Login
Home
Charts
Search
Watchlist
Products

Triton Valves Ltd

TRITONV·BSE
1,080.00+0.55%Tue, 22 Sept '26 14:47

Triton Valves Ltd

TRITONV
BSE
1,080.00
+0.55%
|Tue, 22 Sept '26 14:47
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
553Cr
Close
Close Price
1,080.00
Industry
Industry
Auto Ancillaries - Engine Parts
PE
Price To Earnings
30.57
PS
Price To Sales
0.88
Revenue
Revenue
630Cr
Rev Gr TTM
Revenue Growth TTM
21.86%
PAT Gr TTM
PAT Growth TTM
255.14%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
102115105106118122142135132153159187
Growth YoY
Revenue Growth YoY%
18.728.48.7-0.215.76.035.627.311.125.611.938.5
Expenses
ExpensesCr
951079799110114134126123141148174
Operating Profit
Operating ProfitCr
878797889111212
OPM
OPM%
7.66.47.96.67.36.15.76.36.87.47.26.5
Other Income
Other IncomeCr
000001000000
Interest Expense
Interest ExpenseCr
333233433333
Depreciation
DepreciationCr
334333333333
PBT
PBTCr
112232123556
Tax
TaxCr
10111111111-4
PAT
PATCr
1112210223410
Growth YoY
PAT Growth YoY%
128.8114.5136.9175.9216.155.1-46.7-3.8-1.0146.7634.7535.7
NPM
NPM%
0.60.60.91.51.60.90.31.11.51.72.35.3
EPS
EPS
1.51.72.23.44.12.31.03.24.05.27.019.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
102115105106118122142135132153159187
Growth YoY
Revenue Growth YoY%
18.728.48.7-0.215.76.035.627.311.125.611.938.5
Expenses
ExpensesCr
951079799110114134126123141148174
Operating Profit
Operating ProfitCr
878797889111212
OPM
OPM%
7.66.47.96.67.36.15.76.36.87.47.26.5
Other Income
Other IncomeCr
000001000000
Interest Expense
Interest ExpenseCr
333233433333
Depreciation
DepreciationCr
334333333333
PBT
PBTCr
112232123556
Tax
TaxCr
10111111111-4
PAT
PATCr
1112210223410
Growth YoY
PAT Growth YoY%
128.8114.5136.9175.9216.155.1-46.7-3.8-1.0146.7634.7535.7
NPM
NPM%
0.60.60.91.51.60.90.31.11.51.72.35.3
EPS
EPS
1.51.72.23.44.12.31.03.24.05.27.019.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
214230322362428488578630
Growth
Revenue Growth%
7.540.012.618.214.018.421.9
Expenses
ExpensesCr
191207304348398457538586
Operating Profit
Operating ProfitCr
2323181431314044
OPM
OPM%
10.510.15.73.97.26.47.07.0
Other Income
Other IncomeCr
121111-10
Interest Expense
Interest ExpenseCr
5481213131313
Depreciation
DepreciationCr
1111131313121212
PBT
PBTCr
710-2-10581419
Tax
TaxCr
221-12340
PAT
PATCr
58-3-9351018
Growth
PAT Growth%
43.2-137.7-194.6132.582.089.8255.1
NPM
NPM%
2.53.4-0.9-2.40.71.11.72.9
EPS
EPS
13.718.9-7.1-20.86.710.819.635.3
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
214230322362428488578630
Growth
Revenue Growth%
7.540.012.618.214.018.421.9
Expenses
ExpensesCr
191207304348398457538586
Operating Profit
Operating ProfitCr
2323181431314044
OPM
OPM%
10.510.15.73.97.26.47.07.0
Other Income
Other IncomeCr
121111-10
Interest Expense
Interest ExpenseCr
5481213131313
Depreciation
DepreciationCr
1111131313121212
PBT
PBTCr
710-2-10581419
Tax
TaxCr
221-12340
PAT
PATCr
58-3-9351018
Growth
PAT Growth%
43.2-137.7-194.6132.582.089.8255.1
NPM
NPM%
2.53.4-0.9-2.40.71.11.72.9
EPS
EPS
13.718.9-7.1-20.86.710.819.635.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111
Reserves
ReservesCr
7684807097105127
Current Liabilities
Current LiabilitiesCr
75110133139140163181
Non Current Liabilities
Non Current LiabilitiesCr
6201932211616
Total Liabilities
Total LiabilitiesCr
159215233242264289325
Current Assets
Current AssetsCr
89115128135167185217
Non Current Assets
Non Current AssetsCr
7010010510797104108
Total Assets
Total AssetsCr
159215233242264289325
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111
Reserves
ReservesCr
7684807097105127
Current Liabilities
Current LiabilitiesCr
75110133139140163181
Non Current Liabilities
Non Current LiabilitiesCr
6201932211616
Total Liabilities
Total LiabilitiesCr
159215233242264289325
Current Assets
Current AssetsCr
89115128135167185217
Non Current Assets
Non Current AssetsCr
7010010510797104108
Total Assets
Total AssetsCr
159215233242264289325

