Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹458Cr
Auto Ancillaries - Engine Parts
Rev Gr TTM
Revenue Growth TTM
24.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TRITONV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 13.9 | 17.6 | 18.7 | 28.4 | 8.7 | -0.2 | 15.7 | 6.0 | 35.6 | 27.3 | 11.1 | 25.6 |
| 92 | 99 | 95 | 107 | 97 | 99 | 110 | 114 | 134 | 126 | 123 | 141 |
Operating Profit Operating ProfitCr |
| 4.5 | 6.9 | 7.6 | 6.4 | 7.9 | 6.6 | 7.3 | 6.1 | 5.7 | 6.3 | 6.8 | 7.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 3 |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| -3 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 1 | 2 | 3 | 5 |
| 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -569.8 | -17.1 | 128.8 | 114.5 | 136.9 | 175.9 | 216.1 | 55.1 | -46.7 | -3.8 | -1.0 | 146.7 |
| -2.6 | 0.6 | 0.6 | 0.6 | 0.9 | 1.5 | 1.6 | 0.9 | 0.3 | 1.1 | 1.5 | 1.7 |
| -6.0 | 1.4 | 1.5 | 1.7 | 2.2 | 3.4 | 4.1 | 2.3 | 1.0 | 3.2 | 4.0 | 5.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7.5 | 40.0 | 12.6 | 18.2 | 14.0 | 15.0 |
| 191 | 207 | 304 | 348 | 398 | 457 | 525 |
Operating Profit Operating ProfitCr |
| 10.5 | 10.1 | 5.7 | 3.9 | 7.2 | 6.4 | 6.5 |
Other Income Other IncomeCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 5 | 4 | 8 | 12 | 13 | 13 | 14 |
Depreciation DepreciationCr | 11 | 11 | 13 | 13 | 13 | 12 | 12 |
| 7 | 10 | -2 | -10 | 5 | 8 | 12 |
| 2 | 2 | 1 | -1 | 2 | 3 | 3 |
|
| | 43.2 | -137.7 | -194.6 | 132.5 | 82.0 | 29.1 |
| 2.5 | 3.4 | -0.9 | -2.4 | 0.7 | 1.1 | 1.2 |
| 13.7 | 18.9 | -7.1 | -20.8 | 6.7 | 10.8 | 13.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 76 | 84 | 80 | 70 | 97 | 105 | 121 |
Current Liabilities Current LiabilitiesCr | 75 | 110 | 133 | 139 | 140 | 162 | 179 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 20 | 19 | 32 | 21 | 16 | 17 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 89 | 115 | 128 | 135 | 167 | 184 | 211 |
Non Current Assets Non Current AssetsCr | 70 | 100 | 105 | 107 | 97 | 103 | 107 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 22 | 6 | -9 | 16 | 25 | -13 |
Investing Cash Flow Investing Cash FlowCr | -12 | -38 | -16 | -15 | 1 | -18 |
Financing Cash Flow Financing Cash FlowCr | 0 | 34 | 15 | -4 | 4 | 1 |
|
Free Cash Flow Free Cash FlowCr | 10 | -32 | -22 | 3 | 21 | -29 |
| 412.6 | 74.3 | 310.1 | -188.7 | 878.2 | -245.8 |
CFO To EBITDA CFO To EBITDA% | 99.7 | 25.0 | -49.5 | 114.4 | 80.5 | -40.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 43 | 99 | 119 | 150 | 332 | 356 |
Price To Earnings Price To Earnings | 7.8 | 12.7 | 0.0 | 0.0 | 118.1 | 69.6 |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.4 | 0.4 | 0.8 | 0.7 |
Price To Book Price To Book | 0.6 | 1.2 | 1.5 | 2.1 | 3.4 | 3.4 |
| 4.0 | 7.9 | 12.9 | 19.6 | 13.7 | 15.6 |
Profitability Ratios Profitability Ratios |
| 37.1 | 35.7 | 30.7 | 28.4 | 29.2 | 26.8 |
| 10.5 | 10.1 | 5.7 | 3.9 | 7.2 | 6.4 |
| 2.5 | 3.4 | -0.9 | -2.4 | 0.7 | 1.1 |
| 9.0 | 7.6 | 2.9 | 1.1 | 8.3 | 8.5 |
| 7.0 | 9.1 | -3.6 | -12.1 | 2.9 | 4.8 |
| 3.4 | 3.6 | -1.3 | -3.6 | 1.1 | 1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **1. Company Background & Evolution**
- **Established in 1975** by M.V. Gokarn in Bengaluru, Triton Valves Limited (TVL) began as a manufacturer of tube-type tyre valves and has grown to become **India’s largest tyre valve manufacturer** and the **world’s most vertically integrated valve manufacturer**.
