Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Triveni Glass Ltd

TRIVENIGQ
BSE
6.80
0.74%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Triveni Glass Ltd

TRIVENIGQ
BSE
6.80
0.74%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
6.80
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-141.61%
Peer Comparison
How does TRIVENIGQ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TRIVENIGQ
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
001100000000
Operating Profit
Operating ProfitCr
00-1-100000000
OPM
OPM%
Other Income
Other IncomeCr
002121000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001010000000
Tax
TaxCr
000000000000
PAT
PATCr
001010000000
Growth YoY
PAT Growth YoY%
99.7118.292.1-86.01,069.21,750.0-103.4-156.3-111.1-118.9-380.0-88.9
NPM
NPM%
EPS
EPS
-0.20.01.10.11.00.30.00.1-0.1-0.10.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
455767536259000000
Growth
Revenue Growth%
-12.625.417.6-20.416.2-4.2-100.0
Expenses
ExpensesCr
515162556563123111
Operating Profit
Operating ProfitCr
-665-1-3-3-1-2-3-1-1-1
OPM
OPM%
-13.410.37.7-2.7-5.5-5.5
Other Income
Other IncomeCr
6481010191-374510
Interest Expense
Interest ExpenseCr
333331000000
Depreciation
DepreciationCr
511110000000
PBT
PBTCr
-651052150-39230-1
Tax
TaxCr
000000000000
PAT
PATCr
-651052150-39230-1
Growth
PAT Growth%
-186.5184.2104.3-48.3-55.0546.9-99.6-63,062.7104.272.1-96.9-802.1
NPM
NPM%
-12.78.614.89.63.725.2
EPS
EPS
-4.63.97.94.11.812.30.1-31.31.32.30.1-0.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
-69-64-55-50-4766-32-30-27-27-28
Current Liabilities
Current LiabilitiesCr
586472778952532522222121
Non Current Liabilities
Non Current LiabilitiesCr
91816657391111000
Total Liabilities
Total LiabilitiesCr
9294969794727376776
Current Assets
Current AssetsCr
14141816164543443
Non Current Assets
Non Current AssetsCr
7979798178676833333
Total Assets
Total AssetsCr
9294969794727376776

