| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 11 | 26 | 23 | 16 | 20 | 17 | 23 | 30 | 45 | 17 | 23 | |
Growth YoY Revenue Growth YoY% | -38.8 | 46.8 | 158.0 | 171.2 | 52.9 | 77.0 | -34.5 | -0.9 | 81.2 | 122.3 | 2.5 | 2.9 |
| 10 | 11 | 25 | 22 | 16 | 19 | 16 | 22 | 28 | 44 | 17 | 22 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 4.5 | 3.8 | 2.7 | 2.6 | 3.8 | 3.3 | 4.4 | 3.6 | 4.7 | 2.5 | 3.6 | 4.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | 33.3 | 50.0 | 140.0 | 150.0 | 75.0 | 33.3 | 66.7 | 280.0 | 128.6 | -200.0 | 35.0 |
NPM NPM% | 0.6 | 0.7 | 0.5 | 0.5 | 0.9 | 0.7 | 0.9 | 0.9 | 1.9 | 0.7 | -0.9 | 1.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 11 | 26 | 23 | 16 | 20 | 17 | 23 | 30 | 45 | 17 | 23 | |
Growth YoY Revenue Growth YoY% | -38.8 | 46.8 | 158.0 | 171.2 | 52.9 | 77.0 | -34.5 | -0.9 | 81.2 | 122.3 | 2.5 | 2.9 |
| 10 | 11 | 25 | 22 | 16 | 19 | 16 | 22 | 28 | 44 | 17 | 22 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 4.5 | 3.8 | 2.7 | 2.6 | 3.8 | 3.3 | 4.4 | 3.6 | 4.7 | 2.5 | 3.6 | 4.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | 33.3 | 50.0 | 140.0 | 150.0 | 75.0 | 33.3 | 66.7 | 280.0 | 128.6 | -200.0 | 35.0 |
NPM NPM% | 0.6 | 0.7 | 0.5 | 0.5 | 0.9 | 0.7 | 0.9 | 0.9 | 1.9 | 0.7 | -0.9 | 1.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 28 | 33 | 35 | 26 | 25 | 42 | 43 | 57 | 77 | 115 | 115 |
Growth Revenue Growth% | 40.9 | -33.1 | 18.6 | 4.5 | -26.6 | -0.6 | 64.2 | 3.2 | 31.5 | 35.4 | 49.9 | 51.2 |
| 40 | 27 | 33 | 34 | 25 | 24 | 40 | 42 | 54 | 74 | 111 | 111 | |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | |
OPM OPM% | 3.7 | 5.1 | 2.1 | 3.3 | 3.8 | 5.1 | 3.4 | 3.0 | 3.6 | 3.4 | 3.5 | 3.6 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth PAT Growth% | 250.7 | -175.3 | -17.2 | 213.9 | -291.3 | 135.1 | 162.2 | -8.4 | 25.6 | 76.4 | 65.3 | 53.9 |
NPM NPM% | 0.4 | -0.4 | -0.4 | 0.5 | -1.2 | 0.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 28 | 33 | 35 | 26 | 25 | 42 | 43 | 57 | 77 | 115 | 115 |
Growth Revenue Growth% | 40.9 | -33.1 | 18.6 | 4.5 | -26.6 | -0.6 | 64.2 | 3.2 | 31.5 | 35.4 | 49.9 | 51.2 |
| 40 | 27 | 33 | 34 | 25 | 24 | 40 | 42 | 54 | 74 | 111 | 111 | |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | |
OPM OPM% | 3.7 | 5.1 | 2.1 | 3.3 | 3.8 | 5.1 | 3.4 | 3.0 | 3.6 | 3.4 | 3.5 | 3.6 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth PAT Growth% | 250.7 | -175.3 | -17.2 | 213.9 | -291.3 | 135.1 | 162.2 | -8.4 | 25.6 | 76.4 | 65.3 | 53.9 |
NPM NPM% | 0.4 | -0.4 | -0.4 | 0.5 | -1.2 | 0.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | 2 |
| 11 | 12 | 12 | 21 | 18 | 16 | 13 | 17 | 29 | 29 | 56 | |
| 1 | 0 | 0 | 0 | 1 | 3 | 4 | 3 | 2 | 1 | 2 | |
| 24 | 25 | 24 | 33 | 31 | 31 | 29 | 33 | 44 | 44 | 72 | |
| 19 | 22 | 21 | 30 | 28 | 29 | 27 | 31 | 42 | 41 | 69 | |
| 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | |
| 24 | 25 | 24 | 33 | 31 | 31 | 29 | 33 | 44 | 44 | 72 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 1 | 2 |
| 11 | 12 | 12 | 21 | 18 | 16 | 13 | 17 | 29 | 29 | 56 | |
| 1 | 0 | 0 | 0 | 1 | 3 | 4 | 3 | 2 | 1 | 2 | |
| 24 | 25 | 24 | 33 | 31 | 31 | 29 | 33 | 44 | 44 | 72 | |
| 19 | 22 | 21 | 30 | 28 | 29 | 27 | 31 | 42 | 41 | 69 | |
| 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | |
