Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Trustwave Securities Ltd

TRUSTWAVE
BSE
22.55
4.98%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Trustwave Securities Ltd

TRUSTWAVE
BSE
22.55
4.98%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
22.55
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-35.00%
Peer Comparison
How does TRUSTWAVE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TRUSTWAVE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-166.7-150.0-150.025.0-200.00.0-900.0100.016.7-200.050.0
NPM
NPM%
EPS
EPS
-0.10.00.00.0-0.1-0.10.0-0.10.0-0.10.0-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
-70.341.472.757.9-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-105.0-467.9-158.8-43.623.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
-21.5-45.317.382.7300.3-1,074.051.552.7184.4-313.2-144.228.4
NPM
NPM%
14.1-463.2-158.8-43.523.3
EPS
EPS
-0.1-0.10.00.00.00.0-0.1-0.10.1-0.1-0.3-0.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
-7-7-7-7-7-7-7-8-7-7-7-8
Current Liabilities
Current LiabilitiesCr
110000000000
Non Current Liabilities
Non Current LiabilitiesCr
001111111122
Total Liabilities
Total LiabilitiesCr
000000000011
Current Assets
Current AssetsCr
000000000011
Non Current Assets
Non Current AssetsCr
000000000000
Total Assets
Total AssetsCr
000000000011