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
226-91625-1418
Investing Cash Flow
Investing Cash FlowCr
-12-38-16-151-17-13
Financing Cash Flow
Financing Cash FlowCr
03415-441-5
Net Cash Flow
Net Cash FlowCr
102-11-230-301
Free Cash Flow
Free Cash FlowCr
10-32-22321-294
CFO To PAT
CFO To PAT%
412.674.3310.1-188.7878.2-271.4186.7
CFO To EBITDA
CFO To EBITDA%
99.725.0-49.5114.480.5-44.645.1
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
226-91625-1418
Investing Cash Flow
Investing Cash FlowCr
-12-38-16-151-17-13
Financing Cash Flow
Financing Cash FlowCr
03415-441-5
Net Cash Flow
Net Cash FlowCr
102-11-230-301
Free Cash Flow
Free Cash FlowCr
10-32-22321-294
CFO To PAT
CFO To PAT%
412.674.3310.1-188.7878.2-271.4186.7
CFO To EBITDA
CFO To EBITDA%
99.725.0-49.5114.480.5-44.645.1

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4399119150332356432553
Price To Earnings
Price To Earnings
7.812.7118.169.611.130.6
Price To Sales
Price To Sales
0.20.40.40.40.80.70.70.9
Price To Book
Price To Book
0.61.21.52.13.43.40.84.2
EV To EBITDA
EV To EBITDA
4.07.912.919.613.715.613.915.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.021.515.714.316.114.715.115.1
OPM
OPM%
10.510.15.73.97.26.47.07.0
NPM
NPM%
2.53.4-0.9-2.40.71.11.72.9
ROCE
ROCE%
9.07.62.91.18.38.510.410.4
ROE
ROE%
7.09.1-3.6-12.12.94.87.67.6
ROA
ROA%
3.43.6-1.3-3.61.11.83.03.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4399119150332356432553
Price To Earnings
Price To Earnings
7.812.7118.169.611.130.6
Price To Sales
Price To Sales
0.20.40.40.40.80.70.70.9
Price To Book
Price To Book
0.61.21.52.13.43.40.84.2
EV To EBITDA
EV To EBITDA
4.07.912.919.613.715.613.915.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.021.515.714.316.114.715.115.1
OPM
OPM%
10.510.15.73.97.26.47.07.0
NPM
NPM%
2.53.4-0.9-2.40.71.11.72.9
ROCE
ROCE%
9.07.62.91.18.38.510.410.4
ROE
ROE%
7.09.1-3.6-12.12.94.87.67.6
ROA
ROA%
3.43.6-1.3-3.61.11.83.03.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Triton Valves began in 1975 with a simple idea - make the tiny valve that keeps air inside a tyre - and over five decades turned that into India’s largest tyre-valve business and the world’s most vertically integrated valve manufacturer. Founded by M.V. Gokarn in Bengaluru with imported machinery and French technical know-how, the company now supplies nearly every vehicle and tyre maker in the country while quietly expanding into brass alloys and air-conditioning components. The recurring approach is to own the full production chain - from raw metal to finished valve - and then use the cash and capabilities from one business to build the next. # Business segments Three engines at different stages - an automotive cash cow with dominant market share, a metals business that feeds it and sells to the outside world, and a climate-control bet being folded back into the parent - each built on the manufacturing backbone of the one before. ## 1. Automotive valves: where the group’s cash and reputation come from **Triton makes the valves that keep air inside every kind of tyre on Indian roads - from motorcycles to mining trucks - and supplies almost every vehicle and tyre manufacturer in the country.** - **Dominant market share across the board** - the company holds roughly 60-65% of the tube-valve market, well above 85-90% of the tubeless-valve OEM market, and in some vehicle segments it supplies 100% of the valves, making it the undisputed leader by a wide margin. - **Three channels, one factory** - it sells direct to OEMs and tyre makers (B2B), through an e-commerce platform to thousands of tyre shops across India (aftermarket), and to 12 export countries, all from 3 modern manufacturing facilities in Mysuru with capacity to make 180 million valves a year. - **Products that stay in production for decades** - the average product life cycle with an OEM customer is 15-20 years, so many valves sold today are improved versions of designs from 2010-2012, creating long-term revenue visibility. - **First-mover in every generation** - it was the first in India to introduce the short valve core, the first to make tubeless and TPMS valves, and the first to offer patented pressure-relief valves for electric-vehicle battery packs, which keeps it ahead as vehicle technology changes. - **China-plus-one tailwind** - smaller Indian competitors typically buy semi-finished parts from China and just do finishing work, a model that looks increasingly fragile as the government considers quality-control orders and non-tariff barriers against Chinese imports, while Triton makes everything in-house. ## 2. Metals: the backward-integration engine that also sells outside **Triton’s wholly-owned subsidiary makes brass bars, coils and special alloys - it supplies the raw material for the automotive valve business and sells to external customers in industries from aerospace to consumer durables.** - **Captive supplier and external player** - the metals plant in Mysuru, running since February 2021, produces brass and copper-alloy extrusions that feed directly into the automotive valve factory, while also generating external revenue of ₹159 crores in FY24 from customers in defence, air-conditioning, electrical components and engineering. - **A built-in hedge** - the by-product of the automotive business is raw material for the metals business, and the metals business’s output is raw material for automotive, so the two verticals naturally offset some commodity-price and foreign-exchange risk while optimising working capital. - **Moving up the value pyramid** - the product range is structured as a pyramid, with standard brass bars and coils at the base and higher-value special alloys and hollow rods being developed toward the top, which improves margins as the mix shifts. - **Scrap shortage opened new doors** - the West Asia crisis created a shortage of brass and copper scrap from the Middle East, and that disruption helped Triton capture customer segments it was not previously present in, because its integrated sourcing gave it an edge. ## 3. Climate control: the import-substitution bet being folded home **Triton’s smallest vertical makes service valves and accessories for room and commercial air conditioners - products that were always imported before - and is now being merged into the parent company to streamline operations.** - **First to make AC service valves in India** - the subsidiary was the first company in the country to supply service valves to the air-conditioning sector, producing components that conform to international standards and replace imports at scale for the first time. - **Small today, riding a big tailwind** - the Indian AC component industry is worth ₹16,500 crores and expected to grow 13-15% annually over the next decade, and Triton was selected for the government’s PLI scheme for white goods, which supports domestic manufacturing of valves and brass components through FY29. - **Under pressure from Chinese dumping** - the business is currently stressed because of low-priced imports from China flooding the Indian market, which has kept revenue small at ₹11 crores in FY24 and pushed the subsidiary into cash losses. - **Merger to unlock synergies** - the subsidiary is being amalgamated into Triton Valves Ltd with an appointed date of 1 April 2025, a move designed to combine procurement, production and dispatch, release GST cash locked in the structure, and simplify the group into two reporting segments - automotive and climate control - run as separate divisions. # Group structure and partners **Triton Valves Ltd is the listed holding company that runs the automotive and, post-merger, the climate-control divisions directly, while the metals business sits in a separate wholly-owned subsidiary.** - Post-merger, the structure simplifies to two operating segments under the listed entity - automotive and climate control - plus the metals subsidiary continuing as the backward-integration arm, with no associate or joint-venture companies anywhere in the group. - The company holds quoted equity investments in several of its key customers, including Apollo Tyres, MRF, JK Tyre, Ceat and Goodyear India, reflecting long-standing relationships across the tyre industry.

