70.82.00.8
EPS
EPS
0.10.6-0.93.3-0.1-0.50.50.30.50.61.20.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
598541361401485292252229249211196285
Growth YoY
Revenue Growth YoY%
-14.1-27.7-45.6-37.6-18.8-46.1-30.2-42.8-48.6-27.6-22.324.3
Expenses
ExpensesCr
597540363400485293251228247210191283
Operating Profit
Operating ProfitCr
11-210-1112252
OPM
OPM%
0.20.2-0.50.20.0-0.40.50.50.70.92.50.7
Other Income
Other IncomeCr
110111211112
Interest Expense
Interest ExpenseCr
111111111000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
02-2110-1212253
Tax
TaxCr
000011000121
PAT
PATCr
02-3100-2212242
Growth YoY
PAT Growth YoY%
11.81,125.0-766.71,659.3-186.8-179.6158.7-90.2618.2212.2132.7113.7
NPM
NPM%
0.10.4-0.82.6-0.1-0.50.70.40.70.82.00.8
EPS
EPS
0.10.6-0.93.3-0.1-0.50.50.30.50.61.20.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2067548211,4762,3689172,3162,8862,1431,430886942
Growth
Revenue Growth%
21.4-37.58.979.760.5-61.3152.524.6-25.8-33.3-38.1-25.2
Expenses
ExpensesCr
-8-7-61,4852,3739222,3182,8832,1411,429876931
Operating Profit
Operating ProfitCr
1,214761827-9-6-4-22111010
OPM
OPM%
100.7100.9100.8-0.6-0.2-0.5-0.10.10.10.11.11.1
Other Income
Other IncomeCr
1343215242556
Interest Expense
Interest ExpenseCr
665455322322
Depreciation
DepreciationCr
221132222211
PBT
PBTCr
3434-13-12-71021121113
Tax
TaxCr
129-3-2-2021233
PAT
PATCr
2225-10-10-5101010810
Growth
PAT Growth%
-22.217.11,106.6-139.0-0.252.8316.9-95.0-88.116,856.0-17.51,079.0
NPM
NPM%
0.10.33.1-0.7-0.4-0.50.40.00.00.70.91.0
EPS
EPS
0.60.77.4-3.1-3.1-1.53.20.20.03.22.63.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2067548211,4762,3689172,3162,8862,1431,430886942
Growth
Revenue Growth%
21.4-37.58.979.760.5-61.3152.524.6-25.8-33.3-38.1-25.2
Expenses
ExpensesCr
-8-7-61,4852,3739222,3182,8832,1411,429876931
Operating Profit
Operating ProfitCr
1,214761827-9-6-4-22111010
OPM
OPM%
100.7100.9100.8-0.6-0.2-0.5-0.10.10.10.11.11.1
Other Income
Other IncomeCr
1343215242556
Interest Expense
Interest ExpenseCr
665455322322
Depreciation
DepreciationCr
221132222211
PBT
PBTCr
3434-13-12-71021121113
Tax
TaxCr
129-3-2-2021233
PAT
PATCr
2225-10-10-5101010810
Growth
PAT Growth%
-22.217.11,106.6-139.0-0.252.8316.9-95.0-88.116,856.0-17.51,079.0
NPM
NPM%
0.10.33.1-0.7-0.4-0.50.40.00.00.70.91.0
EPS
EPS
0.60.77.4-3.1-3.1-1.53.20.20.03.22.63.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55566666666
Reserves
ReservesCr
3943665443395051515967
Current Liabilities
Current LiabilitiesCr
57526050596665717492100
Non Current Liabilities
Non Current LiabilitiesCr
111111561097422
Total Liabilities
Total LiabilitiesCr
112111141116114121130135135160175
Current Assets
Current AssetsCr
535673544852697982110126
Non Current Assets
Non Current AssetsCr
5956686266696156534948
Total Assets
Total AssetsCr
112111141116114121130135135160175
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55566666666
Reserves
ReservesCr
3943665443395051515967
Current Liabilities
Current LiabilitiesCr
57526050596665717492100
Non Current Liabilities
Non Current LiabilitiesCr
111111561097422
Total Liabilities
Total LiabilitiesCr
112111141116114121130135135160175
Current Assets
Current AssetsCr
535673544852697982110126
Non Current Assets
Non Current AssetsCr
5956686266696156534948
Total Assets
Total AssetsCr
112111141116114121130135135160175

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
712-6-11-4923-2-1018
Investing Cash Flow
Investing Cash FlowCr
-6216103220203-1
Financing Cash Flow
Financing Cash FlowCr
-3-11-8-54-4-35-113-5-8
Net Cash Flow
Net Cash FlowCr
-232-6479-11-7-1-1
Free Cash Flow
Free Cash FlowCr
517-7-12-710232-1036
CFO To PAT
CFO To PAT%
394.7579.0-23.9115.540.1-187.4231.4-417.6-16,415.811.097.5
CFO To EBITDA
CFO To EBITDA%
0.61.6-0.7123.672.0-209.4-1,017.1-84.8-712.782.884.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
712-6-11-4923-2-1018
Investing Cash Flow
Investing Cash FlowCr
-6216103220203-1
Financing Cash Flow
Financing Cash FlowCr
-3-11-8-54-4-35-113-5-8
Net Cash Flow
Net Cash FlowCr
-232-6479-11-7-1-1
Free Cash Flow
Free Cash FlowCr
517-7-12-710232-1036
CFO To PAT
CFO To PAT%
394.7579.0-23.9115.540.1-187.4231.4-417.6-16,415.811.097.5
CFO To EBITDA
