Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tulive Developers Ltd

TULIVE
BSE
932.30
2.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tulive Developers Ltd

TULIVE
BSE
932.30
2.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
201Cr
Close
Close Price
932.30
Industry
Industry
Construction - Housing
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
35.06%
Peer Comparison
How does TULIVE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TULIVE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
100000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000-100000000
Tax
TaxCr
000000000000
PAT
PATCr
000-100000000
Growth YoY
PAT Growth YoY%
130.7-1,350.012.5-157.1-76.120.7-164.346.1-372.7-4.337.83.6
NPM
NPM%
EPS
EPS
2.1-1.4-0.7-2.40.1-1.1-1.7-0.1-1.4-1.1-1.1-1.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
110000000000
Growth
Revenue Growth%
0.0-60.1-89.10.00.0-75.0-100.0
Expenses
ExpensesCr
110000001000
Operating Profit
Operating ProfitCr
00000000-1000
OPM
OPM%
21.3-55.0-319.8-238.4-407.3-2,436.7
Other Income
Other IncomeCr
7492100-11000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
84910-1-1-21-1-1-1
Tax
TaxCr
000000000000
PAT
PATCr
74910-1-1-21-1-1-1
Growth
PAT Growth%
128.0-46.6129.1-87.3-63.7-320.934.2-223.1163.8-174.0-36.418.3
NPM
NPM%
543.1727.415,272.91,936.9702.4-6,205.9
EPS
EPS
21.511.526.32.91.6-4.3-2.8-9.25.9-0.4-5.9-4.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333332222222
Reserves
ReservesCr
727685656648484647464544
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
768089686850504849484746
Current Assets
Current AssetsCr
465059383921201519111111
Non Current Assets
Non Current AssetsCr
303030303030303330373635
Total Assets
Total AssetsCr
768089686850504849484746