Documents — Triton Valves Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/g4pi3tn2rsk4746441lbqlw2.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/0psr3caawbd4wjykxmr38lye.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/ewekq4nzbffnipp3cwvnbtqa.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/rtkn6f6uppf1jxz7mnoymntg.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/p6xqv1htpzwfys1kwwn4aari.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/vl7w4u48k903ammzikcrjwg7.pdf
  • Q3 FY2024 Earnings Call Transcript (Dec 2023, PDF): https://www.stockscans.in/document/94pxpk89942isy3ojr7lpvrg.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/z754h18ggeq84xln6mifswq1.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/97ihyvrc58q4dvut0v1do6dv.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/h0hoqx5pj3n0h5jp36g0v8yj.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ta1jpsw9mmfxxd5de5an36ij.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/d13x156rc3rjk8yob2u4qkfp.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/v4lwrnkwjqn11ff6pqwkmnum.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/3bnrw1lsvtqz97l58wwhkn45.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/xy6tom5juvg0i4waqfz8mcle.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/wxg58c37jqu18fmbfinw67k1.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/cg3i632o0cfz3xm1k0h51now.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/kmvskt2198wyhaq9x9htrcd1.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/he2b2fty53dqfkg8kxc61ilt.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/yw9pdkryijiw9zge2xe5sjkw.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/r7kf4jclp3hf7depc2k893h8.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/8i6syi5w4o9fw3s41zxfd7ic.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/pbllb1lo8f7wm52d26whgpnr.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/v5b7s9yeh2selc0egwrtx0rn.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/iobl0zgqibxq24wn0fl3huyf.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/hl7locti5ufijtn3n53ntqfb.pdf

Concall Transcript Summaries — Triton Valves Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3ATRITONV/transcript-notes/202606/g4pi3tn2rsk4746441lbqlw2.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3ATRITONV/transcript-notes/202603/0psr3caawbd4wjykxmr38lye.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/BSE%3ATRITONV/transcript-notes/202512/ewekq4nzbffnipp3cwvnbtqa.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3ATRITONV/transcript-notes/202509/rtkn6f6uppf1jxz7mnoymntg.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/BSE%3ATRITONV/transcript-notes/202412/p6xqv1htpzwfys1kwwn4aari.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/BSE%3ATRITONV/transcript-notes/202406/vl7w4u48k903ammzikcrjwg7.pdf
  • Q3 FY2024 Concall Transcript Summary (Dec 2023): https://www.stockscans.in/company/BSE%3ATRITONV/transcript-notes/202312/94pxpk89942isy3ojr7lpvrg.pdf