CFO To EBITDA%
0.61.6-0.7123.672.0-209.4-1,017.1-84.8-712.782.884.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3049817129296289116707681
Price To Earnings
Price To Earnings
17.623.73.26.1175.61,822.56.99.08.5
Price To Sales
Price To Sales
0.00.10.10.10.00.00.00.00.10.10.10.1
Price To Book
Price To Book
0.71.01.11.20.60.71.11.62.01.11.01.1
EV To EBITDA
EV To EBITDA
0.10.10.1-10.9-11.9-15.5-22.927.873.822.82.93.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
100.7100.9100.8-0.6-0.2-0.5-0.10.10.10.11.11.1
NPM
NPM%
0.10.33.1-0.7-0.4-0.50.40.00.00.70.91.0
ROCE
ROCE%
11.011.738.0-8.8-7.4-1.817.16.34.316.714.914.9
ROE
ROE%
4.14.335.5-16.3-20.1-10.417.90.90.115.511.511.5
ROA
ROA%
1.61.917.9-8.5-8.7-3.97.80.40.06.44.84.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3049817129296289116707681
Price To Earnings
Price To Earnings
17.623.73.26.1175.61,822.56.99.08.5
Price To Sales
Price To Sales
0.00.10.10.10.00.00.00.00.10.10.10.1
Price To Book
Price To Book
0.71.01.11.20.60.71.11.62.01.11.01.1
EV To EBITDA
EV To EBITDA
0.10.10.1-10.9-11.9-15.5-22.927.873.822.82.93.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
100.7100.9100.8-0.6-0.2-0.5-0.10.10.10.11.11.1
NPM
NPM%
0.10.33.1-0.7-0.4-0.50.40.00.00.70.91.0
ROCE
ROCE%
11.011.738.0-8.8-7.4-1.817.16.34.316.714.914.9
ROE
ROE%
4.14.335.5-16.3-20.1-10.417.90.90.115.511.511.5
ROA
ROA%
1.61.917.9-8.5-8.7-3.97.80.40.06.44.84.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Transcorp International began 31 years ago as a simple money changer and has since transformed into a digitally integrated payments platform that is now the largest non-bank entity in terms of transaction value for various payment networks in India.** The company holds two licences from the Reserve Bank of India that most competitors do not - an Authorized Dealer Category II licence for foreign exchange and a perpetual Pre-Paid Payment Instrument licence - and it uses this regulatory standing to build full-stack card and wallet programs for marquee fintech companies, lenders and startups. The recurring approach is to secure a regulatory permission first, then build the technology platform on top of it, and finally partner with clients who need that infrastructure without wanting to build it themselves. # Business segments Two engines at different stages - a steady foreign-exchange business that built the regulatory foundation, and a fast-scaling payments platform that is now the company's defining growth engine - both powered by the same RBI licences and network relationships. ## 1. Foreign exchange: the regulated cash cow that built the licence bank **An RBI-licensed dealer buys and sells foreign currency to travellers and businesses, earning a spread on every transaction - and the AD-II licence it holds is the reason the payments business exists at all.** - **Earns the spread on currency** - the company buys foreign currency at one rate and sells it at another, and also collects fees on outward remittances for overseas education, medical treatment and emigration, with inventory held in currencies including USD, EUR, GBP and JPY. - **A licence few non-banks hold** - the AD-II licence was recently empowered to facilitate trade-related inward and outward remittances, a function previously reserved exclusively for banks, which opens a new revenue stream the company is only beginning to tap. - **Branch network as distribution** - 25 branch offices across India, with a new one added in Surat, give the company a physical presence that complements its digital platforms and helps it serve walk-in customers who need currency for travel. - **Partnerships extend the shelf** - the company sells traveller's cheques through American Express and forex travel cards through Axis Bank and ICICI Bank, so it can offer products without manufacturing them. - **Hedged, not speculative** - the business uses foreign exchange forward contracts to protect itself against currency swings, but does not trade derivatives for profit, keeping the risk profile contained. ## 2. Payment systems: the full-stack card-and-wallet factory for fintechs **The company issues prepaid cards and wallets under its own perpetual RBI licence, then white-labels that entire stack - licence, technology, network connectivity - for fintech clients who want to launch a card program without becoming a regulated entity themselves.