Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹77Cr
Rev Gr TTM
Revenue Growth TTM
7.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TTFL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -1.1 | -1.3 | -4.0 | -6.3 | 24.5 | 11.3 | 14.0 | 37.7 | 26.6 | 9.2 | 15.8 | -18.8 |
| 24 | 22 | 22 | 21 | 29 | 24 | 27 | 29 | 37 | 26 | 28 | 24 |
Operating Profit Operating ProfitCr |
| 2.2 | 6.2 | 5.4 | 8.3 | 3.4 | 5.9 | -1.1 | 7.3 | 3.6 | 7.4 | 8.1 | 6.4 |
Other Income Other IncomeCr | 1 | 0 | 1 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -91.0 | -154.2 | -3.9 | -51.3 | -266.7 | 638.5 | 33.3 | -46.4 | 610.0 | 45.7 | 13.0 | 90.0 |
| 0.3 | -0.6 | 3.2 | 2.4 | -0.3 | 2.7 | 3.8 | 0.9 | 1.3 | 3.6 | 3.7 | 2.2 |
| 0.1 | -0.1 | 0.8 | 0.6 | -0.1 | 0.7 | 1.0 | 0.3 | 0.5 | 0.7 | 0.8 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.5 | 5.5 | 15.1 | 12.5 | 1.7 | 4.7 | -45.1 | 68.8 | 14.3 | 3.3 | 22.7 | 0.5 |
| 61 | 65 | 75 | 84 | 85 | 86 | 47 | 80 | 90 | 93 | 117 | 115 |
Operating Profit Operating ProfitCr |
| 1.8 | 1.5 | 1.5 | 1.7 | 2.8 | 5.3 | 5.8 | 5.7 | 6.5 | 6.2 | 4.5 | 6.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 3 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 5 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
|
| -33.2 | -61.0 | 461.8 | 127.9 | 69.9 | -29.3 | -60.8 | 178.3 | 125.8 | -51.3 | 132.5 | 28.7 |
| 0.2 | 0.1 | 0.4 | 0.9 | 1.5 | 1.0 | 0.7 | 1.2 | 2.3 | 1.1 | 2.1 | 2.6 |
| 5.6 | 2.2 | 9.9 | 0.8 | 1.3 | 0.9 | 0.3 | 1.0 | 2.2 | 1.1 | 2.4 | 2.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 4 | 4 | 4 | 10 | 10 | 10 | 10 | 14 | 15 |
| 3 | 3 | 3 | 4 | 7 | 7 | 2 | 3 | 5 | 6 | 30 | 42 |
Current Liabilities Current LiabilitiesCr | 24 | 34 | 15 | 32 | 27 | 29 | 30 | 30 | 37 | 42 | 41 | 42 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 5 | 4 | 9 | 15 | 26 | 28 | 25 | 23 | 13 | 15 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 36 | 22 | 40 | 36 | 40 | 40 | 40 | 47 | 52 | 74 | 85 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 5 | 11 | 16 | 28 | 31 | 31 | 30 | 27 | 28 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 1 | 0 | -2 | -3 | -3 | 2 | 1 | 6 | 3 | -14 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | -2 | -7 | -2 | -10 | -4 | 0 | -1 | 5 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | 2 | 3 | 10 | 5 | 8 | 3 | -6 | -2 | 37 |
|
Free Cash Flow Free Cash FlowCr | 2 | 1 | 0 | -3 | -10 | -4 | -8 | -2 | 6 | 3 | -14 |
| 1,495.0 | 950.2 | 39.6 | -326.2 | -216.1 | -316.6 | 554.8 | 141.9 | 263.8 | 251.3 | -546.7 |
CFO To EBITDA CFO To EBITDA% | 195.4 | 56.5 | 11.3 | -168.4 | -114.8 | -59.0 | 68.0 | 29.1 | 92.8 | 44.1 | -250.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 50 | 39 | 41 | 26 | 62 | 58 | 49 | 237 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 67.0 | 31.0 | 46.0 | 73.6 | 63.2 | 26.1 | 45.6 | 94.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.5 | 1.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 6.1 | 3.6 | 3.6 | 2.2 | 4.8 | 3.8 | 3.0 | 5.5 |
| 2.7 | 2.9 | 2.9 | 37.3 | 21.6 | 12.8 | 20.8 | 21.1 | 15.2 | 14.5 | 48.1 |
Profitability Ratios Profitability Ratios |
| 4.3 | 4.8 | 4.7 | 4.1 | 8.5 | 13.4 | 15.8 | 14.3 | 16.6 | 15.7 | 13.3 |
| 1.8 | 1.5 | 1.5 | 1.7 | 2.8 | 5.3 | 5.8 | 5.7 | 6.5 | 6.2 | 4.5 |
| 0.2 | 0.1 | 0.4 | 0.9 | 1.5 | 1.0 | 0.7 | 1.2 | 2.3 | 1.1 | 2.1 |
| 15.6 | 10.8 | 13.9 | 14.5 | 10.8 | 13.3 | 8.2 | 7.9 | 12.2 | 9.2 | 9.8 |
| 4.4 | 1.7 | 8.7 | 9.1 | 11.8 | 7.9 | 3.0 | 7.6 | 14.6 | 6.6 | 5.8 |
| 0.5 | 0.1 | 1.3 | 1.7 | 2.7 | 1.6 | 0.5 | 1.4 | 2.9 | 1.3 | 2.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Trident Texofab Limited (TTFL) is a semi-composite, founder-driven textile company headquartered in Surat, Gujarat. Established in 2000 by **Mr. Hardik Desai** and **Mr. Chetan Jariwala**, the company was formally incorporated in **2008** and listed on the **Bombay Stock Exchange (BSE)**—initially on the SME platform in **2017**, and later on the main board in **2020**.
