Login
Home
Charts
Search
Watchlist
Products

Trustedge Capital Ltd

TRUSTEDGE·BSE
135.40+1.42%Tue, 22 Sept '26 15:20

Trustedge Capital Ltd

TRUSTEDGE
BSE
135.40
+1.42%
|Tue, 22 Sept '26 15:20
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
125Cr
Close
Close Price
135.40
Industry
Industry
NBFC - Others
PE
Price To Earnings
110.98
PS
Price To Sales
17.38
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
349.38%
PAT Gr TTM
PAT Growth TTM
818.75%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000011123
Growth YoY
Revenue Growth YoY%
4.0-3.94.03.97.78.03.9188.9228.6385.2729.6248.7
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
000000111122
Financing Profit
Financing ProfitCr
000000000001
FPM
FPM%
73.168.073.177.871.470.4-140.7-26.9-10.96.919.621.3
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000010
Growth YoY
PAT Growth YoY%
15.4-13.3-57.114.30.07.7-293.3-200.0-153.30.0320.7381.3
NPM
NPM%
57.752.057.759.353.651.9-107.4-20.5-8.710.728.616.5
EPS
EPS
0.30.30.30.30.30.3-0.5-0.3-0.10.20.70.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000011123
Growth YoY
Revenue Growth YoY%
4.0-3.94.03.97.78.03.9188.9228.6385.2729.6248.7
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
000000111122
Financing Profit
Financing ProfitCr
000000000001
FPM
FPM%
73.168.073.177.871.470.4-140.7-26.9-10.96.919.621.3
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000010
Growth YoY
PAT Growth YoY%
15.4-13.3-57.114.30.07.7-293.3-200.0-153.30.0320.7381.3
NPM
NPM%
57.752.057.759.353.651.9-107.4-20.5-8.710.728.616.5
EPS
EPS
0.30.30.30.30.30.3-0.5-0.3-0.10.20.70.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
000111111157
Growth
Revenue Growth%
6.75.43.690.313.335.612.52.33.75.7379.0349.4
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
100000000156
Financing Profit
Financing ProfitCr
000001111001
FPM
FPM%
-144.417.216.764.371.971.377.368.071.820.24.214.0
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000001111001
Tax
TaxCr
000000000000
PAT
PATCr
000000011011
Growth
PAT Growth%
-127.3589.730.6-4.3-3.729.7-26.895.0-18.4-70.3231.1818.8
NPM
NPM%
-23.0106.8134.767.857.655.135.868.353.715.110.416.0
EPS
EPS
-0.10.60.80.80.70.90.71.41.10.30.71.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
000111111157
Growth
Revenue Growth%
6.75.43.690.313.335.612.52.33.75.7379.0349.4
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
100000000156
Financing Profit
Financing ProfitCr
000001111001
FPM
FPM%
-144.417.216.764.371.971.377.368.071.820.24.214.0
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000001111001
Tax
TaxCr
000000000000
PAT
PATCr
000000011011
Growth
PAT Growth%
-127.3589.730.6-4.3-3.729.7-26.895.0-18.4-70.3231.1818.8
NPM
NPM%
-23.0106.8134.767.857.655.135.868.353.715.110.416.0
EPS
EPS
-0.10.60.80.80.70.90.71.41.10.30.71.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555559
Reserves
ReservesCr
333179101212151846
Borrowings
BorrowingsCr
000000000010
Other Liabilities
Other LiabilitiesCr
00000000116
Total Liabilities
Total LiabilitiesCr
7882214151717202371
Fixed Assets
Fixed AssetsCr
00000000000
Cash Equivalents
Cash EquivalentsCr
00000000052
Other Assets
Other AssetsCr
7882114151617201869
Total Assets
Total AssetsCr
7882214151717202371
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555559
Reserves
ReservesCr
333179101212151846
Borrowings
BorrowingsCr
000000000010
Other Liabilities
Other LiabilitiesCr
00000000116
Total Liabilities
Total LiabilitiesCr
7882214151717202371
Fixed Assets
Fixed AssetsCr
00000000000
Cash Equivalents
Cash EquivalentsCr
00000000052
Other Assets
Other AssetsCr
7882114151617201869
Total Assets
Total AssetsCr
7882214151717202371

