Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹160Cr
Rev Gr TTM
Revenue Growth TTM
203.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TRUSTEDGE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 8.3 | 4.0 | -3.9 | 4.0 | 3.9 | 7.7 | 8.0 | 3.9 | 188.9 | 228.6 | 385.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 84.0 | 69.2 | 73.1 | 68.0 | 73.1 | 77.8 | 71.4 | 70.4 | -140.7 | -26.9 | -10.9 | 6.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 537.5 | 133.3 | 15.4 | -13.3 | -57.1 | 14.3 | 0.0 | 7.7 | -293.3 | -200.0 | -153.3 | 0.0 |
| 140.0 | 53.9 | 57.7 | 52.0 | 57.7 | 59.3 | 53.6 | 51.9 | -107.4 | -20.5 | -8.7 | 10.7 |
| 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | -0.5 | -0.3 | -0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 32.9 | 6.7 | 5.4 | 3.6 | 90.3 | 13.3 | 35.6 | 12.5 | 2.3 | 3.7 | 5.7 | 200.0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
Operating Profit Operating ProfitCr |
| 38.7 | -143.4 | 18.2 | 16.8 | 63.9 | 76.3 | 71.9 | 77.4 | 68.1 | 71.6 | 20.2 | -18.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 62.7 | -127.3 | 589.7 | 30.6 | -4.3 | -3.7 | 29.7 | -26.8 | 95.0 | -18.4 | -70.3 | -336.5 |
| 90.0 | -23.0 | 106.8 | 134.7 | 67.8 | 57.6 | 55.1 | 35.8 | 68.3 | 53.7 | 15.1 | -11.9 |
| 0.6 | -0.1 | 0.6 | 0.8 | 0.8 | 0.7 | 0.9 | 0.7 | 1.4 | 1.1 | 0.3 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
| 3 | 3 | 3 | 3 | 17 | 9 | 10 | 12 | 12 | 15 | 18 | 22 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 4 | 1 | 0 | 6 | 0 | 1 | 0 | 0 | 5 | |
Non Current Assets Non Current AssetsCr | 7 | 7 | 4 | 7 | 21 | 8 | 15 | 16 | 17 | 20 | 18 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 3 | 3 | 0 | 5 | 0 | 0 | -1 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 3 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 2 |
| 145.6 | -568.4 | 96.1 | 119.3 | 100.3 | -1,463.1 | -67.7 | -13.7 | 72.3 | -20.3 | 956.3 |
CFO To EBITDA CFO To EBITDA% | 338.8 | -91.1 | 564.4 | 958.0 | 106.4 | -1,104.4 | -51.9 | -6.3 | 72.5 | -15.2 | 715.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 5 | 8 | 11 | 3 | 3 | 2 | 11 | 6 | 11 | 22 |
Price To Earnings Price To Earnings | 22.3 | 0.0 | 27.8 | 29.4 | 9.8 | 8.0 | 5.7 | 34.9 | 9.6 | 22.1 | 132.0 |
Price To Sales Price To Sales | 10.4 | 9.9 | 15.0 | 17.4 | 5.2 | 3.9 | 2.8 | 11.3 | 5.9 | 10.8 | 19.9 |
Price To Book Price To Book | 0.7 | 0.7 | 1.1 | 1.5 | 0.2 | 0.2 | 0.2 | 0.8 | 0.4 | 0.6 | 1.0 |
| 46.3 | -11.7 | 146.3 | 211.2 | 9.4 | 5.4 | 3.9 | 14.1 | 8.7 | 15.1 | 76.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 38.7 | -143.4 | 18.2 | 16.8 | 63.9 | 76.3 | 71.9 | 77.4 | 68.1 | 71.6 | 20.2 |
| 90.0 | -23.0 | 106.8 | 134.7 | 67.8 | 57.6 | 55.1 | 35.8 | 68.3 | 53.7 | 15.1 |
| 3.7 | -0.9 | 4.3 | 5.6 | 2.1 | 3.4 | 4.3 | 4.6 | 4.0 | 3.8 | 1.0 |
| 3.1 | -0.9 | 4.1 | 5.0 | 1.8 | 2.7 | 3.1 | 2.1 | 4.0 | 2.9 | 0.7 |
| 3.1 | -0.9 | 4.0 | 4.9 | 1.8 | 2.6 | 3.1 | 2.1 | 3.9 | 2.7 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Trustedge Capital Limited (the **Company**) is an Indian **Non-Deposit-taking Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under **Section 45IA** of the **RBI Act, 1934**. The Company is currently undergoing a comprehensive strategic transformation, characterized by a corporate rebranding, significant capital infusion, and a modernized governance structure designed to scale its presence in the Indian financial services sector.
---
### **Strategic Rebranding and Corporate Identity Evolution**
In **2025**, the Company initiated a fundamental shift in its corporate identity to better align its brand with its core financial activities.
* **Name Change:** Formerly known as **Adinath Exim Resources Limited (AERL)**, the Company officially transitioned to **Trustedge Capital Limited** on **June 2, 2025**. This change followed a No Objection Certificate from the **RBI** and approval from the Ministry of Corporate Affairs.
* **Strategic Intent:** The rebranding is intended to reflect a specialized focus on financial services, brand building, and establishing a "trust-based" market positioning.
* **Operational Focus:** The Company operates a streamlined model with a **single reportable segment (Finance)** under **Ind AS 108**. All operations are conducted within India, focusing on lending, investments, and treasury management.
