Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹471Cr
Textiles - Manmade Fibre - PFY/PSF
Rev Gr TTM
Revenue Growth TTM
377.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TRUEGREEN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | 114.7 | -85.4 | 4,476.1 |
| 0 | 1 | 0 | 0 | 1 | 3 | 15 | 2 | 4 | 5 | 2 | 69 |
Operating Profit Operating ProfitCr |
| | | | | | 12.5 | 0.9 | 10.3 | -14.9 | 24.5 | 2.3 | 18.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -2 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 8 |
| 0 | -1 | -1 | 0 | -2 | 0 | 0 | 0 | -2 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | -1 |
|
Growth YoY PAT Growth YoY% | -783.0 | -144.3 | 63.9 | 506.4 | 72.3 | 82.5 | 197.4 | -98.7 | -161.8 | -30.0 | 126.3 | 4,280.0 |
| | | | | | -9.2 | 2.5 | 2.7 | -75.7 | -5.6 | 39.1 | 2.6 |
| -1.2 | -0.6 | -0.1 | 1.4 | -0.3 | -0.1 | 0.1 | 0.0 | -0.8 | 0.0 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -23.3 | -17.6 | 10.7 | 9.9 | 2.2 | -21.2 | -21.4 | -100.0 | | | | 314.3 |
| 226 | 183 | 207 | 235 | 244 | 194 | 143 | 0 | 0 | 2 | 23 | 80 |
Operating Profit Operating ProfitCr |
| 7.0 | 8.6 | 6.4 | 3.4 | 2.0 | 1.3 | 7.5 | | | | 1.2 | 17.4 |
Other Income Other IncomeCr | 1 | 0 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 6 | 4 | 3 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 6 |
Depreciation DepreciationCr | 7 | 6 | 5 | 5 | 5 | 4 | 4 | 1 | 1 | 2 | 2 | 9 |
| 5 | 8 | 7 | 2 | -1 | -3 | 6 | -2 | -1 | -3 | -1 | 1 |
| 1 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
| 38.5 | 36.3 | -9.0 | -74.6 | -199.9 | -141.0 | 274.9 | -128.9 | 4.5 | -120.7 | 62.5 | 127.1 |
| 1.6 | 2.7 | 2.3 | 0.5 | -0.5 | -1.6 | 3.5 | | | | -5.2 | 0.3 |
| 1.9 | 2.6 | 1.8 | 0.5 | -0.5 | -1.1 | 2.0 | 2.9 | -2.2 | 0.3 | -0.8 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 30 | 33 |
| 39 | 45 | 56 | 57 | 56 | 53 | 58 | 66 | 61 | 62 | 76 | 95 |
Current Liabilities Current LiabilitiesCr | 71 | 61 | 68 | 67 | 73 | 60 | 68 | 50 | 3 | 23 | 44 | 52 |
Non Current Liabilities Non Current LiabilitiesCr | 30 | 33 | 10 | 10 | 11 | 11 | 11 | 12 | 0 | 0 | 152 | 224 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 58 | 55 | 65 | 64 | 75 | 62 | 75 | 67 | 10 | 7 | 39 | 71 |
Non Current Assets Non Current AssetsCr | 101 | 96 | 96 | 97 | 92 | 89 | 90 | 88 | 80 | 105 | 274 | 333 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 25 | 32 | 13 | 13 | -3 | 8 | 6 | -3 | 24 | 3 | -31 |
Investing Cash Flow Investing Cash FlowCr | 7 | -4 | -17 | -3 | 1 | -1 | -4 | -2 | 3 | -16 | -152 |
Financing Cash Flow Financing Cash FlowCr | -33 | -29 | 5 | -9 | 2 | -7 | -2 | 5 | -28 | 14 | 185 |
|
Free Cash Flow Free Cash FlowCr | 32 | 27 | 13 | 7 | -4 | 6 | 1 | -6 | 26 | 27 | -27 |
