Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹201Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TULIVE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 130.7 | -1,350.0 | 12.5 | -157.1 | -76.1 | 20.7 | -164.3 | 46.1 | -372.7 | -4.3 | 37.8 | 3.6 |
| | | | | | | | | | | | |
| 2.1 | -1.4 | -0.7 | -2.4 | 0.1 | -1.1 | -1.7 | -0.1 | -1.4 | -1.1 | -1.1 | -1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.0 | -60.1 | -89.1 | 0.0 | 0.0 | -75.0 | -100.0 | | | | | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 21.3 | -55.0 | -319.8 | -238.4 | -407.3 | -2,436.7 | | | | | | |
Other Income Other IncomeCr | 7 | 4 | 9 | 2 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 8 | 4 | 9 | 1 | 0 | -1 | -1 | -2 | 1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 128.0 | -46.6 | 129.1 | -87.3 | -63.7 | -320.9 | 34.2 | -223.1 | 163.8 | -174.0 | -36.4 | 18.3 |
| 543.1 | 727.4 | 15,272.9 | 1,936.9 | 702.4 | -6,205.9 | | | | | | |
| 21.5 | 11.5 | 26.3 | 2.9 | 1.6 | -4.3 | -2.8 | -9.2 | 5.9 | -0.4 | -5.9 | -4.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 72 | 76 | 85 | 65 | 66 | 48 | 48 | 46 | 47 | 46 | 45 | 44 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 46 | 50 | 59 | 38 | 39 | 21 | 20 | 15 | 19 | 11 | 11 | 11 |
Non Current Assets Non Current AssetsCr | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 33 | 30 | 37 | 36 | 35 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 22 | 1 | 2 | 0 | 0 | 0 | 9 | 1 | -9 | 1 |
Investing Cash Flow Investing Cash FlowCr | 7 | 4 | 9 | 2 | 1 | 0 | 0 | -9 | 16 | -8 | 0 |
Financing Cash Flow Financing Cash FlowCr | -10 | 0 | 0 | -22 | 0 | -17 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 22 | 1 | 2 | 0 | 0 | 0 | 5 | 4 | -17 | 1 |
| 33.3 | 548.3 | 16.3 | 144.7 | -29.9 | -25.6 | 56.9 | -431.7 | 90.5 | 946.7 | -81.2 |
CFO To EBITDA CFO To EBITDA% | 850.3 | -7,247.6 | -777.3 | -1,175.2 | 51.5 | -65.3 | 114.9 | -2,104.1 | -188.5 | 2,393.7 | -234.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 58 | 59 | 55 | 0 | 68 | 0 | 41 | 0 | 39 | 107 | 157 |
Price To Earnings Price To Earnings | 7.8 | 14.7 | 6.0 | 0.0 | 160.4 | 0.0 | 0.0 | 0.0 | 30.7 | 0.0 | 0.0 |
Price To Sales Price To Sales | 42.1 | 106.9 | 910.7 | 0.0 | 1,127.0 | 0.0 | | | | | |
Price To Book Price To Book | 0.8 | 0.7 | 0.6 | 0.0 | 1.0 | 0.0 | 0.8 | 0.0 | 0.8 | 2.2 | 3.4 |
| 196.9 | -106.3 | -89.8 | 130.2 | -198.2 | 6.5 | -130.8 | 2.2 | -34.1 | -284.9 | -349.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | | | | |
| 21.3 | -55.0 | -319.8 | -238.4 | -407.3 | -2,436.7 | | | | | |
| 543.1 | 727.4 | 15,272.9 | 1,936.9 | 702.4 | -6,205.9 | | | | | |
| 10.0 | 5.0 | 10.3 | 1.6 | 0.6 | -1.8 | -1.2 | -4.1 | 2.4 | -1.8 | -2.7 |
| 9.9 | 5.0 | 10.3 | 1.7 | 0.6 | -1.9 | -1.2 | -4.1 | 2.6 | -1.9 | -2.7 |
| 9.9 | 5.0 | 10.3 | 1.7 | 0.6 | -1.9 | -1.2 | -4.1 | 2.6 | -1.9 | -2.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tulive Developers Limited (BSE: **505285**), a real estate development and construction firm listed since **1966**, is currently in the final stages of a **Voluntary Delisting** process. As of **April 2026**, the company has transitioned into a non-operational phase, reporting **Nil revenue from operations** since the financial year ended **March 31, 2021**.
The strategic pivot is characterized by a shift from public markets to a closely-held private structure. This move is designed to eliminate the administrative and financial burdens of listing compliance, allowing the promoter group to consolidate **100% ownership** and provide the "increased financial flexibility" required for future business restructuring.
---
### **Operational Status & Asset Profile**
The company’s current business model is dormant, with its primary objects—**Project Management Consultancy (PMC)** and **Agricultural Activities**—generating no active turnover.