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0000-500002-35
Investing Cash Flow
Investing Cash FlowCr
0330500-1011
Financing Cash Flow
Financing Cash FlowCr
00-4-100000331
Net Cash Flow
Net Cash FlowCr
0400000005-3
Free Cash Flow
Free Cash FlowCr
0000-600002-35
CFO To EBITDA
CFO To EBITDA%
-91.1564.4958.0106.4-1,177.8-52.1-6.372.5-15.2715.5-16,178.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0000-500002-35
Investing Cash Flow
Investing Cash FlowCr
0330500-1011
Financing Cash Flow
Financing Cash FlowCr
00-4-100000331
Net Cash Flow
Net Cash FlowCr
0400000005-3
Free Cash Flow
Free Cash FlowCr
0000-600002-35
CFO To EBITDA
CFO To EBITDA%
-91.1564.4958.0106.4-1,177.8-52.1-6.372.5-15.2715.5-16,178.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
58113321161122127125
Price To Earnings
Price To Earnings
27.829.49.88.05.734.99.622.1132.0233.9111.0
Price To Sales
Price To Sales
9.915.017.45.23.92.811.35.910.819.923.717.4
Price To Book
Price To Book
0.71.11.50.20.20.20.80.40.61.02.32.3
EV To EBITDA
EV To EBITDA
-11.7146.3211.29.45.84.014.18.715.176.2619.2129.7
Profitability Ratios
Profitability Ratios
FPM
FPM%
-143.418.216.863.971.671.677.468.171.620.24.214.1
NPM
NPM%
-23.0106.8134.767.857.655.135.868.353.715.110.416.0
ROCE
ROCE%
-0.94.35.62.13.44.34.64.03.81.00.60.6
ROE
ROE%
-0.94.15.01.82.73.12.14.02.90.71.01.0
ROA
ROA%
-0.94.04.91.82.63.12.13.92.70.70.80.8
Solvency Ratios
Solvency Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
58113321161122127125
Price To Earnings
Price To Earnings
27.829.49.88.05.734.99.622.1132.0233.9111.0
Price To Sales
Price To Sales
9.915.017.45.23.92.811.35.910.819.923.717.4
Price To Book
Price To Book
0.71.11.50.20.20.20.80.40.61.02.32.3
EV To EBITDA
EV To EBITDA
-11.7146.3211.29.45.84.014.18.715.176.2619.2129.7
Profitability Ratios
Profitability Ratios
FPM
FPM%
-143.418.216.863.971.671.677.468.171.620.24.214.1
NPM
NPM%
-23.0106.8134.767.857.655.135.868.353.715.110.416.0
ROCE
ROCE%
-0.94.35.62.13.44.34.64.03.81.00.60.6
ROE
ROE%
-0.94.15.01.82.73.12.14.02.90.71.01.0
ROA
ROA%
-0.94.04.91.82.63.12.13.92.70.70.80.8
Solvency Ratios
Solvency Ratios
Trustedge Capital is a small, tightly run Indian lender that operates more like a private family office than a sprawling finance company - it takes money from its own shareholders and a few banks, lends it out at a careful spread, and parks the rest in a hand-picked basket of blue-chip stocks for the long term. Originally incorporated in 1995 as Adinath Exim Resources, it rebranded to Trustedge Capital in mid-2025, a move that signalled a fresh strategic push backed by a rights issue and a modernised board. The recurring approach is one of extreme simplicity: a single business segment, no subsidiaries, and a two-engine model - lending for steady income and an equity portfolio for patient accretion - run by a team of just two permanent employees. # Business segments A single business with two engines - a lending book that generates interest income and a long-term equity portfolio that quietly compounds - both run from the same balance sheet. ## 1. Lending: the interest-earning engine **The company lends unsecured money to businesses and individuals, collecting interest between 8.25% and 10% a year, and keeps a tight grip on repayments so that no loan was overdue by more than ninety days as of March 2025.** - **Plain-vanilla loans, no deposits** - it is a non-deposit-taking NBFC (a lender that cannot accept public savings), so it funds its loan book entirely through bank borrowings and shareholder equity, which means its cost of money is higher than a bank’s and its loans carry higher interest rates as a result. - **Bill discounting is the core** - the main activity is bill discounting, a form of short-term lending where the company buys a customer’s unpaid invoice at a discount and collects the full amount later, earning the difference as interest. - **Unsecured, so discipline is everything** - every loan is made without collateral and monitored under the RBI’s strict asset-classification rules; the fact that nothing was past due for more than ninety days at year-end shows a conservative credit culture. - **Fresh capital for fresh loans** - a rights issue in October 2025 