| 622.4 | 580.4 | 259.0 | 1,001.6 | 236.8 | -250.5 | 103.5 | 209.2 | -1,657.9 | -81.2 | 2,557.9 |
CFO To EBITDA CFO To EBITDA% | 146.9 | 185.0 | 90.7 | 151.1 | -60.5 | 290.9 | 48.0 | 866.1 | -8,281.7 | -151.7 | -11,276.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 26 | 31 | 62 | 87 | 50 | 11 | 43 | 114 | 49 | 84 | 227 |
Price To Earnings Price To Earnings | 6.6 | 5.6 | 12.4 | 68.0 | 0.0 | 0.0 | 8.1 | 14.6 | 0.0 | 103.3 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.3 | | | | 9.8 |
Price To Book Price To Book | 2.2 | 1.8 | 1.5 | 2.0 | 1.2 | 0.3 | 0.5 | 1.2 | 0.6 | 0.9 | 2.1 |
| 4.3 | 3.9 | 6.0 | 12.4 | 14.7 | 10.9 | 5.4 | -373.8 | -167.1 | -57.0 | 1,439.9 |
Profitability Ratios Profitability Ratios |
| 23.2 | 28.2 | 26.8 | 22.4 | 22.0 | 24.6 | 30.7 | | | | 16.6 |
| 7.0 | 8.6 | 6.4 | 3.4 | 2.0 | 1.3 | 7.5 | | | | 1.2 |
| 1.6 | 2.7 | 2.3 | 0.5 | -0.5 | -1.6 | 3.5 | | | | -5.2 |
| 10.8 | 12.2 | 9.5 | 5.4 | 2.3 | 0.8 | 8.6 | -1.3 | -1.7 | -3.1 | -0.4 |
| 7.6 | 9.4 | 6.0 | 1.5 | -1.5 | -3.8 | 6.2 | -1.6 | -1.7 | -3.6 | -1.1 |
| 2.5 | 3.6 | 3.1 | 0.8 | -0.8 | -2.0 | 3.2 | -1.0 | -1.6 | -2.9 | -0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly CIL Nova Petrochemicals Limited)**
True Green Bio Energy Limited (TGBEL) is an Indian industrial entity currently executing a high-stakes strategic pivot. Part of the **Chiripal Group** and headquartered in **Ahmedabad, Gujarat**, the company has transitioned from a legacy textile manufacturer to a dedicated bio-energy producer. This transformation is designed to align the company with India’s **Ethanol Blended Petrol (EBP) program** and the broader global shift toward sustainable fuels.
---
### **Strategic Pivot: From Textiles to Bio-Energy**
The company has undergone a fundamental structural overhaul, moving away from its historical roots in polyester yarn to focus exclusively on the green energy sector.
* **Legacy Exit:** TGBEL permanently shuttered its self-owned polyester yarn manufacturing operations in **July 2022**, citing prohibitive energy costs.
* **Asset Monetization:** The company shifted from a "Slump Sale" strategy to a piecemeal liquidation of its yarn unit assets. As of **March 2024**, the company had successfully sold assets worth **₹10.77 crore**, leaving only a residual **₹39.04 lakhs** in assets for disposal.
* **Corporate Rebranding:** To reflect this new identity, the entity officially changed its name from **CIL Nova Petrochemicals Limited** to **True Green Bio Energy Limited** in late 2024.
* **Residual Operations:** While manufacturing has ceased, the company maintains a minor presence in textiles through **trading** and **job-work/contractual manufacturing** to utilize remaining legacy networks.
