Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Triton Valves Ltd

TRITONV
BSE
893.95
5.38%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Triton Valves Ltd

TRITONV
BSE
893.95
5.38%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
458Cr
Close
Close Price
893.95
Industry
Industry
Auto Ancillaries - Engine Parts
PE
Price To Earnings
66.61
PS
Price To Sales
0.82
Revenue
Revenue
561Cr
Rev Gr TTM
Revenue Growth TTM
24.49%
PAT Gr TTM
PAT Growth TTM
19.10%
Peer Comparison
How does TRITONV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TRITONV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
97106102115105106118122142135132153
Growth YoY
Revenue Growth YoY%
13.917.618.728.48.7-0.215.76.035.627.311.125.6
Expenses
ExpensesCr
9299951079799110114134126123141
Operating Profit
Operating ProfitCr
4787879788911
OPM
OPM%
4.56.97.66.47.96.67.36.15.76.36.87.4
Other Income
Other IncomeCr
000000010000
Interest Expense
Interest ExpenseCr
433332334333
Depreciation
DepreciationCr
433343333333
PBT
PBTCr
-311122321235
Tax
TaxCr
011011111111
PAT
PATCr
-211112210223
Growth YoY
PAT Growth YoY%
-569.8-17.1128.8114.5136.9175.9216.155.1-46.7-3.8-1.0146.7
NPM
NPM%
-2.60.60.60.60.91.51.60.90.31.11.51.7
EPS
EPS
-6.01.41.51.72.23.44.12.31.03.24.05.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
214230322362428488561
Growth
Revenue Growth%
7.540.012.618.214.015.0
Expenses
ExpensesCr
191207304348398457525
Operating Profit
Operating ProfitCr
23231814313137
OPM
OPM%
10.510.15.73.97.26.46.5
Other Income
Other IncomeCr
1211111
Interest Expense
Interest ExpenseCr
54812131314
Depreciation
DepreciationCr
11111313131212
PBT
PBTCr
710-2-105812
Tax
TaxCr
221-1233
PAT
PATCr
58-3-9357
Growth
PAT Growth%
43.2-137.7-194.6132.582.029.1
NPM
NPM%
2.53.4-0.9-2.40.71.11.2
EPS
EPS
13.718.9-7.1-20.86.710.813.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1111111
Reserves
ReservesCr
7684807097105121
Current Liabilities
Current LiabilitiesCr
75110133139140162179
Non Current Liabilities
Non Current LiabilitiesCr
6201932211617
Total Liabilities
Total LiabilitiesCr
159215233242264287318
Current Assets
Current AssetsCr
89115128135167184211
Non Current Assets
Non Current AssetsCr
7010010510797103107
Total Assets
Total AssetsCr
159215233242264287318

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
226-91625-13
Investing Cash Flow
Investing Cash FlowCr
-12-38-16-151-18
Financing Cash Flow
Financing Cash FlowCr
03415-441
Net Cash Flow
Net Cash FlowCr
102-11-230-30
Free Cash Flow
Free Cash FlowCr
10-32-22321-29
CFO To PAT
CFO To PAT%
412.674.3310.1-188.7878.2-245.8
CFO To EBITDA
CFO To EBITDA%
99.725.0-49.5114.480.5-40.4

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4399119150332356
Price To Earnings
Price To Earnings
7.812.70.00.0118.169.6
Price To Sales
Price To Sales
0.20.40.40.40.80.7
Price To Book
Price To Book
0.61.21.52.13.43.4
EV To EBITDA
EV To EBITDA
4.07.912.919.613.715.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.135.730.728.429.226.8
OPM
OPM%
10.510.15.73.97.26.4
NPM
NPM%
2.53.4-0.9-2.40.71.1
ROCE
ROCE%
9.07.62.91.18.38.5
ROE
ROE%
7.09.1-3.6-12.12.94.8
ROA
ROA%
3.43.6-1.3-3.61.11.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **1. Company Background & Evolution** - **Established in 1975** by M.V. Gokarn in Bengaluru, Triton Valves Limited (TVL) began as a manufacturer of tube-type tyre valves and has grown to become **India’s largest tyre valve manufacturer** and the **world’s most vertically integrated valve manufacturer**. - Transitioned from a Tier 2 to a Tier 1 supplier with the advent of tubeless tyres and now serves as a critical component provider across multiple high-growth sectors. - Operates three manufacturing facilities and one R&D center in **Mysuru, Karnataka**, with warehousing support across Haryana, Gujarat, Maharashtra, and Tamil Nadu for just-in-time delivery. - All facilities are certified under **IATF 16949 (automotive quality), ISO 14001 (environment), and ISO 45001/BS OHSAS 18001 (safety)** standards. --- ### **2. Corporate Structure** Triton Group comprises: 1. **Triton Valves Limited** – Listed holding company; operates the **Automotive Vertical**. 