Originally a pure textile trading entity, TTFL has undergone a transformative strategic evolution over the past seven years, pivoting to become a **manufacturing-led, semi-integrated textile player**. This transition, branded as the **“Shifting Gears” strategy**, was initiated in **FY18 (2018)** and has redefined the company’s business model, revenue structure, and long-term vision.
---
### **Business Model & Strategic Transition**
- **From Trading to Manufacturing:**
- Prior to FY18, trading contributed **100%** of revenue.
- By **FY24**, manufacturing accounted for **~66%** of total revenue, with trading contributing the remaining **34%**.
- In **FY25**, manufacturing's share increased further to **66%**, marking a sustained and structural shift in the company’s operations.
- This milestone reflects a long-term ambition to **phase out trading** and evolve into a **fully integrated textile manufacturer**.
- **Shifting Gears Strategy:**
Launched in FY18, the strategy aimed to:
- Reduce vendor dependency.
- Enhance control over quality, cost, and delivery timelines.
- Improve operating margins and build scalable, sustainable manufacturing capabilities.
- Strengthen competitiveness in domestic and export markets.
---
### **Manufacturing Capabilities & Capacity**
Trident Texofab operates a **greenfield manufacturing facility** in **Hojiwala, Sachin (Gujarat)**, established in 2018. The company has executed a three-phase capital expenditure (CAPEX) plan:
- **Phase 1 (2018–19):**
Set up **Waterjet, Embroidery, and Digital Printing units** to add value to grey fabrics and reduce reliance on third-party processors.
- **Phase 2 (2020–21):**
Introduced **36 rapier looms** to expand precision weaving capacity.
- **Phase 3 (Completed June 2021):**
Doubled monthly waterjet output from **8–9 lakh meters to 20–22 lakh meters**, significantly boosting scale and efficiency.
- **Current Capacity (as of FY25):**
- **Annual manufacturing capacity:** ~**250 lakh meters** of fabric (~25 million meters).
- **Installed equipment:**
- 162 waterjet looms
- 6 embroidery machines (37 lakh stitches/day)
- 7 digital printing machines (7,200 meters/day)
- **Products:** Grey fabrics, finished fabrics (embroidered, printed), bed sheets, technical textiles, suiting, shirting, and various **polyester and poly-blend fabrics**.
- **Value-Added Services:**
Contract manufacturing for **digital printing, embroidery, and weaving**, allowing TTFL to serve a wide client base—from fashion brands to institutional buyers.
*Note:* The stitching unit, launched in 2019, was **discontinued and sold** due to low profitability and suboptimal capital returns.
---
### **Product Portfolio**
The company operates across **two verticals**: Manufacturing and Trading.
#### **1. Manufacturing Vertical**
- **Finished Products:**
- Embroidered & digital printed fabrics
- Bed sheets
- Curtains, cushion covers
- Technical textiles (for hospitals, hotels, and commercial use)
- Suiting and shirting fabrics
- Polyester/poly-blend fabrics
- **Semi-Finished Products:**
- Grey fabrics
- Job work in weaving, digital printing, and embroidery
#### **2. Trading Vertical (Phasing Out)**
- Home furnishing: Bed sheets, curtains, cushion covers
- Garments: Scarves, pareos
- Suited and shirting fabrics
- Technical textile fabrics
---
### **Brands & Market Positioning**
Trident Texofab markets its products under **distinct brands** tailored to diverse customer segments, including:
- **Storia of Shed**
- **Light Trail**
- **Comfy Zoi**
- **·Alicon**
The company aims to **develop proprietary brands** and explore **retail and B2C opportunities** in the future, aligning with evolving consumer trends in home textiles and fashion.
---
### **Capital Expenditure & Financial Highlights**
- **CAPEX (FY24):** ₹1,909 lakhs → Total fixed asset block reached **₹1,913 lakhs**
- **CAPEX (FY25):** ₹1,605 lakhs in incremental infrastructure → Total fixed assets at **₹1,761 lakhs**
*(Note: Possible variance may reflect revaluation or asset classification)*
- **Operating Profitability:**
- Operating margin improved from **1.7% in FY18** to **5.7% in FY22**, demonstrating enhanced efficiency and margin profile post-manufacturing shift.
- **Revenue Milestone:**
- In **FY22**, manufacturing revenue surpassed trading revenue for the **first time**, validating the success of the “Shifting Gears” strategy.
---
### **Sustainability & Innovation**
Trident Texofab is aligning with market demand for **sustainable textiles** and **technical fabrics**, investing in:
- Energy-efficient manufacturing processes
- Eco-friendly printing and dyeing
- Technical textiles for healthcare and institutional use
During the pandemic (2020), the company swiftly responded by sourcing and supplying **PPE kits and face masks**, showcasing **supply chain agility and adaptability**.
---
### **Key Takeaways (Nov 2025 Summary)**
| Parameter | Detail |
|--------|--------|
| **Founded** | 2000 (as business), incorporated in 2008 |
| **Leadership** | Mr. Hardik Desai & Mr. Chetan Jariwala (Founders) |
| **Listing** | BSE SME (2017), Main Board (2020) |
| **Core Model** | Semi-composite (transitioning to fully manufacturing-focused) |
| **Manufacturing Capacity** | ~250 lakh meters/year |
| **Revenue Mix (FY25)** | 66% Manufacturing, 34% Trading |
| **Key Products** | Home textiles, garments, technical textiles, polyester/poly-blend fabrics |
| **Brands** | Storia of Shed, Light Trail, Comfy Zoi, ·Alicon |
| **Strategic Theme** | "Shifting Gears" – Integrated manufacturing, scalability, sustainability |
---