---
### **Core Growth Engine: The Ahmedabad Ethanol Project**
The centerpiece of the company’s future value proposition is its new greenfield grain-based distillery located in **Moraiya, Sanand (Ahmedabad)**.
| Feature | Specification |
| :--- | :--- |
| **Installed Capacity** | **300 KLPD** (Kilo Litres Per Day) |
| **Primary Feedstock** | Broken Rice, Maize, and Food Grains |
| **By-Products** | **DDGS** (Dried Distillers' Grains with Soluble) |
| **Captive Power** | **6.42 MW** generation plant |
| **Technology** | **Zero Liquid Discharge (ZLD)** |
| **Total Project Cost** | **₹323.09 Crore** |
| **Commercial Launch** | Commenced **November 2025** (Full scale by **Feb 2026**) |
**Supply Chain & Logistics:**
The plant is strategically positioned near **FCI godowns** and rice mills in Gujarat, ensuring a steady supply of feedstock. Its location on the **Sarkhej-Bavla Highway** provides critical road and rail connectivity for the distribution of ethanol to Oil Marketing Companies (OMCs).
---
### **Revenue Security & Market Positioning**
TGBEL has de-risked its entry into the bio-energy market through long-term institutional partnerships.
* **Offtake Agreements:** On **June 28, 2024**, the company signed a **Long-Term Offtake Agreement** with India’s major OMCs: **BPCL, IOCL, and HPCL**.
* **Key Clients:** Beyond public sector OMCs, the company serves private giants including **Reliance Industries Limited** and **Nayara Energy Limited**.
* **Regulatory Backing:** The company received its formal manufacturing license from the **Department of Food and Public Distribution** on **September 22, 2023**.
---
### **Financial Performance & Capital Structure**
The company’s financials reflect a "bridge period" where legacy revenues are tapering off while bio-energy revenues are beginning to scale.
**Comparative Financial Summary:**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue (Continued Ops)** | **2,329.00** | **7.89** | **0.00** |
| **Revenue (Discontinued Ops)** | **206.00** | **1,606.12** | **10,183.00** |
| **PAT (Total)** | **(219.23)** | **65.36** | **(593.15)** |
**Capital Infusion & Debt Profile:**
* **Equity Dilution:** To fund the ethanol project, the company issued **58,57,143 Fully Convertible Warrants** at **₹70** (including a **₹60 premium**). Conversion tranches in February and July 2025 raised approximately **₹41 crore**.
* **Debt Financing:** Secured **₹250 crore** in term loans (**₹100 crore from SBI**; **₹150 crore from Indian Bank**).
* **Repayment Schedule:** Projected annual debt obligations range between **₹24.83 Crore and ₹31.10 Crore** for the **FY26-39** period.
* **Credit Rating:** Assigned a long-term rating of **IVR BBB- / Stable** by Infomerics Ratings (April 2024).
---
### **Risk Matrix & Mitigation**
Investors should monitor several variables inherent to the transition and the biofuel industry:
* **Feedstock & "Food vs. Fuel":** Margins are sensitive to the price of agro-based feedstocks (corn, rice, sugar). Regulatory shifts favoring food security over fuel production could impact grain availability.
* **OMC Concentration:** While offtake agreements provide security, they include clauses allowing termination with **30 days' notice** for supply failures or regulatory changes.
* **Legacy Liabilities:** The company is managing pending **Income Tax Assessments** for multiple years (AY 2013-14 to 2020-21) following a 2022 survey. No material provisions have been made as management expects no significant liability.
* **Operational Hazards:** A **July 2022 fire** at the Changodar factory resulted in a **₹1.39 crore** inventory loss (fully covered by insurance), highlighting the need for robust safety protocols in chemical/energy processing.
* **Financial Sensitivities:** The company is exposed to **floating interest rates** on its **₹250 crore** debt and maintains a simplified **Expected Credit Loss (ECL)** model for receivables.
---
### **Investment Outlook**
True Green Bio Energy Limited is currently a **high-growth, high-leverage play** on India’s green energy transition. The successful commissioning of the **300 KLPD** plant marks the end of its gestation period. Future value will be driven by the stabilization of ethanol yields, the effective monetization of **DDGS** by-products, and the management of the **₹250 crore** debt burden through projected cash accruals of **₹32.80 Crore to ₹56.64 Crore**.