* **Inventory & Real Estate:** The company holds **zero inventory**. Notably, its immovable properties remain registered under its former name, **Kerry Jost Engineering Ltd** (changed in **January 2008**).
* **Investment Liquidation:** The company has systematically reduced its exposure to external partnerships. It has dissolved its interest in the firm **"Tulive Builder"** and withdrawn the maximum possible capital from **"Tulive Estate,"** retaining only a residual balance as a **Non-Current Investment**.
* **Corporate Structure:** As of **March 31, 2025**, the company operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**.
* **Administrative Hub:** While the Registered Office remains in **Mumbai**, all corporate and administrative functions are centralized in **Chennai**.
---
### **Capital Structure & Ownership Distribution**
The company’s equity is highly concentrated among the promoter group. While historical drafts showed varying share counts, the finalized paid-up capital structure is as follows:
| Category | Number of Shares | Percentage |
| :--- | :--- | :--- |
| **Promoter Group** | **15,53,240** | **72.10%** |
| **Public Shareholders** | **6,01,135** | **27.90%** |
| **Total Paid-up Capital** | **21,54,375** | **100.00%** |
**Key Promoter Stakes:**
* **Atul Gupta:** **37.50%** (**8,07,873** shares)
* **K V Ramana Shetty:** **34.60%** (**7,45,367** shares)
---
### **Delisting Strategy & Valuation Milestones**
The delisting is driven by the **Acquirers**—**Altis Properties Private Limited** and **GKS Technology Park Private Limited**—with the goal of streamlining operations and reducing costs associated with **BSE Limited** listing requirements.
The valuation process for the exit offer has seen significant revisions through the **Reverse Book Building Process (RBBP)**:
| Event / Metric | Details |
| :--- | :--- |
| **Initial Floor Price** | **₹119.00** per share |
| **Revised Floor Price (Nov 2025)** | **₹719.30** per share |
| **Indicative Offer Price** | **₹750.00** per share |
| **Final Revised Offer Price (Apr 2026)** | **₹350.00** per share* |
| **Offer Status** | **Successful** (Promoters exceeded **90%** threshold) |
*\*Note: The variance in pricing reflects the iterative negotiations between the Acquirers and public shareholders during the RBBP phase.*
---
### **Governance & Management Framework**
The company has restructured its leadership to oversee the delisting and the subsequent transition to a private entity:
* **Executive Leadership:** **Mr. Suresh Vaidyanathan** serves as the **Whole-time Director**, holding the dual roles of **CEO and CFO**. His current term is for **5 years**, effective **September 1, 2025**.
* **Promoter Influence:** **K V Ramana Shetty** acts as the Chairman of Tulive Developers and is also the Managing Director of the primary acquirer, **GKS Technology Park Private Limited**.
* **Independent Oversight:** A **Committee of Independent Directors (IDC)** reviewed the delisting proposal in **April 2026**, confirming the offer is in the best interest of shareholders.
* **Audit & Compliance:** **S.A.E. & Associates LLP** has been appointed as the Secretarial Auditor for a long-term tenure (**FY 2025-26 to FY 2029-30**).
---
### **Financial Health & Contingent Liabilities**
The company’s financial position is currently defined by its tax exposures and the absence of active operational debt.
* **Tax Litigation:** The company is contesting a demand of **₹15.98 Lakhs** for Assessment Year **2013-2014**, currently pending before the **Commissioner of Income Tax (Appeals)**.
* **Refund Adjustments:** The Income Tax Department has already adjusted **₹34.57 Lakhs** from subsequent refunds against these disputed demands.
* **Tax Exemptions:** The company utilizes specific exemptions under **Section 10** of the Income Tax Act for **Agricultural Income** and **Share Income from Partnership Firms**.
* **Statutory Compliance:** There are no undisputed statutory dues outstanding for a period exceeding **6 months**. The company is exempt from maintaining cost records under **Section 148(1)** due to its current nature of activities.
---
### **Risk Factors & Investor Considerations**
Investors and stakeholders should account for the following risks associated with the current corporate action:
* **Execution & Timeline Risk:** The delisting remains subject to final regulatory clearances. Delays may occur in the payment of consideration to public shareholders or the return of unaccepted shares.
* **Valuation Volatility:** As the shares are classified as **"not frequently traded,"** the exit price was determined via specific valuation parameters (book value and comparable multiples) rather than consistent market discovery.
* **Post-Delisting Performance:** There is no assurance of the company’s future financial performance or the commencement of new business operations once it becomes a private entity.
* **Information Reliability:** Much of the data regarding the Target Company in delisting documents is sourced from public filings and has not been independently verified by the **Manager to the Offer** (**Saffron Capital Advisors Private Limited**).
* **Taxable Event:** The delisting exit is a taxable transaction for shareholders; individual tax liabilities will vary based on residency and holding periods.