| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 92.1 | -86.0 | 1,069.2 | 1,750.0 | -103.4 | -156.3 | -111.1 | -118.9 | -380.0 | -88.9 | -92.9 | 328.6 |
NPM NPM% | ||||||||||||
| 1.1 | 0.1 | 1.0 | 0.3 | 0.0 | 0.1 | -0.1 | -0.1 | 0.0 | 0.0 | -0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 92.1 | -86.0 | 1,069.2 | 1,750.0 | -103.4 | -156.3 | -111.1 | -118.9 | -380.0 | -88.9 | -92.9 | 328.6 |
NPM NPM% | ||||||||||||
| 1.1 | 0.1 | 1.0 | 0.3 | 0.0 | 0.1 | -0.1 | -0.1 | 0.0 | 0.0 | -0.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 57 | 67 | 53 | 62 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 25.4 | 17.6 | -20.4 | 16.2 | -4.2 | -100.0 | ||||||
| 51 | 62 | 55 | 65 | 63 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | |
| 6 | 5 | -1 | -3 | -3 | -1 | -2 | -3 | -1 | -1 | -1 | -1 | |
OPM OPM% | 10.3 | 7.7 | -2.7 | -5.5 | -5.5 | |||||||
| 4 | 8 | 10 | 10 | 19 | 1 | -37 | 4 | 5 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 10 | 5 | 2 | 15 | 0 | -39 | 2 | 3 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 5 | 10 | 5 | 2 | 15 | 0 | -39 | 2 | 3 | 0 | -1 | -1 |
Growth PAT Growth% | 184.2 | 104.3 | -48.3 | -55.0 | 546.9 | -99.6 | -63,062.7 | 104.2 | 72.1 | -96.9 | -944.5 | -48.6 |
NPM NPM% | 8.6 | 14.8 | 9.6 | 3.7 | 25.2 | |||||||
| 3.9 | 7.9 | 4.1 | 1.8 | 12.3 | 0.1 | -31.3 | 1.3 | 2.3 | 0.1 | -0.6 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 57 | 67 | 53 | 62 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 25.4 | 17.6 | -20.4 | 16.2 | -4.2 | -100.0 | ||||||
| 51 | 62 | 55 | 65 | 63 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | |
| 6 | 5 | -1 | -3 | -3 | -1 | -2 | -3 | -1 | -1 | -1 | -1 | |
OPM OPM% | 10.3 | 7.7 | -2.7 | -5.5 | -5.5 | |||||||
| 4 | 8 | 10 | 10 | 19 | 1 | -37 | 4 | 5 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 10 | 5 | 2 | 15 | 0 | -39 | 2 | 3 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 5 | 10 | 5 | 2 | 15 | 0 | -39 | 2 | 3 | 0 | -1 | -1 |
Growth PAT Growth% | 184.2 | 104.3 | -48.3 | -55.0 | 546.9 | -99.6 | -63,062.7 | 104.2 | 72.1 | -96.9 | -944.5 | -48.6 |
NPM NPM% | 8.6 | 14.8 | 9.6 | 3.7 | 25.2 | |||||||
| 3.9 | 7.9 | 4.1 | 1.8 | 12.3 | 0.1 | -31.3 | 1.3 | 2.3 | 0.1 | -0.6 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | -64 | -55 | -50 | -47 | 6 | 6 | -32 | -30 | -27 | -27 | -28 |
| 64 | 72 | 77 | 89 | 52 | 53 | 25 | 22 | 22 | 21 | 22 | |
| 81 | 66 | 57 | 39 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 94 | 96 | 97 | 94 | 72 | 73 | 7 | 6 | 7 | 7 | 6 | |
| 14 | 18 | 16 | 16 | 4 | 5 | 4 | 3 | 4 | 4 | 3 | |
| 79 | 79 | 81 | 78 | 67 | 68 | 3 | 3 | 3 | 3 | 3 | |
| 94 | 96 | 97 | 94 | 72 | 73 | 7 | 6 | 7 | 7 | 6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | -64 | -55 | -50 | -47 | 6 | 6 | -32 | -30 | -27 | -27 | -28 |
| 64 | 72 | 77 | 89 | 52 | 53 | 25 | 22 | 22 | 21 | 22 | |
| 81 | 66 | 57 | 39 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 94 | 96 | 97 | 94 | 72 | 73 | 7 | 6 | 7 | 7 | 6 | |
| 14 | 18 | 16 | 16 | 4 | 5 | 4 | 3 | 4 | 4 | 3 | |
| 79 | 79 | 81 | 78 | 67 | 68 | 3 | 3 | 3 | 3 | 3 | |