raised roughly ₹27 crore (33.74 lakh shares at ₹80 each), with the stated purpose of expanding loan disbursals, giving the lending engine more fuel without adding bank debt. - **A side desk for advice** - the company also offers corporate advisory services to clients across manufacturing, construction, banking, power, retail, hospitality and IT, which likely feeds its lending pipeline by keeping it close to businesses that need capital. ## 2. Investment portfolio: the long-term compounding engine **Alongside lending, the company holds a portfolio of quoted stocks and mutual funds that it does not trade - it buys leaders in sectors it believes will stay accretive and books the dividends and fair-value gains through other comprehensive income.** - **Buy-and-hold, not buy-and-sell** - all quoted investments are designated as Fair Value Through Other Comprehensive Income (FVOCI), meaning they are explicitly not held for trading; the company states it invests for the long term. - **Dividends add a second revenue stream** - the company’s operating income comes from two sources: interest on loans and dividends on its equity holdings, giving it a cushion when lending opportunities are thin. - **A portfolio of household names** - past disclosures show it has held shares in companies like ICICI Bank, L&T, Maruti Suzuki, Siemens, State Bank of India, Tech Mahindra and Power Grid, suggesting a preference for large, liquid, dividend-paying stocks. - **No distractions, no subsidiaries** - the company has no investments in associates or joint ventures, so the portfolio is purely a financial asset, not a web of controlled operating companies. # Group structure and partners **A family-promoted, board-governed NBFC with no subsidiaries, no foreign ties, and a freshly assembled leadership team blending promoter continuity with outside banking expertise.** - **Promoter family at the helm** - Managing Director Manoj Shantilal Savla has spent 29 years with the company and holds roughly 4.7% of the equity; his daughter-in-law serves as Whole Time Director and his son, an engineer with an American MBA, joined the board as a non-executive promoter director in mid-2026. - **Independent voices in the room** - the four-member board includes two independent directors, one of whom is a 40-year banking veteran with stints at SBI Capital Markets and SBI Pension Funds, brought in during the 2026 governance refresh. - **No group entanglements** - the company is not part of any Core Investment Company structure, has no subsidiaries, joint ventures or associates, and has never had foreign investment or collaboration, keeping its structure exceptionally clean. - **Lean operations, outsourced functions** - with only two permanent employees on the payroll, the company relies on external service providers for share registry (Bigshare Services) and leases its office premises from related parties under short-term agreements.

Documents — Trustedge Capital Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/f189yk2gvpqa5eo5v0rhc950.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/hepfl8qn2wg2pahksitxjv61.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/dt5yhagzthkk5i22b45moyl9.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/s2c9utw0um8dejafmihwe84q.pdf
  • Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/uyh1twxmvipsa0xz36ote7mp.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/rmnnqhz4nzb8t59wdxqbhsje.pdf
  • Q1 FY2023 Quarterly Result (Jun 2022, PDF): https://www.stockscans.in/document/n9v3qqdpgk9pn8pf6vi55lyn.pdf
  • Q4 FY2022 Quarterly Result (Mar 2022, PDF): https://www.stockscans.in/document/72aezy0ssx1ix8eaql9baj6x.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/482fnmo4jkessgq612m5tp8u.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ri9c67a3m9fy2xzvsja4tduq.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/6z8drxy5ctvh3lpox8pudnw8.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/lunin2fpcmnd40f2e06yz0n3.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/d0f0xrtspn4zbscs59gwaky1.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/pdiedy28a2lx07x227d1d7y0.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/mq2ip85dsle3kqf4xspqpena.pdf