Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Trustedge Capital Ltd

TRUSTEDGE
BSE
173.90
2.29%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Trustedge Capital Ltd

TRUSTEDGE
BSE
173.90
2.29%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
160Cr
Close
Close Price
173.90
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
48.93
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
203.70%
PAT Gr TTM
PAT Growth TTM
-165.00%
Peer Comparison
How does TRUSTEDGE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TRUSTEDGE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000111
Growth YoY
Revenue Growth YoY%
0.08.34.0-3.94.03.97.78.03.9188.9228.6385.2
Expenses
ExpensesCr
000000001111
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
84.069.273.168.073.177.871.470.4-140.7-26.9-10.96.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
537.5133.315.4-13.3-57.114.30.07.7-293.3-200.0-153.30.0
NPM
NPM%
140.053.957.752.057.759.353.651.9-107.4-20.5-8.710.7
EPS
EPS
0.70.30.30.30.30.30.30.3-0.5-0.3-0.10.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000011111113
Growth
Revenue Growth%
32.96.75.43.690.313.335.612.52.33.75.7200.0
Expenses
ExpensesCr
010000000014
Operating Profit
Operating ProfitCr
00000011110-1
OPM
OPM%
38.7-143.418.216.863.976.371.977.468.171.620.2-18.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000011110-1
Tax
TaxCr
000000000000
PAT
PATCr
000000001100
Growth
PAT Growth%
62.7-127.3589.730.6-4.3-3.729.7-26.895.0-18.4-70.3-336.5
NPM
NPM%
90.0-23.0106.8134.767.857.655.135.868.353.715.1-11.9
EPS
EPS
0.6-0.10.60.80.80.70.90.71.41.10.3-0.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555556
Reserves
ReservesCr
3333179101212151822
Current Liabilities
Current LiabilitiesCr
00000000000
Non Current Liabilities
Non Current LiabilitiesCr
00000000010
Total Liabilities
Total LiabilitiesCr
77882214151717202328
Current Assets
Current AssetsCr
00410601005
Non Current Assets
Non Current AssetsCr
77472181516172018
Total Assets
Total AssetsCr
77882214151717202328