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000-1000000-1
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00010000001
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
000-1000000-1
CFO To PAT
CFO To PAT%
0.00.72.56,996.5161.1104.0135.898.854.7101.9466.6
CFO To EBITDA
CFO To EBITDA%
0.00.72.2680.0-21.7102.9135.798.555.2101.3466.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000044391613
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.0278.60.00.0
Price To Sales
Price To Sales
0.00.0112.371.734.360.7
Price To Book
Price To Book
0.00.00.00.00.0-5.2-4.5-3.5-13.1-21.1-13.8
EV To EBITDA
EV To EBITDA
-12.9-9.9-11.3-7.3-6.5-29.2-60.0-106.6283.4-226.2-81.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.280.6100.0100.0100.0
OPM
OPM%
-105.0-467.9-158.8-43.623.1
NPM
NPM%
14.1-463.2-158.8-43.523.3
ROCE
ROCE%
-2,750.1-5,797.4-18,593.4-259.95.8717.2-83.2-931.2429.8-744.0-26.9
ROE
ROE%
7.710.17.71.3-2.720.99.24.2-5.09.719.2
ROA
ROA%
-1,325.2-2,245.8-3,436.4-168.64.7-784.0-63.3-134.3117.9-310.0-25.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Trustwave Securities Limited** (formerly **Sterling Guaranty & Finance Limited**) is a Mumbai-based financial services firm currently undergoing a comprehensive strategic and structural transformation. Following a change in management and control in **2024**, the company has pivoted from its legacy as a Non-Banking Financial Company (**NBFC**) to a specialized entity focused on **proprietary trading**, **distressed asset management**, and **corporate advisory**. --- ### **Corporate Evolution & Regulatory Status** The company has executed a series of foundational changes to align its corporate identity with its new operational mandate. | Feature | Details | | :--- | :--- | | **Current Name** | **Trustwave Securities Limited** (Effective **August 9, 2024**) | | **Former Name** | Sterling Guaranty & Finance Limited | | **Listing Status** | Listed on **BSE Limited** (Scrip Code: **511573**) | | **NBFC Status** | **Cancelled**; RBI confirmed cessation of NBFC activity on **December 15, 2023** | | **Management Control** | Transitioned in **2024** to **Mr. Deepak Babulal Kharwad** | | **Registered Office** | Neelkanth Business Park, **Vidyavihar (West), Mumbai** | The company voluntarily surrendered its NBFC license after having no active NBFI operations since **FY 2015-16**. It now operates under a single reportable segment: **Investment and Consultancy**. --- ### **Core Business Pillars & Revenue Drivers** The firm leverages over **50 years of cumulative market experience** to execute a three-pronged business model: #### **1. Proprietary Trading & Arbitrage** The company conducts investment activities on a **prosperity basis**, utilizing internal capital rather than third-party funds. * **Market Focus:** Active tracking of **Nifty 50** and **Sensex** constituents based on price volatility and news events. * **Execution:** Participation in the **Cash Market**, **Derivatives**, **IPOs**, and **Private Placements**. * **Arbitrage Strategy:** Specializes in **Cash-Future Arbitrage** to capture the "Basis" (price discrepancy). Typical capital allocation ranges from **₹3 Lakhs to ₹5 Lakhs** per arbitrage unit, with positions squared off near derivative expiry. * **Risk Mitigation:** Employs **delivery-based holding**, **averaging**, and **hedging** strategies if market movements deviate from expectations. #### **2. Stressed Asset Management** A new strategic mandate authorizes the acquisition of **Non-Performing Assets (NPAs)** from banks and financial institutions. * **Acquisition Channels:** Direct negotiation, tenders, and participation in **Insolvency and Bankruptcy Code (IBC)** proceedings. * **Value Creation:** Focuses on capital restructuring, management changes, and operational turnarounds. * **Support Services:** Provides **skip tracing**, field investigations, and recovery facilitation for institutional lenders. #### **3. Legal & Corporate Advisory** The firm provides high-level consultancy to ensure compliance with **MCA, SEBI, RBI, and Income Tax** regulations. * **Structural Advisory:** Expertise in **Mergers, De-mergers, Amalgamations**, and schemes of arrangement. * **Regulatory Compliance:** Guidance on **FEMA**, **Foreign Direct Investment (FDI)**, **External Commercial Borrowings (ECB)**, and **GST**. * **Wealth Management:** Specialized valuation services and fairness opinions for **High Net Worth Individuals (HNIs)**. --- ### **Strategic Restructuring: The Capital Reduction Scheme** To address historical financial baggage and prepare for fresh capital infusion, the company is implementing a drastic **95% reduction** of its fully paid-up equity share capital (initiated for **2025-2026**). | Particulars | Pre-Reduction (March 2024) | Post-Reduction (Pro-forma) | | :--- | :--- | :--- | | **Total Paid-up Capital** | **INR 6.54 Crore** | **INR 32.69 Lakh** | | **Number of Equity Shares** | **65,37,600** | **3,26,880** | | **Face Value per Share** | **INR 10** | **INR 10** | | **Accumulated Losses** | **INR (7.30) Crore** | **INR (1.09) Crore** | **Strategic Objectives:** * **Clean Slate:** Writing off **INR 7.30 Crore** in accumulated losses to present a "true and fair" balance sheet. * **Financial Ratios:** Improving **Return on Equity (ROE)** and **Earnings Per Share (EPS)** to attract new investors. * **Dividend Path:** Offsetting losses is a prerequisite for future dividend distributions. --- ### **Financial Performance & Health Indicators** The company is currently in a "rejuvenation" phase, characterized by low revenue and high restructuring costs. * **Profitability:** Reported a net loss of **INR 17.09 lakhs** for FY 2024-25, widening from a loss of **INR 7.44 lakhs** in FY 2023-24. * **Net Worth:** Stood at **INR (93.59) lakhs** as of March 31, 2025. * **Valuation:** A **2024** fair value assessment certified the equity share value at **INR (1.45)** per share. * **Liquidity:** The company maintains an interest-free loan of **INR 70.00 lakhs** from **Sterling Investments (India) Ltd.** to support operations. * **Promoter Holding:** Currently stands at **47.69%**, with **100%** of these shares dematerialized. --- ### **Risk Factors & Investment Considerations** Investors should weigh the following risks associated with the company’s transition: * **Regulatory Hurdles:** The **RBI's cancellation** of the NBFC license followed a "lack of supervisory comfort" regarding the change in ownership. Future growth depends on successfully navigating new regulatory frameworks. * **Operational Resource Gaps:** The company has explicitly identified a **lack of resources** as a primary internal risk. It currently relies on a lean management team to rebuild its core business. * **Market & Credit Risks:** As a proprietary trader, the firm is highly exposed to **interest rate fluctuations**, **liquidity risk**, and systemic market volatility. * **Execution Risk:** The pivot to **Stressed Assets** requires significant capital and legal expertise. Success in the **NCLT/IBC** landscape is highly competitive and time-intensive. * **Governance Exemptions:** Under **LODR Regulation 15(2)(a)**, the company is exempt from certain Corporate Governance provisions because its paid-up capital is below **INR 10 Crores** and net worth is below **INR 25 Crores**. ### **Management Outlook** Led by **Naliny Deepak Kharwad** (MD) and **Deepak Babulal Kharwad** (Chairman), the new leadership is focused on "quick wins" to demonstrate improved performance. The long-term goal is to leverage the leaner capital structure to secure strategic partnerships and scale the proprietary trading and distressed asset desks.