Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tuni Textile Mills Ltd

TUNITEX
BSE
1.07
6.14%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tuni Textile Mills Ltd

TUNITEX
BSE
1.07
6.14%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
59Cr
Close
Close Price
1.07
Industry
Industry
Textiles - Weaving
PE
Price To Earnings
15.29
PS
Price To Sales
0.52
Revenue
Revenue
114Cr
Rev Gr TTM
Revenue Growth TTM
33.75%
PAT Gr TTM
PAT Growth TTM
135.85%
Peer Comparison
How does TUNITEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TUNITEX
VS

Quarterly Results

Upcoming Results on
26 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
10811112623162017233045
Growth YoY
Revenue Growth YoY%
16.911.7-38.846.8158.0171.252.977.0-34.5-0.981.2122.3
Expenses
ExpensesCr
10810112522161916222844
Operating Profit
Operating ProfitCr
000011111111
OPM
OPM%
4.85.44.53.82.72.63.83.34.43.64.72.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000010010111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000010
Tax
TaxCr
000000000000
PAT
PATCr
000000000010
Growth YoY
PAT Growth YoY%
-63.60.00.033.350.0140.0150.075.033.366.7280.0128.6
NPM
NPM%
0.80.60.60.70.50.50.90.70.90.91.90.7
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3042283335262542435777114
Growth
Revenue Growth%
21.440.9-33.118.64.5-26.6-0.664.23.231.535.449.4
Expenses
ExpensesCr
2840273334252440425474110
Operating Profit
Operating ProfitCr
221111111234
OPM
OPM%
5.33.75.12.13.33.85.13.43.03.63.43.6
Other Income
Other IncomeCr
000100001000
Interest Expense
Interest ExpenseCr
111111111122
Depreciation
DepreciationCr
111100000000
PBT
PBTCr
000000000012
Tax
TaxCr
000000000001
PAT
PATCr
000000000011
Growth
PAT Growth%
-82.1250.7-175.3-17.2213.9-291.3135.1162.2-8.425.676.4120.7
NPM
NPM%
0.10.4-0.4-0.40.5-1.20.40.70.60.60.71.1
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
-1-1-1-1-1-1-100012
Current Liabilities
Current LiabilitiesCr
71112122118161317292946
Non Current Liabilities
Non Current LiabilitiesCr
110001343215
Total Liabilities
Total LiabilitiesCr
202425243331312933444465
Current Assets
Current AssetsCr
151922213028292731424163
Non Current Assets
Non Current AssetsCr
544333322233
Total Assets
Total AssetsCr
202425243331312933444465

