Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Rev Gr TTM
Revenue Growth TTM
-26.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TRIOMERC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -47.9 | 54.1 | 39.1 | -98.8 | -63.1 | -52.1 | -28.1 | 4,300.0 | -85.5 | -6.7 | -36.2 | 43.2 |
| 2 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -16.1 | -14.9 | -65.6 | -900.0 | -23.6 | -20.0 | -13.0 | -106.8 | -137.5 | -16.7 | -54.5 | -41.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -112.5 | | -375.0 | | -250.0 | -33.3 | 110.5 | -246.7 | 157.1 | 33.3 | -200.0 | 18.2 |
| -1.3 | 9.6 | -39.6 | 1,500.0 | -12.7 | 13.3 | 5.8 | -50.0 | 50.0 | 19.1 | -9.1 | -28.6 |
| 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -56.1 | 40.8 | 33.1 | 17.5 | -4.0 | -56.7 | -54.9 | -21.1 | -16.5 | -32.4 | -33.1 | -4.9 |
| 13 | 20 | 26 | 30 | 29 | 13 | 7 | 6 | 5 | 3 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 0.9 | -4.2 | -2.5 | -0.3 | -3.1 | -6.5 | -25.9 | -30.6 | -28.6 | -39.8 | -46.0 | -43.3 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 252.7 | -92.8 | 276.5 | 573.5 | -84.2 | 392.1 | -486.7 | 66.4 | 78.2 | -119.6 | 75.3 | -84.1 |
| 1.9 | 0.1 | 0.3 | 1.6 | 0.3 | 2.9 | -24.7 | -10.5 | -2.8 | -8.9 | -3.3 | -6.4 |
| 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | -0.2 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 12 | 12 | 12 | 12 | 12 | 14 | 14 | 14 | 14 | 14 | 14 |
| 9 | 14 | 14 | 14 | 14 | 14 | 11 | 11 | 11 | 10 | 10 | 10 |
Current Liabilities Current LiabilitiesCr | 2 | 4 | 3 | 5 | 4 | 1 | 4 | 4 | 3 | 3 | 4 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 7 | 5 | 20 | 15 | 10 | 11 | 7 | 6 | 6 | 7 | 6 |
Non Current Assets Non Current AssetsCr | 14 | 26 | 27 | 12 | 16 | 17 | 18 | 22 | 21 | 21 | 21 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | 1 | 0 | 7 | -3 | 2 | -2 | -2 | -1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 1 | -12 | -1 | 1 | -5 | 4 | -2 | 2 | 2 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -3 | 11 | 0 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 2 | 2 | 2 | 0 | 7 | -3 | 2 | -2 | -2 | -1 | 1 |
| 959.5 | 8,495.1 | 2,191.5 | -103.0 | 9,687.3 | -977.1 | -146.8 | 435.7 | 1,873.0 | 611.5 | -1,240.1 |
CFO To EBITDA CFO To EBITDA% | 2,085.1 | -195.3 | -240.3 | 480.5 | -791.0 | 430.8 | -140.3 | 150.1 | 179.7 | 137.1 | -88.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 26 | 15 | 17 | 26 | 43 | 33 | 14 | 3 | 6 | 6 |
Price To Earnings Price To Earnings | 50.0 | 1,125.0 | 221.7 | 37.7 | 366.7 | 122.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.9 | 1.4 | 0.6 | 0.6 | 0.9 | 3.5 | 6.0 | 3.2 | 0.8 | 2.4 | 3.8 |
Price To Book Price To Book | 0.8 | 1.0 | 0.6 | 0.7 | 1.0 | 1.6 | 1.3 | 0.6 | 0.1 | 0.3 | 0.3 |
| 112.7 | -37.2 | -30.4 | -199.8 | -29.4 | -52.7 | -22.9 | -10.4 | -2.6 | -6.5 | -8.0 |
Profitability Ratios Profitability Ratios |
| 4.4 | 0.0 | 0.2 | 1.3 | -1.0 | -1.6 | 4.5 | 1.8 | 1.2 | 3.0 | 5.2 |
| 0.9 | -4.2 | -2.5 | -0.3 | -3.1 | -6.5 | -25.9 | -30.6 | -28.6 | -39.8 | -46.0 |
| 1.9 | 0.1 | 0.3 | 1.6 | 0.3 | 2.9 | -24.7 | -10.5 | -2.8 | -8.9 | -3.3 |
| 3.8 | 0.6 | 0.8 | 2.5 | 0.7 | 2.1 | -5.5 | -1.9 | -0.4 | -0.8 | -0.2 |
| 1.7 | 0.1 | 0.3 | 1.8 | 0.3 | 1.4 | -5.5 | -1.9 | -0.4 | -0.9 | -0.2 |
| 1.5 | 0.1 | 0.2 | 1.4 | 0.2 | 1.3 | -4.7 | -1.6 | -0.4 | -0.8 | -0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Trio Mercantile & Trading Limited** is a **Mumbai-based** public limited company listed on the **Bombay Stock Exchange (BSE)**. The company operates as a specialized entity within the Indian domestic market, utilizing a lean, low-asset intensity business model. Its primary focus lies in the **Trading** of goods and commodities, alongside the strategic management of financial assets and credit extensions.
