Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tulsyan NEC Ltd

TULSYAN
BSE
38.30
4.01%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tulsyan NEC Ltd

TULSYAN
BSE
38.30
4.01%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
63Cr
Close
Close Price
38.30
Industry
Industry
Steel
PE
Price To Earnings
PS
Price To Sales
0.07
Revenue
Revenue
857Cr
Rev Gr TTM
Revenue Growth TTM
-4.38%
PAT Gr TTM
PAT Growth TTM
71.44%
Peer Comparison
How does TULSYAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TULSYAN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
233236247253242275199180214257229156
Growth YoY
Revenue Growth YoY%
-11.3-24.5-2.313.23.516.8-19.5-28.7-11.4-6.515.3-13.4
Expenses
ExpensesCr
220230247254245260189192213245227167
Operating Profit
Operating ProfitCr
1460-1-31510-121132-11
OPM
OPM%
5.82.50.1-0.4-1.45.55.2-6.80.34.91.0-7.0
Other Income
Other IncomeCr
-70152011010156
Interest Expense
Interest ExpenseCr
811101010109939171817
Depreciation
DepreciationCr
876676665666
PBT
PBTCr
-9-12-1-14-201-4-27-42-10-6-29
Tax
TaxCr
5820000000000
PAT
PATCr
-67-14-1-14-201-4-27-42-10-6-29
Growth YoY
PAT Growth YoY%
-118.0-270.7-100.3-107.570.5104.1-512.7-86.5-110.2-1,867.2-40.0-6.2
NPM
NPM%
-28.9-6.0-0.3-5.7-8.20.2-2.2-15.0-19.6-4.0-2.7-18.3
EPS
EPS
-40.8-8.5-0.4-8.7-12.00.3-2.6-16.3-25.4-6.2-3.7-17.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,2939195347058377506208501,022977868857
Growth
Revenue Growth%
-4.1-29.0-41.932.118.7-10.3-17.437.220.2-4.4-11.1-1.4
Expenses
ExpensesCr
1,2588515076958057195958311,005975855852
Operating Profit
Operating ProfitCr
3568271032312518162145
OPM
OPM%
2.77.45.01.43.94.14.02.21.60.21.60.5
Other Income
Other IncomeCr
44-2-74119780521318322
Interest Expense
Interest ExpenseCr
7896116140228226205714426792
Depreciation
DepreciationCr
191725262526252526252322
PBT
PBTCr
-58-42-116-163-217-220-8791189-48-73-87
Tax
TaxCr
-16-6-22-12-130-57100
PAT
PATCr
-43-36-94-161-219-219-12791246-49-73-87
Growth
PAT Growth%
30.317.0-165.1-71.1-36.20.194.76,939.3-68.9-120.0-47.7-19.6
NPM
NPM%
-3.3-3.9-17.6-22.9-26.2-29.2-1.993.024.1-5.0-8.4-10.1
EPS
EPS
-29.1-24.2-44.2-109.6-149.2-149.0-7.9537.578.8-29.7-44.1-52.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151517171616
Reserves
ReservesCr
8550-52-212-431-649-661129379327233217
Current Liabilities
Current LiabilitiesCr
5275047419361,0221,070908627273267324346
Non Current Liabilities
Non Current LiabilitiesCr
741705506431499624712164265246253242
Total Liabilities
Total LiabilitiesCr
1,3771,2841,2101,1701,1051,061974935933856827821
Current Assets
Current AssetsCr
761647456437395372310292290205192200
Non Current Assets
Non Current AssetsCr
616637754733710688663642643651635621
Total Assets
Total AssetsCr
1,3771,2841,2101,1701,1051,061974935933856827821

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2011129149109412358643401539
Investing Cash Flow
Investing Cash FlowCr
-37-29-1385-4-3-5053-10
Financing Cash Flow
Financing Cash FlowCr
267-1156-209-118-37-229-862-330-80-30
Net Cash Flow
Net Cash FlowCr
28-312-51-4-13-310-12-1
Free Cash Flow
Free Cash FlowCr
-24582-10144112382348603366828
CFO To PAT
CFO To PAT%
469.8-316.6-9.3-92.5-49.7-18.9-2,031.5109.2138.5-31.2-53.8
CFO To EBITDA
CFO To EBITDA%
-578.9166.432.61,479.8338.4134.4937.44,680.62,087.9802.2282.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
23280000009514069
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.40.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.10.10.1
Price To Book
Price To Book
0.20.40.00.00.00.00.00.00.20.40.3
EV To EBITDA
EV To EBITDA
21.912.235.389.131.838.150.234.228.2248.531.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.719.822.523.123.722.925.118.118.413.019.4
OPM
OPM%
2.77.45.01.43.94.14.02.21.60.21.6
NPM
NPM%
-3.3-3.9-17.6-22.9-26.2-29.2-1.993.024.1-5.0-8.4
ROCE