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-21-1111-21-1-1
Investing Cash Flow
Investing Cash FlowCr
0001000000-1
Financing Cash Flow
Financing Cash FlowCr
-12-10-10-12-112
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
1-210101-21-1-1
CFO To PAT
CFO To PAT%
2,441.0-995.3-887.8547.5658.5-228.81,357.3-716.5447.7-335.3-189.1
CFO To EBITDA
CFO To EBITDA%
70.0-101.173.5-106.592.471.7112.3-142.389.8-52.3-41.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
866622654202418
Price To Earnings
Price To Earnings
0.049.00.00.019.00.048.0206.575.591.534.0
Price To Sales
Price To Sales
0.30.10.20.20.10.10.31.30.50.40.2
Price To Book
Price To Book
0.60.50.50.50.20.20.54.31.51.81.3
EV To EBITDA
EV To EBITDA
7.78.69.119.68.811.010.845.823.518.013.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.412.520.020.824.632.715.913.114.214.29.4
OPM
OPM%
5.33.75.12.13.33.85.13.43.03.63.4
NPM
NPM%
0.10.4-0.4-0.40.5-1.20.40.70.60.60.7
ROCE
ROCE%
5.75.24.05.85.44.65.65.76.57.28.4
ROE
ROE%
0.41.3-0.9-1.11.3-2.50.92.22.02.44.1
ROA
ROA%
0.20.7-0.5-0.60.5-1.00.31.00.80.71.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tuni Textile Mills Limited (**TTML**) is a Mumbai-headquartered manufacturer and trader of high-quality **synthetic grey fabrics**. Established in **1987**, the company has evolved from a traditional weaving unit into an integrated fabric developer. TTML specializes in materials for shirting, suiting, uniforms, and casual wear, serving a diverse B2B clientele that includes premium Indian brands, garment exporters, and uniform manufacturers. --- ### Manufacturing Infrastructure & Technical Capabilities The company operates a technologically advanced weaving facility in **MIDC Murbad, Maharashtra**, supported by a strategic warehousing network in **Murbad and Bhiwandi**. | Feature | Details | | :--- | :--- | | **Primary Facility** | B-5, MIDC Murbad, Dist. Thane | | **Key Machinery** | **44 European rapier looms** (including Sulzer G6200) | | **Specialized Equipment** | Precision **single-end warping** for rapid sampling | | **Monthly Production** | Approximately **225,000 meters** of grey fabric | | **Annual Capacity** | **0.27 crore meters** | | **Design Capability** | CAD-enabled; **2,000+ prototypes/month** during peak seasons | **Integrated Production Model:** TTML utilizes a disciplined **90-120 day production cycle** (yarn to fabric) and a **three-month development cycle** for new designs. While weaving is handled in-house, the company outsources the conversion of "grey" fabric to "finished" fabric to specialized processing and dyeing units, allowing for operational flexibility. --- ### Product Portfolio & Design Innovation TTML positions itself as a comprehensive solutions provider, transitioning from simple manufacturing to trend-responsive fabric development. * **Diverse Material Range:** Expertise in various weaves and blends, including **pick-and-pick, chambray, fil-à-fil, poly-viscose, cotton-linen, and twills**. * **Rapid Prototyping:** The use of **single-end warping machines** allows for sampling runs of up to **50 meters**, significantly reducing time-to-market for client approvals. * **Global Benchmarking:** The design team actively participates in international trade fairs in **Paris and China** to align product development with global fashion directions. * **Selection Rigor:** From the thousands of prototypes generated monthly, the company selects **500 to 700 designs** for bulk production based on real-time market intelligence and client feedback. --- ### Strategic Growth & Capital Modernization The company is currently executing a capital-intensive strategy to modernize its infrastructure and optimize its balance sheet. **The 2025-2026 Rights Issue:** Following a devolved attempt in late 2025, the Board initiated a fresh **Rights Issue** in **March 2026** targeting up to **₹49.00 Crores**. * **Rights Entitlement Ratio:** **81 Equity Shares** for every **25 Equity Shares** held. * **Post-Issue Capital:** Projected to reach **55,38,75,440** equity shares (Face Value **₹1**). **Strategic Pillars for Fund Utilization:** 1. **Infrastructure Modernization:** Comprehensive renovation of the **Murbad factory**, including structural strengthening and corrosion-resistant roofing. 2. **Technological Upgradation:** Transitioning from manual systems to **automated, digitally controlled solutions** and retrofitting existing machinery. 3. **Deleveraging:** Allocation of approximately **₹8.38 Crores** toward the repayment of secured and unsecured loans to improve the **debt-to-equity ratio**. 4. **Operational Efficiency:** A **5-year roadmap** to implement **ISO standards, Just-In-Time (JIT) methodologies, and ERP systems**. 5. **Sustainability:** Shifting toward **eco-friendly textiles** and organic materials to meet global consumer shifts. --- ### Financial Performance & Capital Structure TTML has demonstrated consistent revenue growth over the last three fiscal years, though it maintains a conservative dividend policy to reinvest in growth. **Key Financial Indicators (₹ Lacs):** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **7,649.79** | **5,649.84** | **4,295.53** | | **Profit Before Tax (PBT)** | **80.25** | **44.51** | **36.01** | | **Profit After Tax (PAT)** | **56.65** | **32.11** | **25.56** | | **Total Equity** | **1,396.39** | **1,336.44** | **1,299.62** | **Debt Profile (as of March 2025):** * **Short-Term Borrowings:** **₹1,496.34 Lacs** * **Total Financial Liabilities:** **₹2,906.07 Lacs** (with **₹2,334.58 Lacs** due within one year). * **Security:** Credit facilities from **ICICI Bank** are secured by charges on stocks, book debts, and mortgages on the **Murbad factory** and **Andheri office**. --- ### Risk Factors & Operational Challenges Investors should note the following risks inherent in TTML’s business model and the broader textile sector: * **Customer Concentration:** High dependency on a limited client base; **98.38%** of FY 2025 revenue was derived from the **top five customers**. * **Raw Material Sensitivity:** Costs of cotton and polyester accounted for **91.63%** of total revenue in **Fiscal 2025**. The company does not currently hedge these commodities on exchanges. * **Working Capital Intensity:** The **120-day manufacturing cycle** requires significant liquidity. Auditors previously noted discrepancies between bank filings and books of accounts regarding book debts and stocks in 2024. * **Regulatory & Legal:** * A pending **₹16.048 Lakh** fine from **BSE** regarding Board composition (Regulation 17(1)). * Outstanding litigation includes a **Section 138** criminal complaint for recovery and a labor dispute regarding gratuity. * The company’s trademark registration expired in **1993**; a fresh application is currently pending. * **Labor & Macro Factors:** Vulnerability to wage hikes under new Indian labor codes and intense competition from low-cost hubs like **Bangladesh and Vietnam**. --- ### Corporate Governance & Leadership TTML is a family-led enterprise listed on the **BSE (L17120MH1987PLC043996)**. * **Promoter Group:** Holds **21.73%** of equity; **98.74%** of public holdings are dematerialized. * **Key Management:** * **Narendra Kumar Sureka:** Chairman & Managing Director. * **Pradeep Kumar Sureka:** Director - Marketing and Operations. * **Archit Sureka:** CFO, Product & Business Development (leading professionalization of Tier-2 management).