** - **Licence-as-a-service** - Transcorp is the only non-bank in India offering full-stack co-branded card programs, meaning a fintech startup can launch a branded prepaid card powered entirely by Transcorp's licence, platform and network connections with NPCI and VISA. - **First-mover on every rail** - it was the first non-bank to go live on RuPay network cards, the first to get RBI approval for co-branding, the first and still the only non-bank on the VISA network, and the only non-bank offering cash withdrawals from prepaid cards. - **Five million instruments and counting** - the company has issued over 50 lakh prepaid payment instruments, crossing the 1-million mark in FY22 and more than doubling to over 5 million by FY26, with transaction volumes growing over 500% in FY24 alone. - **Payouts for every use case** - the platform handles merchant settlements, commission and incentive payouts, gifts, loans, salaries and meal expenses, which means corporate clients use it as a disbursement engine, not just a consumer card issuer. - **Regulatory sandbox to real product** - the company completed RBI's Regulatory Sandbox for retail payments using a digital offline Distributed Ledger Technology, the first of its kind approved for adoption in India, giving it a head start on offline digital payments. # Group structure and partners **A pending demerger scheme aims to split the foreign exchange and payments businesses into separate listed companies, while four wholly owned subsidiaries extend the group into property, travel and two yet-to-launch regulated entities.** - **The demerger that unlocks value** - a Composite Scheme of Arrangement approved by the board in June 2022 would amalgamate the property subsidiary Transcorp Estates into the parent, then demerge the foreign exchange undertaking into Transwire Forex Limited and the payments undertaking into Transcorp Payments Limited, with both resulting companies applying for listing on the BSE and issuing one share for every two held in the parent. - **Stuck at the RBI's door** - the scheme is pending clearance from the RBI's Foreign Exchange Department because it involves demerging a business that holds an RBI licence, and the company cannot proceed until that NoC arrives. - **Subsidiaries that extend the footprint** - Transcorp Estates holds and rents immovable property, while Ritco Travels and Tours is a 39-year-old travel agency handling ticketing, tours, hotels and vehicle rentals, giving the group a presence in adjacent customer spending categories. - **The partner ecosystem** - network partners NPCI and VISA provide the rails for the payments business, Tide co-brands SME expense cards, MCT Cards manufactures the physical cards including India's first recycled-PVC RuPay card, and Transcorp supports the prepaid card and wallet infrastructure.

Documents — Transcorp International Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/z4gigfwerhl8ejtotmby8xkf.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/82crt2pq92wful9hfoi1v41k.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/9weomislz0105fqh6j13l6qa.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/qb6aq6kiw935gk2ikqqqss6d.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/abjj32qocq8hkudziper3vum.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/hdpuyz4v1ze7x9lb415xgi8w.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/lkz67xoujr01cycbcd1rijzr.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/kv420jg7a52wdaqfu639lnlz.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ir7fkt9x7k7z3md9azxiargx.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zl47etwuruaplw1z6dpekl0z.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/q4ul113rlesa8rhdzioafu27.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/bdoit2lg5kiqap3du3gybhl1.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/zv10w5pyo0jxrjp4l3s21nm3.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ealw8olr8n9argf49dd5uibe.pdf