ROCE%
2.36.20.0-3.21.81.131.8102.126.3-0.9-0.9
ROE
ROE%
-42.9-55.1255.781.752.734.61.8550.262.2-14.3-29.1
ROA
ROA%
-3.1-2.8-7.8-13.8-19.9-20.7-1.284.626.3-5.7-8.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tulsyan NEC Limited (**TNECL**) is a diversified Indian industrial conglomerate with a core focus on iron and steel manufacturing, synthetic packaging, and power generation. The company is currently undergoing a strategic pivot, transitioning from a traditional commodity manufacturer to a "Green Steel" producer while restructuring its financial obligations and power-generation model to ensure long-term viability. --- ### 1. Integrated Industrial Operations & Segment Mix TNECL operates through three primary business verticals, leveraging synergies between power generation and steel smelting. | Segment | Primary Products / Activities | Key Raw Materials | Locations | |:---|:---|:---|:---| | **Steel Division** | **TMT Bars** (Fe 500 to Fe 600), **Sponge Iron**, **Billets**, **Ingots**, and **Steel Wire Rods**. | M.S. Scrap, Sponge Iron, Billets. | Gummudipoondi, TN. | | **Synthetic Division** | **PP Woven Sacks**, **FIBC** (Jumbo Bags), and **Woven Fabric**. | PP Granules. | Doddaballapura, KA. | | **Power Division** | **Thermal Power** (IPP model), **Wind Energy**, and **Solar**. | Coal, Dolochar, Bio-fuels (Rice Husk). | Gummudipoondi & Tirunelveli, TN. | **Key Subsidiaries & Partnerships:** * **Chitrakoot Steel and Power Private Limited:** A **100% Wholly Owned Subsidiary** manufacturing **Sponge Iron**. It reported a revenue of **₹99.57 crore** in FY 24-25 and turned profitable with a net profit of **₹1.05 crore**. * **Tata Steel Strategic Alliance:** TNECL maintains a contract manufacturing arrangement with **Tata Steel Limited** to produce **Welded Wire Mesh** exclusively using wire rod coils provided by Tata Steel. * **New Ventures:** Incorporated a new subsidiary in Chennai in **September 2025** and approved **Ample Packing Solutions Private Limited** to expand the synthetic division. --- ### 2. "Green Steel" Leadership & Sustainability Pivot TNECL has positioned itself as a frontrunner in sustainable metallurgy, achieving a **5-star rating** under the **Green Steel Certification Program (NISST)** and the **Green Pro Ecolabel** from the IGBC (valid through Dec 2026). * **Emission Efficiency:** Recorded an emission intensity of **1.3 t-CO2e/tfs**, significantly outperforming the **1.6** threshold required for a 5-star rating. * **Renewable Energy Mix:** In FY 24-25, the company utilized **60% green energy** for steel production. It has initiated sourcing over **50%** of its energy from **Solar and Wind** via third-party PPAs and equity investments in four green energy companies (**30.50 MW** total solar capacity). * **Circular Economy:** Integrated **Rice Husk** and **Wood saw dust** as coal alternatives in thermal plants and established an on-site **Steel Scrap Processing Facility** to reduce dependency on external raw materials. --- ### 3. Steel Division: Product Specialization & Capacity Expansion The company is shifting focus toward high-margin specialty steel and downstream products to insulate itself from commodity price volatility. * **Advanced TMT Portfolio:** Produces high-strength, **corrosion-resistant (CRS)**, and ductile variants including **Fe 500 D, 550 D, and 600 CRS**. * **Welded Wire Mesh Solutions:** A specialized facility producing mesh (up to **3m x 8m**) designed to replace manual binding on construction sites, significantly reducing labor time and costs. * **Capacity Debottlenecking:** A **₹18 Crore** Capex program is underway to increase billet capacity by **36,000 tons per annum**, addressing previous constraints that limited TMT sales volumes. * **PLI Scheme:** TNECL has applied for the Government’s **Production