


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 93 | 141 | 151 | |
Growth YoY Revenue Growth YoY% | 63.2 | ||
| 86 | 108 | 128 | |
| 7 | 33 | 23 | |
OPM OPM% | 7.4 | 23.5 | 15.0 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 5 | 31 | 21 |
| 1 | 7 | 4 | |
| 3 | 22 | 15 | |
Growth YoY PAT Growth YoY% | 475.0 | ||
NPM NPM% | 2.8 | 15.4 | 9.7 |
| 0.0 | 0.0 | 7.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 81 | 160 | 234 | 292 |
Growth Revenue Growth% | 791.9 | 98.5 | 46.0 | 24.9 | |
| 8 | 75 | 146 | 193 | 236 | |
| 1 | 6 | 14 | 41 | 56 | |
OPM OPM% | 7.5 | 6.9 | 8.7 | 17.5 | 19.1 |
| 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 5 | 5 |
Depreciation DepreciationCr | 0 | 0 | 1 | 3 | 4 |
PBT PBTCr | 1 | 5 | 11 | 33 | 52 |
| 0 | 2 | 3 | 8 | 11 | |
PAT PATCr | 0 | 4 | 8 | 25 | 36 |
Growth PAT Growth% | 692.8 | 110.5 | 199.5 | 47.4 | |
NPM NPM% | 5.5 | 4.9 | 5.2 | 10.6 | 12.5 |
| 33.0 | 231.2 | 4.9 | 13.8 | 7.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 19 |
Reserves ReservesCr | 0 | 6 | 14 | 37 |
| 10 | 29 | 67 | 75 | |
| 0 | 10 | 24 | 25 | |
| 11 | 46 | 106 | 155 | |
| 11 | 35 | 61 | 106 | |
| 0 | 11 | 45 | 49 | |
| 11 | 46 | 106 | 155 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 0 | -20 | 9 | 6 | |
| 0 | -1 | -34 | -8 | |
| 0 | 22 | 29 | 3 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 4 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -22 | -24 | -3 |
CFO To PAT CFO To PAT% | 97.3 | -522.4 | 112.8 | 22.7 |
CFO To EBITDA CFO To EBITDA% | 70.7 | -367.5 | 66.7 | 13.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.9 | 3.5 | 3.7 | 1.0 |
GPM GPM% | 14.4 | 27.1 | 31.4 | 41.8 |
OPM OPM% | 7.5 | 6.9 | 8.7 | 17.5 |
NPM NPM% | 5.5 | 4.9 | 5.2 | 10.6 |
ROCE ROCE% | 107.0 | 22.1 | 19.1 | 36.8 |
ROE ROE% | 76.7 | 61.5 | 56.4 | 44.5 |
ROA ROA% | 4.6 | 8.6 | 7.8 | 15.9 |