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1910131817121-67-1-1-1
Investing Cash Flow
Investing Cash FlowCr
0-10-3-1-11065010
Financing Cash Flow
Financing Cash FlowCr
-18-10-13-15-16-201000
Net Cash Flow
Net Cash FlowCr
0-100000-1-100
Free Cash Flow
Free Cash FlowCr
19913151720-2-11-1
CFO To PAT
CFO To PAT%
-324.6209.8133.8344.9724.383.2890.4169.3-58.2-42.2-598.2
CFO To EBITDA
CFO To EBITDA%
-307.6173.8257.3-1,233.5-492.6-383.5-65.92,985.035.683.060.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21223819125625282814
Price To Earnings
Price To Earnings
0.04.63.93.85.30.3101.20.016.69.6155.7
Price To Sales
Price To Sales
0.50.40.60.40.20.1
Price To Book
Price To Book
-0.4-0.4-0.9-0.5-0.30.30.3-1.3-1.6-1.9-0.9
EV To EBITDA
EV To EBITDA
-20.620.124.4-64.3-20.2-6.8-27.9-19.1-17.1-31.6-37.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.759.460.255.150.351.8
OPM
OPM%
-13.410.37.7-2.7-5.5-5.5
NPM
NPM%
-12.78.614.89.63.725.2
ROCE
ROCE%
-6.218.026.321.523.340.60.226,870.4113.377.92.2
ROE
ROE%
10.3-9.5-23.5-13.8-6.678.90.3205.4-9.5-19.5-0.6
ROA
ROA%
-6.25.210.35.32.520.80.1-562.929.039.41.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Triveni Glass Limited (TGL)**, incorporated in **1971**, is an Indian public entity currently undergoing a fundamental strategic pivot. Historically a comprehensive manufacturer of flat glass products—including **Float, Sheet, Figured, Reflective, Mirrors, and Laminated Safety Glass**—the company has exited the industrial manufacturing sector to reinvent itself as a **Real Estate and Asset Monetization** enterprise. --- ### Strategic Pivot: From Industrial Manufacturing to Real Estate TGL has executed a total cessation of its historical manufacturing activities to focus on the refurbishment and sale of its extensive property holdings. * **Manufacturing Exit:** The company’s primary units in **Rajahmundry, Andhra Pradesh**, were sold on **February 23, 2020**, to **Triveni Pattern Glass Private Limited**. * **Unit Liquidation:** Shareholders approved the sale of the **Allahabad (Prayagraj)** unit on **March 22, 2020**. This facility had been non-operational since **2006**. * **Current Business Model:** The company no longer generates revenue from the "Glass Industry" segment. Its operations are now centered on: * **Residential Refurbishment:** Renovating a portfolio of **72 residential flats** (Officer Flats) for market sale. * **Land Bank Monetization:** Liquidating a significant land bank at **Iradatganj, Allahabad**. * **Asset Management:** Generating income through interest on funds and the disposal of residual fixed assets. --- ### Operational Execution & Real Estate Pipeline The company’s transition is marked by active site development and inventory liquidation. * **Residential Project Status:** As of late **2023**, the second building of the **72-flat** project was completed. Management intends to sell the majority of these units at market prices during the **2023-24** and **2024-25** cycles. * **Expansion Plans:** Renovation of a **third block** of flats is slated for completion by the end of the current fiscal year. * **Land Sales Progress:** * Successfully sold **7 acres** of land recently. * Registered **3.90 acres** and received full payment as of **August 2023**. * In **FY 2023-24**, the company disposed of an additional **1.70 acres**, generating **Rs. 2.71 Crores**. * **Inventory Focus:** The company maintains **no physical stocks** of glass; all current inventory consists of residential property and land. --- ### Financial Performance & Capital Structure TGL maintains a debt-free balance sheet, providing a stable foundation for its restructuring. | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Net Profit** | **Rs. 2.87 Crores** | - | | **Other Income** | **Rs. 4.56 Crores** | - | | **Revenue from Operations** | **Nil** | **Nil** | | **Borrowings** | **Nil** | **Nil** | | **Gearing Ratio** | **0** | **0** | **Key Financial Metrics (as of August 2023):** * **Authorised Share Capital:** **Rs. 20 Crore** * **Paid-up Share Capital:** **Rs. 12.62 Crore** * **Capital Reserves:** **Rs. 34.28 Crore** * **Security Premium Account:** **Rs. 44.09 Crore** * **Demat Holding:** **94.8%** (**1,19,65,201 shares**) The company’s financial strategy focuses on **Capital Management** to safeguard its "Going Concern" status while monitoring **Return on Capital** through domestic market opportunities. --- ### Governance, Leadership & Corporate Actions The company is streamlining its corporate structure to align with its new real estate focus. * **Leadership:** **Mr. Jitendra Kumar Agrawal**, a technocrat with **45 years** of industry experience, serves as Managing Director. He has been re-appointed for a **5-year term** effective **January 1, 2025**. * **Board Oversight:** Includes **Mr. A.K. Dhawan** (Director Finance) and **Smt. Manju Agarwal** (Independent Woman Director), whose term was extended to **March 2031**. * **Delisting Proposal:** The company has proposed a **voluntary delisting** from **The Calcutta Stock Exchange Limited (CSE)**. * **Exit Price:** An exit price of **Rs. 541** per equity share has been determined in accordance with **SEBI (Delisting of Equity Shares) Regulations, 2021**. * **Related Party Lease:** TGL rents its administrative premises at **1, Kanpur Road, Allahabad** from **Uttar Pradesh Safety Glass Works Private Limited** (a promoter entity) for **Rs. 40,000 per month** plus GST. --- ### Risk Profile & Legal Contingencies TGL faces significant legacy legal and regulatory challenges stemming from its former manufacturing operations. **Major Legal Disputes:** * **Central Excise:** A demand of **Rs. 20.96 Crores** plus an equal penalty; currently stayed by **CESTAT**. * **GST Penalty:** **Rs. 9.87 Crore** penalty under appeal in the **High Court**. * **Financial Dispute:** A **Rs. 15.77 Crore** claim (as of Dec 2023) by **Laxmi Float Glass Ltd** regarding a **2013-14** loan involving **12% p.a. compound interest**. * **Taxation:** A **Rs. 1.07 Crore** Sales Tax dispute regarding tinted glass is currently before the **Supreme Court**. * **Regulatory Action:** An **Income Tax Search & Seizure** was conducted in **May 2023** at the residences and offices of Promoters/KMPs; proceedings are ongoing. **Operational Risks:** * **Liquidity & Credit:** Managed through quarterly budget variance analysis and creditworthiness assessments of property buyers. * **Data & Disaster:** Systems are protected via **password encryption**; all physical properties are fully insured against fire, floods, and earthquakes. --- ### Strategic Partnership: TVS Motor Company & BMW Motorrad *Note: This section refers to a distinct strategic collaboration involving TVS Motor Company, which maintains a long-term partnership with BMW Motorrad (since April 2013).* This partnership focuses on the **sub-500cc motorcycle** segment, utilizing a common **310cc engine platform** manufactured at the **Hosur, Tamil Nadu** facility. | Product Model | Brand | Launch Date | | :--- | :--- | :--- | | **TVS Apache RR 310** | TVS Motor | **December 2017** | | **BMW G 310 R** | BMW Motorrad | **July 2018** | | **BMW G 310 GS** | BMW Motorrad | **July 2018** | | **BMW G 310 RR** | BMW Motorrad | **July 2022** | The collaboration leverages Indian manufacturing cost efficiencies for **global distribution** and includes joint engineering and product development.