- Transitioned from a Tier 2 to a Tier 1 supplier with the advent of tubeless tyres and now serves as a critical component provider across multiple high-growth sectors.
- Operates three manufacturing facilities and one R&D center in **Mysuru, Karnataka**, with warehousing support across Haryana, Gujarat, Maharashtra, and Tamil Nadu for just-in-time delivery.
- All facilities are certified under **IATF 16949 (automotive quality), ISO 14001 (environment), and ISO 45001/BS OHSAS 18001 (safety)** standards.
---
### **2. Corporate Structure**
Triton Group comprises:
1. **Triton Valves Limited** – Listed holding company; operates the **Automotive Vertical**.
2. **Tritonvalves Future Tech Pvt. Ltd.** – Brass and specialty alloy production (metals vertical), established in 2020.
3. **Triton Valves Climatech Pvt. Ltd.** – Manufactures HVAC/R components; in advanced development phase.
4. **Triton Valves Hong Kong Ltd.** – Inactive, set up for potential regional trade management.
The group’s vertically integrated, circular model allows **by-products from automotive and climate control operations to feed raw materials into Future Tech**, ensuring supply chain resilience and cost efficiency.
---
### **3. Business Verticals**
#### **a. Automotive**
- **Core Legacy Business**: Supplies tube and tubeless tyre valves, TPMS (Tyre Pressure Monitoring System) valves, valve cores, and CTIS (Central Tire Inflation System) components.
- Serves **OEMs across 2W, passenger cars, HCVs, tractors, and construction equipment**, including Maruti Suzuki, Tata Motors, Ashok Leyland, Daimler, Volvo, and VECV.
- **Market Leadership**:
- ~85–90% market share in OEM tubeless valves in India.
- Supplies to top EV two-weller makers (Ather, TVS).
- **Aftermarket**: Pan-India network of **2,800+ distributors**, B2B e-commerce platform, and MRP-tagged branded packaging to improve transparency and brand trust.
- **Global Reach**: Supplies to global OEM plants (e.g., Ford, GM, Renault-Nissan) in APAC and Latin America.
#### **b. Metals (via Future Tech)**
- Operates a **state-of-the-art continuous casting brass mill in Mysuru** with current capacity of **8,500 MT/year**, expanding to **14,000–15,000 MT/year**.
- Produces brass rods, coils, wires, and specialized copper alloys for internal use and external sales in consumer durables, defense, aerospace, oil & gas, and electronics.
- Provides **captive supply to automotive and climate control units**, reducing import dependence and offering a **natural hedge** against commodity price volatility.
- Strategic shift toward **high-margin special alloys (e.g., aluminum-silicon brass)** to move up the value chain.
- Projects ₹600 crore revenue by FY28 from metals segment despite current scale (~€35M sales potential at full scale).
#### **c. Climate Control / HVAC (via Climatech)**
- Develops **import-substitute charging, service, and expansion valves** for residential, commercial, and industrial AC systems.
- Only **domestic manufacturer** of several key HVAC components, with approvals from **Daikin, Voltas, LG, Panasonic, Samsung, Havells, Blue Star**, and global players like **Trane, Carrier, and Lennox**.
- **Export presence**: Supplies to U.S.-based Lennox; advanced discussions with Carrier and Trane.
- Market opportunity: AC component imports in India valued at **₹600 crore annually**, with projected market growth of **12–15% CAGR**.
- Growth hampered by **unfair duty-avoidance practices (Chinese goods via Vietnam/Thailand)** but expected to accelerate post-implementation of India’s **Quality Control Order (QCO)**.
---
### **4. Strategic R&D & Patent Portfolio**
Triton has established itself as an innovation leader:
- **Patented Technologies**:
- **Pressure Relief Valve (PRV)** for EV battery packs (Patent No. 437917): IP67-rated; prevents thermal runaway fires. Key for Ather and TVS EVs.
- **Universal Valve for Tubeless Tires** (Patent No. 448116).
- **Tyre Pressure Regulating System** (Patent No. 525039).
- **Wheel/Tyre Abnormality Detection System** (Patent No. 525438).
- **IP Strategy**: 3 patents granted and ~21 pending (as of Sep 2023); filed both domestically and globally to protect innovations and explore licensing.
