


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -33.3 | -12.5 | 0.0 | 0.0 | 0.0 | 0.0 | -33.3 | 0.0 | 0.0 | 0.0 | 0.0 | 133.3 |
NPM NPM% | ||||||||||||
| 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -42.6 | 26.9 | -78.4 | -100.0 | ||||||||
| 1 | 1 | 4 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -4 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 33.8 | 10.8 | -465.6 | -244.4 | ||||||||
| 0 | 0 | 0 | -4 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -4 | -5 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -4 | -5 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -49.1 | -5,658.7 | -28.3 | 67.4 | -56.7 | 50.7 | -3.1 | 84.6 | -6.1 | -3.8 | 20.4 | |
NPM NPM% | 11.5 | 10.2 | -447.6 | -2,661.7 | ||||||||
| 0.1 | 0.0 | -1.8 | -2.3 | -0.7 | -1.2 | -0.6 | -0.6 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 6 | 6 | -7 | -12 | -13 | -16 | -17 | -18 | -18 | -18 | -19 | -19 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 26 | 26 | 13 | 8 | 7 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | |
| 0 | 0 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 26 | 26 | 10 | 6 | 5 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | |
| 26 | 26 | 13 | 8 | 7 | 4 | 3 | 2 | 2 | 2 | 1 | 1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -51.7 | -4,211.4 | 4.9 | 15.7 | 9.6 | 4.7 | 9.2 | 5.2 | -6.8 | 6.1 | -0.6 |
CFO To EBITDA CFO To EBITDA% | -17.6 | -3,981.7 | 4.7 | 171.2 | 21.4 | 21.8 | 63.1 | 35.1 | -6.8 | 5.9 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 3 | 2 | 4 | 3 |
Price To Earnings Price To Earnings | 10.0 | 18.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.1 | 1.8 | 1.4 | 12.3 | |||||||
Price To Book Price To Book | 0.1 | 0.0 | 0.1 | 0.3 | 0.2 | 0.0 | 0.2 | 1.4 | 1.0 | 2.3 | 2.0 |
EV To EBITDA EV To EBITDA | 3.1 | 14.8 | -0.3 | -5.0 | -2.1 | 0.1 | -3.2 | -15.1 | -9.5 | -17.4 | -12.4 |
GPM GPM% | 97.6 | 100.0 | 46.9 | 48.0 | |||||||
OPM OPM% | 33.8 | 10.8 | -465.6 | -244.4 | |||||||
NPM NPM% | 11.5 | 10.2 | -447.6 | -2,661.7 | |||||||
ROCE ROCE% | 0.6 | 1.3 | -27.8 | -57.1 | -22.2 | -54.3 | -37.1 | -61.9 | -10.6 | -12.6 | -15.1 |
ROE ROE% | 0.5 | 0.3 | -28.1 | -56.5 | -22.6 | -54.8 | -37.1 | -61.9 | -10.6 | -12.6 | -15.1 |
ROA ROA% | 0.5 | 0.2 | -27.7 | -56.0 | -22.5 | -54.6 | -36.4 | -61.5 | -10.5 | -12.5 | -14.9 |