---
### **Core Business Model and Asset Composition**
The company’s operations are concentrated into a **single reportable segment: Trading**. Unlike traditional trading firms that maintain heavy physical infrastructure, Trio Mercantile operates with a minimal physical footprint.
* **Inventory Strategy:** The company does not typically hold physical inventory of commodities during the trade process. Instead, its **closing stock consists exclusively of shares and securities**, reflecting a pivot toward liquid financial instruments.
* **Credit and Lending Operations:** A significant portion of the company’s activity involves extending **unsecured loans and advances** to a diverse portfolio of counterparties, including corporate entities, private firms, and Limited Liability Partnerships (LLPs).
* **Asset Profile:** The company **holds no immovable property** and **no intangible assets**. Its Property, Plant, and Equipment (PPE) are strictly limited to essential operational equipment required for administrative functions.
* **Subsidiary Structure:** The company operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**. Consequently, no loans or advances are granted to related group entities.
---
### **Financial Performance and Capital Structure**
The company prepares its financial statements in accordance with **Indian Accounting Standards (Ind AS)** as prescribed under **Section 133 of the Companies Act, 2013**. Recent fiscal data indicates a period of contraction and operational challenges.
**Audited Financial Summary (FY Ending March 31, 2023):**
| Metric | Value (INR in Lakhs) |
| :--- | :--- |
| **Total Income** | **1.00** |
| **Total Expenses** | **11.44** |
| **Profit / (Loss) Before Tax** | **(10.44)** |
| **Net Profit / (Loss) for the Period** | **(10.44)** |
| **Paid-up Equity Share Capital** | **401.03** |
| **Earnings Per Share (EPS)** | **(0.26)** |
| **Face Value per Share** | **10.00** |
**Key Financial Observations:**
* **Profitability Pressures:** The company reported a **Net Loss of INR 10.44 Lakhs**, as operating expenses significantly outweighed the marginal **Total Income of INR 1.00 Lakh**.
* **Liquidity Management:** Despite the losses, management maintains that current assets are sufficient to meet short-term obligations for at least **one year**.
* **Banking and Credit:** The primary banking relationship is maintained with **Punjab National Bank**. The company operates with a conservative debt profile, with aggregate working capital limits from banks remaining **below Rs. 5 Crores**.
---
### **Strategic Risk Landscape and Market Challenges**
Management has identified a persistent **downward trend** in business performance, driven by a combination of domestic structural issues and global macroeconomic volatility.
* **The "Unorganized" Disadvantage:** The trading segment faces intense competition from unorganized players. The company notes that high **GST rates** place a disproportionate cost burden on organized, tax-compliant entities, making price competition difficult.
* **Technological Disruption:** The rise of **Artificial Intelligence (AI)** and advanced machine technology is viewed as a threat to traditional, repetitive manual trading and administrative tasks, necessitating a shift in workforce skills.
* **Macroeconomic and Geopolitical Headwinds:** Global conflicts, specifically the **Russia-Ukraine** and **Israel-Arab** tensions, alongside **US tariffs**, have created an "economic war" environment. This has resulted in supply chain disturbances and inflationary pressures.
* **Monetary Policy Constraints:** The **RBI’s** reluctance to decrease interest rates has led to high borrowing costs. Rising interest expenses are currently outpacing income growth, acting as a deterrent to industrial expansion.
---
### **Credit Exposure and Asset Impairments**
The company’s focus on unsecured lending has recently resulted in significant capital write-offs due to counterparty insolvency.
* **Tricom Fruit Products Ltd:** In November 2023, the company wrote off **Rs. 56,50,000** following the insolvency of this entity. The matter entered **NCLT (National Company Law Tribunal)** proceedings, rendering the outstanding payments unrecoverable.
* **Rajhans Nutriments Pvt Ltd:** In September 2025, the Board approved a further loan write-off of **Rs. 13,52,700**, which was recorded under 'Other Expenses'.
---
### **Governance, Compliance, and Litigation**
Trio Mercantile utilizes **MUFG Intime India Private Limited** (formerly Link Intime) as its Registrar & Transfer Agent and maintains a **Vigil Mechanism (Whistleblower Policy)** to monitor internal conduct. However, the company faces several regulatory and legal hurdles.
**Disputed Liabilities and Regulatory History:**
* **Taxation Litigation:** There is a significant disputed **Income Tax liability** amounting to **Rs. 1,51,05,086**. While the company has filed an appeal, this remains a major contingent risk.
* **Compliance Lapses:** The company has previously faced challenges regarding SEBI Listing Regulations, including:
* Incorrect disclosures regarding the **Nomination and Remuneration Committee (NRC)**.
* Failure to publish mandatory advertisements for the **20th AGM**.
* Delayed filings of **e-Form MGT-14**.
**Risk Mitigation Summary:**
| Risk Category | Key Concern / Metric | Mitigation Status |
| :--- | :--- | :--- |
| **Taxation** | **Rs. 1.51 Cr** disputed liability | Currently under Appeal |
| **Credit Risk** | **Rs. 70.02 Lakh** total recent write-offs | Recognized and expensed |
| **Borrowings** | Default Status | **Zero defaults** on loans or interest |
| **Internal Control** | Financial Reporting | Monitored by the **Audit Committee** |