- **R&D Focus**: 1.5–2% of revenue currently, aiming for 2–3% with increased investment in **electromechanical systems, sensor integration, and safety tech**.
- In-house R&D center in Mysuru supports rapid prototyping and validation (6–18 month cycle to production).
---
### **5. Electric Vehicle (EV) Ecosystem**
- **Single-source supplier** of critical components (e.g., PRVs, battery venting systems) to **Ather, TVS, and other top Indian EV two-wheeler OEMs**.
- EV product line volume grew **60% YoY**; higher margins than legacy products (500–1000 bps improvement).
- Successful qualification with **Reliance New Energy’s battery vertical**, signaling entry into large-scale EV battery supply chain.
- **Patent-driven moat** protects R&D efforts and blocks low-cost copying by competitors.
---
### **6. Growth Drivers & Strategic Priorities**
#### **Near-Term Growth Levers**
- **TPMS Expansion**: Engaged with top global sensor manufacturers (**Bosch, Sensata, Continental**); new serial production agreement with **Robert Bosch Germany started early**, pulling forward 2027 volumes to 2026.
- **Defense & Aerospace**: Supplies HAL and global defense platforms; secured **first Middle East defense supply order**, expecting second in Q4. CTIS revenue at ₹7.5–10 crore, potential to grow to ₹15 crore.
- **Exports**: Entry into **developed markets (U.S., Germany, Italy, Switzerland)** due to “**China plus one**” strategy by global OEMs. Received $1.5 crore in new orders from German firm despite 50% U.S. tariff.
#### **Long-Term Strategic Shifts**
- **Diversification into High-Margin Sectors**:
- **Precision Engineering & Material Science**: Scaling proprietary alloy production, including NDA-covered high-margin alloy (40MT initial order; revenue recognition in Q3 FY26).
- **High-Performance HVAC Components**: Development of **4-way reversing valves and electronic expansion valves** underway via internal R&D and possible partnerships.
- **Revenue Target**: Aspire to reach **₹1,000 crore in 3–5 years** (current TTM revenue: ₹530 crore; FY25: ₹488 crore).
- **Merger Synergy**: Merger of **Climatech with TVL** expected in Q4 FY26 to unlock **₹7–8 crore in tax shields and GST refunds**, streamlining compliance and capital structure.
---
### **7. Commodity Risk Mitigation & Business Model Resilience**
- **Brass constitutes 60–65% of input costs**; exposed to LME copper/zinc prices and forex volatility.
- **Dual Business Model Strategy**:
- **Component business** (automotive, HVAC): absorbs short-term cost spikes, with one-quarter lag in price pass-through.
- **Commodity business** (Future Tech): benefits immediately from rising brass prices due to inventory valuation gains.
- This **natural hedging mechanism** protects consolidated EBITDA during commodity cycles.
---
### **8. Government & Market Tailwinds**
- **“Make in India” and PLI Scheme** support localization in white goods and defense, accelerating growth in Climatech and defense businesses.
- **QCO implementation on AC components** expected to restrict low-cost Chinese imports, creating a **level playing field** and enabling market capture by domestic players like Triton.
- **TPMS mandate** anticipated in India; global regulatory momentum favors suppliers with proven expertise.
- **Defense procurement push** and import substitution in aerospace boost high-margin, long-term contract opportunities.
---
### **9. Financial Performance & Outlook**
- **FY25 Group Revenue**: ₹488 crore (external) | **TTM (Nov 2025)**: ₹530 crore.
- **Vertical-wise (FY24)**:
- Automotive: ₹258 crore
- Metals: ₹159 crore
- Climatech: ₹11 crore (low utilization: 10–15%)
- **Growth Trajectory**: Revenue grew from ₹230 crore (FY21) to ~₹323 crore (early FY25 run rate), now at ₹105–110 crore per quarter.
- **Margins**: Console business EBITDA margin at **7%** (normalized); climatech currently loss-making but improving. **Future Tech turned profitable in FY23**.
---
### **10. Competitive Advantages**
- **First-Mover & Technology Leader**: Pioneered short valve cores, TPMS valves, e-commerce in aftermarket, and EV battery safety valves in India.
- **Only Native Producer**: Sole Indian manufacturer of advanced TPMS and HVAC valves—no local competition.
- **Global Competitiveness**: Certified for **350 km/h performance**, meeting U.S./Europe standards; trusted supplier to Tier 1 OEMs.
- **Sustainability**: >85% green energy in automotive, targeting 90% in Future Tech by mid-2024.