Linked Incentive (PLI)** scheme for specialty steel, estimating that repurposing existing lines will cost **60-70% less** than greenfield setups. --- ### 4. Power Division: Transition to Independent Power Producer (IPP) Following a period where the Captive Power Plant (CPP) model became unviable due to high wheeling charges, TNECL has restructured its energy business. * **Long-term Revenue Visibility:** Executed a 5-year Back-to-Back Power Purchase Agreement (PPA) in **March 2026** with **Manikaran Power Limited**. * **Contract Terms:** Supply of **60 MW** Round the Clock (RTC) power to Tamil Nadu Power Distribution Corporation at **₹5.91 per unit** from April 2026 to March 2031. * **Fuel Security:** The PPA grants eligibility for coal linkage under the **SHAKTI Policy 2025**, securing domestic coal at stable prices and reducing reliance on volatile imports. --- ### 5. Operational Efficiency & Industry 4.0 TNECL is investing in infrastructure to lower the cost of production and improve reliability: * **Furnace Upgrades:** Commissioned **22 Ton Furnace A** (reducing power use by **~9%**); **Furnace B** retrofitting is scheduled for **FY 25-26** (targeted **10%** further reduction). * **Grid Infrastructure:** Installing a **110 kV line and substation** (budgeted **₹6.35 crore**) to replace a 33kV unit, expected to improve melt rates and reduce transmission losses. * **Digitalization:** Implementing AI/ML for predictive maintenance and **31 smart meters** for real-time energy monitoring. --- ### 6. Financial Restructuring & Capital Structure The company has transitioned from a **Corporate Debt Restructuring (CDR)** framework to a debt-settled status through a **Bilateral Compromise Settlement** with its banking consortium. **Capital Base (as of March 31, 2025):** * **Paid-up Capital:** **₹25.30 Crore** (1.64Cr Equity Shares; 88.43L Preference Shares). * **Strategic Investment:** In **September 2024**, **Edelweiss Alternative Asset Advisors (ISAF III)** took a **10% stake** via a preferential issue of **16,66,666 shares** at **₹36** per share. * **Debt Profile:** Shifted to **Non-Convertible Debentures (NCDs)**. Issued **₹269 Crores** in Secured NCDs to Alternative Investment Funds. As of August 2023, the outstanding balance was reduced to **₹219.50 Crores** following prepayments. **Asset Monetization Strategy:** TNECL is aggressively divesting non-core assets to deleverage: * **Ambattur, Chennai:** Sold for **₹55.30 Crores** (August 2023). * **Doddaballapur, Bangalore:** Agreement executed for **₹21.5 Crores** (Nov 2024). * **Chennai Land:** Sold for **₹2.33 Crore** (Dec 2025). --- ### 7. Risk Factors & Challenges | Risk Category | Details | | :--- | :--- | | **Liquidity & Default** | Defaulted on NCD interest payments for the quarter ended **Dec 31, 2025**. Ability to continue as a **Going Concern** depends on fresh fund infusion. | | **Receivables** | **₹94.75 crore** in trade receivables; **65%** are outstanding for over **180 days** without significant ECL provisioning. | | **Legal/Contingent** | **DGFT Penalty** (up to 5x of **₹44.34 crore**); **Income Tax** appeals (**₹48.91 crore**); and land title disputes in Goa/Karnataka. | | **Market Volatility** | Import pressure from **China** (partially mitigated by a **12% safeguard duty**); volatility in coking coal prices. | | **Environmental** | Exposure to EU **CBAM** regulations and local water table depletion, necessitating zero-water discharge investments. | **Financial Performance Summary:** In **FY 2023-24**, the company reported a turnover of **₹956.00 Crore** with TMT sales volumes growing **2.3%** to **1,40,156 Tons**. However, it recorded a **Net Loss of ₹50.17 Crore**, reflecting the absence of the previous year's one-time exceptional gains from debt write-backs and ongoing interest pressures.