| 94 | 96 | 97 | 94 | 72 | 73 | 7 | 6 | 7 | 7 | 6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 13 | 18 | 17 | 12 | 1 | -67 | -1 | -1 | -1 | 0 | |
| -1 | 0 | -3 | -1 | -11 | 0 | 65 | 0 | 1 | 0 | 1 | |
| -10 | -13 | -15 | -16 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 9 | 13 | 15 | 17 | 2 | 0 | -2 | -1 | 1 | -1 | 0 |
CFO To PAT CFO To PAT% | 209.8 | 133.8 | 344.9 | 724.3 | 83.2 | 890.4 | 169.3 | -58.2 | -42.2 | -598.2 | 35.2 |
CFO To EBITDA CFO To EBITDA% | 173.8 | 257.3 | -1,233.5 | -492.6 | -383.5 | -65.9 | 2,985.0 | 35.6 | 83.0 | 60.6 | 24.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 13 | 18 | 17 | 12 | 1 | -67 | -1 | -1 | -1 | 0 | |
| -1 | 0 | -3 | -1 | -11 | 0 | 65 | 0 | 1 | 0 | 1 | |
| -10 | -13 | -15 | -16 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 9 | 13 | 15 | 17 | 2 | 0 | -2 | -1 | 1 | -1 | 0 |
CFO To PAT CFO To PAT% | 209.8 | 133.8 | 344.9 | 724.3 | 83.2 | 890.4 | 169.3 | -58.2 | -42.2 | -598.2 | 35.2 |
CFO To EBITDA CFO To EBITDA% | 173.8 | 257.3 | -1,233.5 | -492.6 | -383.5 | -65.9 | 2,985.0 | 35.6 | 83.0 | 60.6 | 24.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 22 | 38 | 19 | 12 | 5 | 6 | 25 | 28 | 28 | 14 | 7 | 8 |
Price To Earnings Price To Earnings | 4.6 | 3.9 | 3.8 | 5.3 | 0.3 | 101.2 | 16.6 | 9.6 | 155.7 | |||
Price To Sales Price To Sales | 0.4 | 0.6 | 0.4 | 0.2 | 0.1 | |||||||
Price To Book Price To Book | -0.4 | -0.9 | -0.5 | -0.3 | 0.3 | 0.3 | -1.3 | -1.6 | -1.9 | -0.9 | -0.5 | -0.5 |
EV To EBITDA EV To EBITDA | 20.1 | 24.4 | -64.3 | -20.2 | -6.8 | -27.9 | -19.1 | -17.1 | -31.6 | -37.3 | -23.1 | -19.7 |
GPM GPM% | 25.1 | 33.2 | 26.8 | 23.1 | 26.6 | |||||||
OPM OPM% | 10.3 | 7.7 | -2.7 | -5.5 | -5.5 | |||||||
NPM NPM% | 8.6 | 14.8 | 9.6 | 3.7 | 25.2 | |||||||
ROCE ROCE% | 18.0 | 26.3 | 21.5 | 23.3 | 40.6 | 0.2 | 26,870.4 | 113.3 | 77.9 | 2.2 | -22.9 | -22.9 |
ROE ROE% | -9.5 | -23.5 | -13.8 | -6.6 | 78.9 | 0.3 | 205.4 | -9.5 | -19.5 | -0.6 | 4.8 | 4.8 |
ROA ROA% | 5.2 | 10.3 | 5.3 | 2.5 | 20.8 | 0.1 | -562.9 | 29.0 | 39.4 | 1.3 | -11.8 | -11.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 22 | 38 | 19 | 12 | 5 | 6 | 25 | 28 | 28 | 14 | 7 | 8 |
Price To Earnings Price To Earnings | 4.6 | 3.9 | 3.8 | 5.3 | 0.3 | 101.2 | 16.6 | 9.6 | 155.7 | |||
Price To Sales Price To Sales | 0.4 | 0.6 | 0.4 | 0.2 | 0.1 | |||||||
Price To Book Price To Book | -0.4 | -0.9 | -0.5 | -0.3 | 0.3 | 0.3 | -1.3 | -1.6 | -1.9 | -0.9 | -0.5 | -0.5 |
EV To EBITDA EV To EBITDA | 20.1 | 24.4 | -64.3 | -20.2 | -6.8 | -27.9 | -19.1 | -17.1 | -31.6 | -37.3 | -23.1 | -19.7 |
GPM GPM% | 25.1 | 33.2 | 26.8 | 23.1 | 26.6 | |||||||
OPM OPM% | 10.3 | 7.7 | -2.7 | -5.5 | -5.5 | |||||||
NPM NPM% | 8.6 | 14.8 | 9.6 | 3.7 | 25.2 | |||||||
ROCE ROCE% | 18.0 | 26.3 | 21.5 | 23.3 | 40.6 | 0.2 | 26,870.4 | 113.3 | 77.9 | 2.2 | -22.9 | -22.9 |
ROE ROE% | -9.5 | -23.5 | -13.8 | -6.6 | 78.9 | 0.3 | 205.4 | -9.5 | -19.5 | -0.6 | 4.8 | 4.8 |
ROA ROA% | 5.2 | 10.3 | 5.3 | 2.5 | 20.8 | 0.1 | -562.9 | 29.0 | 39.4 | 1.3 | -11.8 | -11.8 |
Documents — Triveni Glass Ltd