| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 5 | 6 | 5 | |
Growth YoY Revenue Growth YoY% | -10.2 | ||
| 2 | 2 | 2 | |
| 3 | 4 | 3 | |
OPM OPM% | 67.4 | 65.5 | 67.1 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 2 |
| 1 | 1 | 1 | |
| 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -10.3 | ||
NPM NPM% | 33.6 | 23.6 | 33.5 |
| 1.0 | 2.0 | 1.3 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 5 | 6 | 5 | |
Growth YoY Revenue Growth YoY% | -10.2 | ||
| 2 | 2 | 2 | |
| 3 | 4 | 3 | |
OPM OPM% | 67.4 | 65.5 | 67.1 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 2 |
| 1 | 1 | 1 | |
| 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -10.3 | ||
NPM NPM% | 33.6 | 23.6 | 33.5 |
| 1.0 | 2.0 | 1.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 6 | 8 | 11 | 11 |
Growth Revenue Growth% | 42.5 | 98.8 | 32.8 | 52.1 | ||
| 1 | 1 | 3 | 3 | 4 | 4 | |
| 1 | 2 | 2 | 4 | 8 | 7 | |
OPM OPM% | 46.1 | 55.2 | 42.0 | 57.8 | 66.4 | 66.2 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 2 | 4 | 4 | 4 |
| 0 | 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 2 | 3 | 3 | 3 |
Growth PAT Growth% | 1,770.2 | 118.3 | 96.9 | 8.5 | ||
NPM NPM% | 1.8 | 24.2 | 26.6 | 39.4 | 28.1 | 27.8 |
| 2.1 | 39.2 | 2.1 | 3.6 | 3.0 | 3.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 6 | 8 | 11 | 11 |
Growth Revenue Growth% | 42.5 | 98.8 | 32.8 | 52.1 | ||
| 1 | 1 | 3 | 3 | 4 | 4 | |
| 1 | 2 | 2 | 4 | 8 | 7 | |
OPM OPM% | 46.1 | 55.2 | 42.0 | 57.8 | 66.4 | 66.2 |
| 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 2 | 4 | 4 | 4 |
| 0 | 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 2 | 3 | 3 | 3 |
Growth PAT Growth% | 1,770.2 | 118.3 | 96.9 | 8.5 | ||
NPM NPM% | 1.8 | 24.2 | 26.6 | 39.4 | 28.1 | 27.8 |
| 2.1 | 39.2 | 2.1 | 3.6 | 3.0 | 3.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 8 | 11 |
Reserves ReservesCr | 2 | 3 | 5 | 7 | 17 |
| 2 | 3 | 5 | 7 | 7 | |
| 7 | 6 | 4 | 3 | 17 | |
| 13 | 13 | 16 | 25 | 53 | |
| 8 | 8 | 10 | 17 | 37 | |
| 5 | 5 | 7 | 8 | 16 | |
| 13 | 13 | 16 | 25 | 53 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 8 | 11 |
Reserves ReservesCr | 2 | 3 | 5 | 7 | 17 |
| 2 | 3 | 5 | 7 | 7 | |
| 7 | 6 | 4 | 3 | 17 | |
| 13 | 13 | 16 | 25 | 53 | |
| 8 | 8 | 10 | 17 | 37 | |
| 5 | 5 | 7 | 8 | 16 | |
| 13 | 13 | 16 | 25 | 53 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 2 | 3 | -4 | -21 | |
| 0 | 0 | 0 | 1 | 1 | |
| 0 | -2 | -3 | 3 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | 3 | -4 | -21 |
CFO To PAT CFO To PAT% | 277.8 | 246.6 | 200.6 | -118.0 | -667.1 |
CFO To EBITDA CFO To EBITDA% | 11.1 | 108.0 | 127.0 | -80.5 | -282.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 2 | 3 | -4 | -21 | |
| 0 | 0 | 0 | 1 | 1 | |
| 0 | -2 | -3 | 3 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | 3 | -4 | -21 |
CFO To PAT CFO To PAT% | 277.8 | 246.6 | 200.6 | -118.0 | -667.1 |
CFO To EBITDA CFO To EBITDA% | 11.1 | 108.0 | 127.0 | -80.5 | -282.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 18 | ||||
Price To Earnings Price To Earnings | 19.4 | 2.5 | ||||
Price To Sales Price To Sales | 5.4 | 1.6 | ||||
Price To Book Price To Book | 2.2 | 0.4 | ||||
EV To EBITDA EV To EBITDA | 10.7 | 5.3 | ||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 46.1 | 55.2 | 42.0 | 57.8 | 66.4 | 66.2 |
NPM NPM% | 1.8 | 24.2 | 26.6 | 39.4 | 28.1 | 27.8 |
ROCE ROCE% | 6.8 | 12.6 | 18.7 | 24.6 | 17.0 | 17.0 |
ROE ROE% | 0.9 | 14.1 | 20.3 | 20.1 | 11.4 | 11.4 |
ROA ROA% | 0.3 | 5.2 | 9.2 | 12.0 | 6.1 | 6.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 18 | ||||
Price To Earnings Price To Earnings | 19.4 | 2.5 | ||||
Price To Sales Price To Sales | 5.4 | 1.6 | ||||
Price To Book Price To Book | 2.2 | 0.4 | ||||
EV To EBITDA EV To EBITDA | 10.7 | 5.3 | ||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 46.1 | 55.2 | 42.0 | 57.8 | 66.4 | 66.2 |
NPM NPM% | 1.8 | 24.2 | 26.6 | 39.4 | 28.1 | 27.8 |
ROCE ROCE% | 6.8 | 12.6 | 18.7 | 24.6 | 17.0 | 17.0 |
ROE ROE% | 0.9 | 14.1 | 20.3 | 20.1 | 11.4 | 11.4 |
ROA ROA% | 0.3 | 5.2 | 9.2 | 12.0 | 6.1 | 6.1 |
Documents — Travels & Rentals Ltd