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3221200091-91
Investing Cash Flow
Investing Cash FlowCr
7492100-916-80
Financing Cash Flow
Financing Cash FlowCr
-1000-220-1700000
Net Cash Flow
Net Cash FlowCr
02611-191-17-1-117-161
Free Cash Flow
Free Cash FlowCr
2221200054-171
CFO To PAT
CFO To PAT%
33.3548.316.3144.7-29.9-25.656.9-431.790.5946.7-81.2
CFO To EBITDA
CFO To EBITDA%
850.3-7,247.6-777.3-1,175.251.5-65.3114.9-2,104.1-188.52,393.7-234.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
585955068041039107157
Price To Earnings
Price To Earnings
7.814.76.00.0160.40.00.00.030.70.00.0
Price To Sales
Price To Sales
42.1106.9910.70.01,127.00.0
Price To Book
Price To Book
0.80.70.60.01.00.00.80.00.82.23.4
EV To EBITDA
EV To EBITDA
196.9-106.3-89.8130.2-198.26.5-130.82.2-34.1-284.9-349.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
21.3-55.0-319.8-238.4-407.3-2,436.7
NPM
NPM%
543.1727.415,272.91,936.9702.4-6,205.9
ROCE
ROCE%
10.05.010.31.60.6-1.8-1.2-4.12.4-1.8-2.7
ROE
ROE%
9.95.010.31.70.6-1.9-1.2-4.12.6-1.9-2.7
ROA
ROA%
9.95.010.31.70.6-1.9-1.2-4.12.6-1.9-2.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tulive Developers Limited (BSE: **505285**), a real estate development and construction firm listed since **1966**, is currently in the final stages of a **Voluntary Delisting** process. As of **April 2026**, the company has transitioned into a non-operational phase, reporting **Nil revenue from operations** since the financial year ended **March 31, 2021**. The strategic pivot is characterized by a shift from public markets to a closely-held private structure. This move is designed to eliminate the administrative and financial burdens of listing compliance, allowing the promoter group to consolidate **100% ownership** and provide the "increased financial flexibility" required for future business restructuring. --- ### **Operational Status & Asset Profile** The company’s current business model is dormant, with its primary objects—**Project Management Consultancy (PMC)** and **Agricultural Activities**—generating no active turnover. * **Inventory & Real Estate:** The company holds **zero inventory**. Notably, its immovable properties remain registered under its former name, **Kerry Jost Engineering Ltd** (changed in **January 2008**). * **Investment Liquidation:** The company has systematically reduced its exposure to external partnerships. It has dissolved its interest in the firm **"Tulive Builder"** and withdrawn the maximum possible capital from **"Tulive Estate,"** retaining only a residual balance as a **Non-Current Investment**. * **Corporate Structure:** As of **March 31, 2025**, the company operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**. * **Administrative Hub:** While the Registered Office remains in **Mumbai**, all corporate and administrative functions are centralized in **Chennai**. --- ### **Capital Structure & Ownership Distribution** The company’s equity is highly concentrated among the promoter group. While historical drafts showed varying share counts, the finalized paid-up capital structure is as follows: | Category | Number of Shares | Percentage | | :--- | :--- | :--- | | **Promoter Group** | **15,53,240** | **72.10%** | | **Public Shareholders** | **6,01,135** | **27.90%** | | **Total Paid-up Capital** | **21,54,375** | **100.00%** | **Key Promoter Stakes:** * **Atul Gupta:** **37.50%** (**8,07,873** shares) * **K V Ramana Shetty:** **34.60%** (**7,45,367** shares) --- ### **Delisting Strategy & Valuation Milestones** The delisting is driven by the **Acquirers**—**Altis Properties Private Limited** and **GKS Technology Park Private Limited**—with the goal of streamlining operations and reducing costs associated with **BSE Limited** listing requirements. The valuation process for the exit offer has seen significant revisions through the **Reverse Book Building Process (RBBP)**: | Event / Metric | Details | | :--- | :--- | | **Initial Floor Price** | **₹119.00** per share | | **Revised Floor Price (Nov 2025)** | **₹719.30** per share | | **Indicative Offer Price** | **₹750.00** per share | | **Final Revised Offer Price (Apr 2026)** | **₹350.00** per share* | | **Offer Status** | **Successful** (Promoters exceeded **90%** threshold) | *\*Note: The variance in pricing reflects the iterative negotiations between the Acquirers and public shareholders during the RBBP phase.* --- ### **Governance & Management Framework** The company has restructured its leadership to oversee the delisting and the subsequent transition to a private entity: * **Executive Leadership:** **Mr. Suresh Vaidyanathan** serves as the **Whole-time Director**, holding the dual roles of **CEO and CFO**. His current term is for **5 years**, effective **September 1, 2025**. * **Promoter Influence:** **K V Ramana Shetty** acts as the Chairman of Tulive Developers and is also the Managing Director of the primary acquirer, **GKS Technology Park Private Limited**. * **Independent Oversight:** A **Committee of Independent Directors (IDC)** reviewed the delisting proposal in **April 2026**, confirming the offer is in the best interest of shareholders. * **Audit & Compliance:** **S.A.E. & Associates LLP** has been appointed as the Secretarial Auditor for a long-term tenure (**FY 2025-26 to FY 2029-30**). --- ### **Financial Health & Contingent Liabilities** The company’s financial position is currently defined by its tax exposures and the absence of active operational debt. * **Tax Litigation:** The company is contesting a demand of **₹15.98 Lakhs** for Assessment Year **2013-2014**, currently pending before the **Commissioner of Income Tax (Appeals)**. * **Refund Adjustments:** The Income Tax Department has already adjusted **₹34.57 Lakhs** from subsequent refunds against these disputed demands. * **Tax Exemptions:** The company utilizes specific exemptions under **Section 10** of the Income Tax Act for **Agricultural Income** and **Share Income from Partnership Firms**. * **Statutory Compliance:** There are no undisputed statutory dues outstanding for a period exceeding **6 months**. The company is exempt from maintaining cost records under **Section 148(1)** due to its current nature of activities. --- ### **Risk Factors & Investor Considerations** Investors and stakeholders should account for the following risks associated with the current corporate action: * **Execution & Timeline Risk:** The delisting remains subject to final regulatory clearances. Delays may occur in the payment of consideration to public shareholders or the return of unaccepted shares. * **Valuation Volatility:** As the shares are classified as **"not frequently traded,"** the exit price was determined via specific valuation parameters (book value and comparable multiples) rather than consistent market discovery. * **Post-Delisting Performance:** There is no assurance of the company’s future financial performance or the commencement of new business operations once it becomes a private entity. * **Information Reliability:** Much of the data regarding the Target Company in delisting documents is sourced from public filings and has not been independently verified by the **Manager to the Offer** (**Saffron Capital Advisors Private Limited**). * **Taxable Event:** The delisting exit is a taxable transaction for shareholders; individual tax liabilities will vary based on residency and holding periods.