| 24 | 25 | 24 | 33 | 31 | 31 | 29 | 33 | 44 | 44 | 72 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | -1 | 1 | 1 | 1 | -2 | 1 | -1 | -1 | -10 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | -1 | 0 | -1 | 0 | -1 | 2 | -1 | 1 | 2 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | 0 | 1 | 0 | 1 | -2 | 1 | -1 | -1 | -10 |
CFO To PAT CFO To PAT% | -995.3 | -887.8 | 547.5 | 658.5 | -228.8 | 1,357.3 | -716.5 | 447.7 | -335.3 | -254.6 | -1,087.8 |
CFO To EBITDA CFO To EBITDA% | -101.1 | 73.5 | -106.5 | 92.4 | 71.7 | 112.3 | -142.3 | 89.8 | -52.3 | -55.2 | -255.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 1 | -1 | 1 | 1 | 1 | -2 | 1 | -1 | -1 | -10 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | -1 | 0 | -1 | 0 | -1 | 2 | -1 | 1 | 2 | 10 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | 0 | 1 | 0 | 1 | -2 | 1 | -1 | -1 | -10 |
CFO To PAT CFO To PAT% | -995.3 | -887.8 | 547.5 | 658.5 | -228.8 | 1,357.3 | -716.5 | 447.7 | -335.3 | -254.6 | -1,087.8 |
CFO To EBITDA CFO To EBITDA% | -101.1 | 73.5 | -106.5 | 92.4 | 71.7 | 112.3 | -142.3 | 89.8 | -52.3 | -55.2 | -255.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 6 | 6 | 2 | 2 | 6 | 54 | 20 | 24 | 18 | 12 | 99 |
Price To Earnings Price To Earnings | 49.0 | 19.0 | 48.0 | 206.5 | 75.5 | 91.5 | 34.0 | 13.1 | 31.8 | |||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 1.3 | 0.5 | 0.4 | 0.2 | 0.1 | 0.9 |
Price To Book Price To Book | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.5 | 4.3 | 1.5 | 1.8 | 1.3 | 0.8 | 1.5 |
EV To EBITDA EV To EBITDA | 8.6 | 9.1 | 19.6 | 8.8 | 11.0 | 10.8 | 45.8 | 23.5 | 18.0 | 13.2 | 10.4 | 29.7 |
GPM GPM% | 9.1 | 13.9 | 12.4 | 16.2 | 20.7 | 12.8 | 10.0 | 9.8 | 10.4 | 7.7 | 6.5 | 6.5 |
OPM OPM% | 3.7 | 5.1 | 2.1 | 3.3 | 3.8 | 5.1 | 3.4 | 3.0 | 3.6 | 3.4 | 3.5 | 3.6 |
NPM NPM% | 0.4 | -0.4 | -0.4 | 0.5 | -1.2 | 0.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 |
ROCE ROCE% | 5.2 | 4.0 | 5.8 | 5.4 | 4.6 | 5.6 | 5.7 | 6.5 | 7.2 | 8.4 | 9.0 | 9.0 |
ROE ROE% | 1.3 | -0.9 | -1.1 | 1.3 | -2.5 | 0.9 | 2.2 | 2.0 | 2.4 | 4.1 | 6.3 | 6.3 |
ROA ROA% | 0.7 | -0.5 | -0.6 | 0.5 | -1.0 | 0.3 | 1.0 | 0.8 | 0.7 | 1.3 | 1.3 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 6 | 6 | 2 | 2 | 6 | 54 | 20 | 24 | 18 | 12 | 99 |
Price To Earnings Price To Earnings | 49.0 | 19.0 | 48.0 | 206.5 | 75.5 | 91.5 | 34.0 | 13.1 | 31.8 | |||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 1.3 | 0.5 | 0.4 | 0.2 | 0.1 | 0.9 |
Price To Book Price To Book | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.5 | 4.3 | 1.5 | 1.8 | 1.3 | 0.8 | 1.5 |
EV To EBITDA EV To EBITDA | 8.6 | 9.1 | 19.6 | 8.8 | 11.0 | 10.8 | 45.8 | 23.5 | 18.0 | 13.2 | 10.4 | 29.7 |
GPM GPM% | 9.1 | 13.9 | 12.4 | 16.2 | 20.7 | 12.8 | 10.0 | 9.8 | 10.4 | 7.7 | 6.5 | 6.5 |
OPM OPM% | 3.7 | 5.1 | 2.1 | 3.3 | 3.8 | 5.1 | 3.4 | 3.0 | 3.6 | 3.4 | 3.5 | 3.6 |
NPM NPM% | 0.4 | -0.4 | -0.4 | 0.5 | -1.2 | 0.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 |
ROCE ROCE% | 5.2 | 4.0 | 5.8 | 5.4 | 4.6 | 5.6 | 5.7 | 6.5 | 7.2 | 8.4 | 9.0 | 9.0 |
ROE ROE% | 1.3 | -0.9 | -1.1 | 1.3 | -2.5 | 0.9 | 2.2 | 2.0 | 2.4 | 4.1 | 6.3 | 6.3 |
ROA ROA% | 0.7 | -0.5 | -0.6 | 0.5 | -1.0 | 0.3 | 1.0 | 0.8 | 0.7 | 1.3 | 1.3 | 1.3 |
Documents — Tuni Textile Mills Ltd