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000-500002
Investing Cash Flow
Investing Cash FlowCr
00330500-101
Financing Cash Flow
Financing Cash FlowCr
000-4-1000003
Net Cash Flow
Net Cash FlowCr
00400000005
Free Cash Flow
Free Cash FlowCr
00000-600002
CFO To PAT
CFO To PAT%
145.6-568.496.1119.3100.3-1,463.1-67.7-13.772.3-20.3956.3
CFO To EBITDA
CFO To EBITDA%
338.8-91.1564.4958.0106.4-1,104.4-51.9-6.372.5-15.2715.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
558113321161122
Price To Earnings
Price To Earnings
22.30.027.829.49.88.05.734.99.622.1132.0
Price To Sales
Price To Sales
10.49.915.017.45.23.92.811.35.910.819.9
Price To Book
Price To Book
0.70.71.11.50.20.20.20.80.40.61.0
EV To EBITDA
EV To EBITDA
46.3-11.7146.3211.29.45.43.914.18.715.176.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
38.7-143.418.216.863.976.371.977.468.171.620.2
NPM
NPM%
90.0-23.0106.8134.767.857.655.135.868.353.715.1
ROCE
ROCE%
3.7-0.94.35.62.13.44.34.64.03.81.0
ROE
ROE%
3.1-0.94.15.01.82.73.12.14.02.90.7
ROA
ROA%
3.1-0.94.04.91.82.63.12.13.92.70.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Trustedge Capital Limited (the **Company**) is an Indian **Non-Deposit-taking Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under **Section 45IA** of the **RBI Act, 1934**. The Company is currently undergoing a comprehensive strategic transformation, characterized by a corporate rebranding, significant capital infusion, and a modernized governance structure designed to scale its presence in the Indian financial services sector. --- ### **Strategic Rebranding and Corporate Identity Evolution** In **2025**, the Company initiated a fundamental shift in its corporate identity to better align its brand with its core financial activities. * **Name Change:** Formerly known as **Adinath Exim Resources Limited (AERL)**, the Company officially transitioned to **Trustedge Capital Limited** on **June 2, 2025**. This change followed a No Objection Certificate from the **RBI** and approval from the Ministry of Corporate Affairs. * **Strategic Intent:** The rebranding is intended to reflect a specialized focus on financial services, brand building, and establishing a "trust-based" market positioning. * **Operational Focus:** The Company operates a streamlined model with a **single reportable segment (Finance)** under **Ind AS 108**. All operations are conducted within India, focusing on lending, investments, and treasury management. --- ### **Core Financial Operations and Asset Management** The Company’s business model revolves around the deployment of capital into high-yield financial instruments and credit facilities. * **Lending Activities:** Provision of **secured and unsecured** advances to a diverse client base, including corporate entities, firms, Limited Liability Partnerships (LLPs), and other parties. * **Investment Portfolio:** Management of a diversified portfolio comprising **listed shares**, **debt instruments** across various industries, and **mutual funds**. * **Treasury & Guarantees:** Utilization of internal capital for strategic investments and the provision of guarantees or security in the ordinary course of business. * **Asset Oversight:** The Company does not hold physical inventory or immovable property. Its asset base consists of financial instruments and **Property, Plant and Equipment (PPE)**, which undergo physical verification on a **three-year phased cycle**. --- ### **Capital Restructuring and 2025 Rights Issue** To support its growth trajectory and meet **RBI Scale-Based Regulations (SBR)**, the Company has aggressively expanded its equity base through multiple funding rounds. | Event | Date | Details | | :--- | :--- | :--- | | **Authorized Capital Increase** | **July 2025** | Increased from **₹7 Crore** to **₹15 Crore**. | | **Preferential Allotment I** | **Jan 2025** | **649,500** shares at **₹40** per share to Promoter Group. | | **Preferential Allotment II** | **June 2025** | **885,000** shares at **₹57** per share to Promoter Group. | | **Rights Issue 2025** | **Oct 2025** | Raised **₹26,99,54,240** via **3,374,428** shares at **₹80** per share. | **Rights Issue Impact (October 2025):** * **Entitlement Ratio:** **49** Rights Equity Shares for every **85** fully paid-up shares held. * **Issue Price:** **₹80** (including a **₹70 premium**). * **Capital Expansion:** Post-issue, the total outstanding shares increased from **5,853,600** to **9,228,028**, bringing the paid-up capital to **₹9,22,80,280**. * **Utilization:** Proceeds are earmarked for strengthening **Capital Adequacy**, supporting **Working Capital** requirements, and pursuing emerging business opportunities. --- ### **Comparative Financial Performance Analysis** While the Company has maintained consistent top-line growth, recent profitability has been impacted by operational restructuring and rising costs. | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Total Income** | **109.32** | **103.46** | **99.73** | **97.48** | | **EBITDA / PBT** | **22.04** | **74.09** | **67.92** | **75.46** | | **Profit After Tax (PAT)** | **16.49** | **55.57** | **68.11** | **34.93** | | **Earnings Per Share (EPS)** | **0.37** | **1.29** | **1.58** | **0.81** | * **Revenue Trend:** Total income has grown at a steady pace, reaching **₹1.09 Crore** in FY25 (**+5.66%** YoY). * **Profitability Compression:** PAT declined by **70.32%** in FY25 compared to FY24, primarily due to increased operational expenses and the cost of strategic transitions. * **Dividend Policy:** The Board consistently recommends **no dividend**, opting to **plough back resources** to fund internal growth and capital requirements. --- ### **Governance and Executive Leadership** The leadership team was restructured in late **2024** and early **2025** to ensure regulatory compliance and executive stability. * **Board Composition:** As of **March 31, 2025**, the Board consists of **four members**: one Whole Time Director, one Executive Director, and two Independent Directors. * **Key Personnel:** * **Chairman & Managing Director:** **Mr. Manoj Shantilal Savla** (Re-designated **April 10, 2025**). He brings over **38 years** of experience and is appointed for a **3-year term** ending in **2028**. * **CEO:** **Mr. Deepak Kabra** (Appointed **February 03, 2025**). * **CFO:** **Shri Bharat Jethalal Suthar**. * **Company Secretary:** **Ms. Anjali Vipulkumar Barot**. * **Employee Incentivization:** The Company adopted the **Trustedge Employee Stock Option Scheme 2025 (TEDGE ESOS 2025)**, authorizing up to **1,000,000 stock options**. As of **July 24, 2025**, **382,824 options** have been granted. --- ### **Risk Management and Regulatory Framework** Trustedge Capital operates under a formal **Risk Management Policy** in compliance with **Section 134** of the **Companies Act, 2013** and **SEBI (LODR) Regulations**. | Risk Category | Focus Areas | Mitigation Strategy | | :--- | :--- | :--- | | **Credit Risk** | Loan book quality | Adherence to **IRAC norms** (Income Recognition, Asset Classification, and Provisioning) and **RBI risk weights**. | | **Market Risk** | Equity price volatility | All investments are listed on **BSE/NSE**; portfolio is diversified to mitigate index volatility. | | **Liquidity Risk** | Funding and debt | Reliance on **Promoter Equity** and **Commercial Bank financing**; monitoring of **Cost of Funds**. | | **Operational Risk** | Internal controls | Internal audits conducted by **M/s MGP & Associates**; robust internal control systems for transaction authorization. | **Key Challenges:** 1. **Cost of Funds:** As a non-deposit-taking NBFC, the Company faces a **higher cost of funds** compared to banks, which may impact lending margins. 2. **Regulatory Dynamics:** Continuous compliance with **RBI Master Directions** for **Scale-Based Regulations (SBR)** and **Internal Capital Adequacy Assessment Process (ICAAP)** is required to maintain the NBFC license. 3. **Competitive Pressure:** The Company must innovate with **new products and services** to compete with conventional banking institutions and larger NBFCs.