2. **Tritonvalves Future Tech Pvt. Ltd.** – Brass and specialty alloy production (metals vertical), established in 2020. 3. **Triton Valves Climatech Pvt. Ltd.** – Manufactures HVAC/R components; in advanced development phase. 4. **Triton Valves Hong Kong Ltd.** – Inactive, set up for potential regional trade management. The group’s vertically integrated, circular model allows **by-products from automotive and climate control operations to feed raw materials into Future Tech**, ensuring supply chain resilience and cost efficiency. --- ### **3. Business Verticals** #### **a. Automotive** - **Core Legacy Business**: Supplies tube and tubeless tyre valves, TPMS (Tyre Pressure Monitoring System) valves, valve cores, and CTIS (Central Tire Inflation System) components. - Serves **OEMs across 2W, passenger cars, HCVs, tractors, and construction equipment**, including Maruti Suzuki, Tata Motors, Ashok Leyland, Daimler, Volvo, and VECV. - **Market Leadership**: - ~85–90% market share in OEM tubeless valves in India. - Supplies to top EV two-weller makers (Ather, TVS). - **Aftermarket**: Pan-India network of **2,800+ distributors**, B2B e-commerce platform, and MRP-tagged branded packaging to improve transparency and brand trust. - **Global Reach**: Supplies to global OEM plants (e.g., Ford, GM, Renault-Nissan) in APAC and Latin America. #### **b. Metals (via Future Tech)** - Operates a **state-of-the-art continuous casting brass mill in Mysuru** with current capacity of **8,500 MT/year**, expanding to **14,000–15,000 MT/year**. - Produces brass rods, coils, wires, and specialized copper alloys for internal use and external sales in consumer durables, defense, aerospace, oil & gas, and electronics. - Provides **captive supply to automotive and climate control units**, reducing import dependence and offering a **natural hedge** against commodity price volatility. - Strategic shift toward **high-margin special alloys (e.g., aluminum-silicon brass)** to move up the value chain. - Projects ₹600 crore revenue by FY28 from metals segment despite current scale (~€35M sales potential at full scale). #### **c. Climate Control / HVAC (via Climatech)** - Develops **import-substitute charging, service, and expansion valves** for residential, commercial, and industrial AC systems. - Only **domestic manufacturer** of several key HVAC components, with approvals from **Daikin, Voltas, LG, Panasonic, Samsung, Havells, Blue Star**, and global players like **Trane, Carrier, and Lennox**. - **Export presence**: Supplies to U.S.-based Lennox; advanced discussions with Carrier and Trane. - Market opportunity: AC component imports in India valued at **₹600 crore annually**, with projected market growth of **12–15% CAGR**. - Growth hampered by **unfair duty-avoidance practices (Chinese goods via Vietnam/Thailand)** but expected to accelerate post-implementation of India’s **Quality Control Order (QCO)**. --- ### **4. Strategic R&D & Patent Portfolio** Triton has established itself as an innovation leader: - **Patented Technologies**: - **Pressure Relief Valve (PRV)** for EV battery packs (Patent No. 437917): IP67-rated; prevents thermal runaway fires. Key for Ather and TVS EVs. - **Universal Valve for Tubeless Tires** (Patent No. 448116). - **Tyre Pressure Regulating System** (Patent No. 525039). - **Wheel/Tyre Abnormality Detection System** (Patent No. 525438). - **IP Strategy**: 3 patents granted and ~21 pending (as of Sep 2023); filed both domestically and globally to protect innovations and explore licensing. - **R&D Focus**: 1.5–2% of revenue currently, aiming for 2–3% with increased investment in **electromechanical systems, sensor integration, and safety tech**. - In-house R&D center in Mysuru supports rapid prototyping and validation (6–18 month cycle to production). --- ### **5. Electric Vehicle (EV) Ecosystem** - **Single-source supplier** of critical components (e.g., PRVs, battery venting systems) to **Ather, TVS, and other top Indian EV two-wheeler OEMs**. - EV product line volume grew **60% YoY**; higher margins than legacy products (500–1000 bps improvement). - Successful qualification with **Reliance New Energy’s battery vertical**, signaling entry into large-scale EV battery supply chain. - **Patent-driven moat** protects R&D efforts and blocks low-cost copying by competitors. --- ### **6. Growth Drivers & Strategic Priorities** #### **Near-Term Growth Levers** - **TPMS Expansion**: Engaged with top global sensor manufacturers (**Bosch, Sensata, Continental**); new serial production agreement with **Robert Bosch Germany started early**, pulling forward 2027 volumes to 2026. - **Defense & Aerospace**: Supplies HAL and global defense platforms; secured **first Middle East defense supply order**, expecting second in Q4. CTIS revenue at ₹7.5–10 crore, potential to grow to ₹15 crore. - **Exports**: Entry into **developed markets (U.S., Germany, Italy, Switzerland)** due to “**China plus one**” strategy by global OEMs. Received $1.5 crore in new orders from German firm despite 50% U.S. tariff. #### **Long-Term Strategic Shifts** - **Diversification into High-Margin Sectors**: - **Precision Engineering & Material Science**: Scaling proprietary alloy production, including NDA-covered high-margin alloy (40MT initial order; revenue recognition in Q3 FY26). - **High-Performance HVAC Components**: Development of **4-way reversing valves and electronic expansion valves** underway via internal R&D and possible partnerships. - **Revenue Target**: Aspire to reach **₹1,000 crore in 3–5 years** (current TTM revenue: ₹530 crore; FY25: ₹488 crore). - **Merger Synergy**: Merger of **Climatech with TVL** expected in Q4 FY26 to unlock **₹7–8 crore in tax shields and GST refunds**, streamlining compliance and capital structure. --- ### **7. Commodity Risk Mitigation & Business Model Resilience** - **Brass constitutes 60–65% of input costs**; exposed to LME copper/zinc prices and forex volatility. - **Dual Business Model Strategy**: - **Component business** (automotive, HVAC): absorbs short-term cost spikes, with one-quarter lag in price pass-through. - **Commodity business** (Future Tech): benefits immediately from rising brass prices due to inventory valuation gains. - This **natural hedging mechanism** protects consolidated EBITDA during commodity cycles. --- ### **8. Government & Market Tailwinds** - **“Make in India” and PLI Scheme** support localization in white goods and defense, accelerating growth in Climatech and defense businesses. - **QCO implementation on AC components** expected to restrict low-cost Chinese imports, creating a **level playing field** and enabling market capture by domestic players like Triton. - **TPMS mandate** anticipated in India; global regulatory momentum favors suppliers with proven expertise. - **Defense procurement push** and import substitution in aerospace boost high-margin, long-term contract opportunities. --- ### **9. Financial Performance & Outlook** - **FY25 Group Revenue**: ₹488 crore (external) | **TTM (Nov 2025)**: ₹530 crore. - **Vertical-wise (FY24)**: - Automotive: ₹258 crore - Metals: ₹159 crore - Climatech: ₹11 crore (low utilization: 10–15%) - **Growth Trajectory**: Revenue grew from ₹230 crore (FY21) to ~₹323 crore (early FY25 run rate), now at ₹105–110 crore per quarter. - **Margins**: Console business EBITDA margin at **7%** (normalized); climatech currently loss-making but improving. **Future Tech turned profitable in FY23**. --- ### **10. Competitive Advantages** - **First-Mover & Technology Leader**: Pioneered short valve cores, TPMS valves, e-commerce in aftermarket, and EV battery safety valves in India. - **Only Native Producer**: Sole Indian manufacturer of advanced TPMS and HVAC valves—no local competition. - **Global Competitiveness**: Certified for **350 km/h performance**, meeting U.S./Europe standards; trusted supplier to Tier 1 OEMs. - **Sustainability**: >85% green energy in automotive, targeting 90% in Future Tech by mid-2024.