---
### **Core Financial Operations and Asset Management**
The Company’s business model revolves around the deployment of capital into high-yield financial instruments and credit facilities.
* **Lending Activities:** Provision of **secured and unsecured** advances to a diverse client base, including corporate entities, firms, Limited Liability Partnerships (LLPs), and other parties.
* **Investment Portfolio:** Management of a diversified portfolio comprising **listed shares**, **debt instruments** across various industries, and **mutual funds**.
* **Treasury & Guarantees:** Utilization of internal capital for strategic investments and the provision of guarantees or security in the ordinary course of business.
* **Asset Oversight:** The Company does not hold physical inventory or immovable property. Its asset base consists of financial instruments and **Property, Plant and Equipment (PPE)**, which undergo physical verification on a **three-year phased cycle**.
---
### **Capital Restructuring and 2025 Rights Issue**
To support its growth trajectory and meet **RBI Scale-Based Regulations (SBR)**, the Company has aggressively expanded its equity base through multiple funding rounds.
| Event | Date | Details |
| :--- | :--- | :--- |
| **Authorized Capital Increase** | **July 2025** | Increased from **₹7 Crore** to **₹15 Crore**. |
| **Preferential Allotment I** | **Jan 2025** | **649,500** shares at **₹40** per share to Promoter Group. |
| **Preferential Allotment II** | **June 2025** | **885,000** shares at **₹57** per share to Promoter Group. |
| **Rights Issue 2025** | **Oct 2025** | Raised **₹26,99,54,240** via **3,374,428** shares at **₹80** per share. |
**Rights Issue Impact (October 2025):**
* **Entitlement Ratio:** **49** Rights Equity Shares for every **85** fully paid-up shares held.
* **Issue Price:** **₹80** (including a **₹70 premium**).
* **Capital Expansion:** Post-issue, the total outstanding shares increased from **5,853,600** to **9,228,028**, bringing the paid-up capital to **₹9,22,80,280**.
* **Utilization:** Proceeds are earmarked for strengthening **Capital Adequacy**, supporting **Working Capital** requirements, and pursuing emerging business opportunities.
---
### **Comparative Financial Performance Analysis**
While the Company has maintained consistent top-line growth, recent profitability has been impacted by operational restructuring and rising costs.
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Income** | **109.32** | **103.46** | **99.73** | **97.48** |
| **EBITDA / PBT** | **22.04** | **74.09** | **67.92** | **75.46** |
| **Profit After Tax (PAT)** | **16.49** | **55.57** | **68.11** | **34.93** |
| **Earnings Per Share (EPS)** | **0.37** | **1.29** | **1.58** | **0.81** |
* **Revenue Trend:** Total income has grown at a steady pace, reaching **₹1.09 Crore** in FY25 (**+5.66%** YoY).
* **Profitability Compression:** PAT declined by **70.32%** in FY25 compared to FY24, primarily due to increased operational expenses and the cost of strategic transitions.
* **Dividend Policy:** The Board consistently recommends **no dividend**, opting to **plough back resources** to fund internal growth and capital requirements.
---
### **Governance and Executive Leadership**
The leadership team was restructured in late **2024** and early **2025** to ensure regulatory compliance and executive stability.
* **Board Composition:** As of **March 31, 2025**, the Board consists of **four members**: one Whole Time Director, one Executive Director, and two Independent Directors.
* **Key Personnel:**
* **Chairman & Managing Director:** **Mr. Manoj Shantilal Savla** (Re-designated **April 10, 2025**). He brings over **38 years** of experience and is appointed for a **3-year term** ending in **2028**.
* **CEO:** **Mr. Deepak Kabra** (Appointed **February 03, 2025**).
* **CFO:** **Shri Bharat Jethalal Suthar**.
* **Company Secretary:** **Ms. Anjali Vipulkumar Barot**.
* **Employee Incentivization:** The Company adopted the **Trustedge Employee Stock Option Scheme 2025 (TEDGE ESOS 2025)**, authorizing up to **1,000,000 stock options**. As of **July 24, 2025**, **382,824 options** have been granted.
---
### **Risk Management and Regulatory Framework**
Trustedge Capital operates under a formal **Risk Management Policy** in compliance with **Section 134** of the **Companies Act, 2013** and **SEBI (LODR) Regulations**.
| Risk Category | Focus Areas | Mitigation Strategy |
| :--- | :--- | :--- |
| **Credit Risk** | Loan book quality | Adherence to **IRAC norms** (Income Recognition, Asset Classification, and Provisioning) and **RBI risk weights**. |
| **Market Risk** | Equity price volatility | All investments are listed on **BSE/NSE**; portfolio is diversified to mitigate index volatility. |
| **Liquidity Risk** | Funding and debt | Reliance on **Promoter Equity** and **Commercial Bank financing**; monitoring of **Cost of Funds**. |
| **Operational Risk** | Internal controls | Internal audits conducted by **M/s MGP & Associates**; robust internal control systems for transaction authorization. |
**Key Challenges:**
1. **Cost of Funds:** As a non-deposit-taking NBFC, the Company faces a **higher cost of funds** compared to banks, which may impact lending margins.
2. **Regulatory Dynamics:** Continuous compliance with **RBI Master Directions** for **Scale-Based Regulations (SBR)** and **Internal Capital Adequacy Assessment Process (ICAAP)** is required to maintain the NBFC license.
3. **Competitive Pressure:** The Company must innovate with **new products and services** to compete with conventional banking institutions and larger NBFCs.