Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tusaldah Limited

TUSALDAH
BSE
158.00
0.54%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tusaldah Limited

TUSALDAH
BSE
158.00
0.54%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
37Cr
Close
Close Price
158.00
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
100.07
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-92.77%
PAT Gr TTM
PAT Growth TTM
-833.33%
Peer Comparison
How does TUSALDAH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TUSALDAH
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000010400000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-79.3-100.0
Expenses
ExpensesCr
000010400000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
4.013.20.0-32.0-158.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-102.2-50.0-33.3100.0633.3-16.7100.0-100.0-57.1-500.0
NPM
NPM%
0.013.20.00.0-150.0
EPS
EPS
-0.4-0.9-0.60.02.4-1.10.0-0.50.0-1.7-1.7-0.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
130030000140
Growth
Revenue Growth%
1,040.7163.3-85.3-95.012,309.0-93.0-92.31,354.8-100.0186.1-91.1
Expenses
ExpensesCr
130030000141
Operating Profit
Operating ProfitCr
00000000000-1
OPM
OPM%
12.60.17.1-348.4-4.4-94.5-745.5-77.24.6-4.2-143.2
Other Income
Other IncomeCr
000000020000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000010000
Tax
TaxCr
000000000000
PAT
PATCr
000000010000
Growth
PAT Growth%
710.4-83.1-284.8-322.8-67.3-51.018.4701.0-108.3157.5-261.4-323.3
NPM
NPM%
6.80.4-5.4-465.0-6.3-135.6-1,432.3591.74.4-2.5-118.9
EPS
EPS
1.30.2-0.4-1.7-2.8-4.3-3.520.9-1.71.0-1.6-4.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111122
Reserves
ReservesCr
-1-1-1-1-1-1-2-2-2-2-1-2
Current Liabilities
Current LiabilitiesCr
201100001011
Non Current Liabilities
Non Current LiabilitiesCr
000003311110
Total Liabilities
Total LiabilitiesCr
533332200031
Current Assets
Current AssetsCr
211100000031
Non Current Assets
Non Current AssetsCr
332222200000
Total Assets
Total AssetsCr
533332200031

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
00000002000
Financing Cash Flow
Financing Cash FlowCr
0000000-1003
Net Cash Flow
Net Cash FlowCr
00000000003
Free Cash Flow
Free Cash FlowCr
00000001000
CFO To PAT
CFO To PAT%
161.40.052.90.00.010.04.3-20.0106.0-143.5127.9
CFO To EBITDA
CFO To EBITDA%
86.70.0-40.80.00.014.38.3153.2107.1-139.276.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
412000012410
Price To Earnings
Price To Earnings
42.391.60.00.00.00.00.00.80.060.20.0
Price To Sales
Price To Sales
2.90.43.60.00.00.00.04.72.72.4
Price To Book
Price To Book
-1.8-0.7-0.90.00.00.00.0-0.8-1.4-2.933.1
EV To EBITDA
EV To EBITDA
22.7322.454.3-0.80.1-14.4-23.6-13.4-31.581.5-51.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.02.823.189.0104.032.72.415.716.11.9
OPM
OPM%
12.60.17.1-348.4-4.4-94.5-745.5-77.24.6-4.2
NPM
NPM%
6.80.4-5.4-465.0-6.3-135.6-1,432.3591.74.4-2.5
ROCE
ROCE%
-355.922.8-87.496.443.0-13.5-12.33,289.0-3,671.235.9-3.3
ROE
ROE%
-286.7-31.826.146.040.738.023.7-102.87.8-4.7-9.7
ROA
ROA%
1.80.4-0.8-3.5-6.5-11.1-10.0395.3-22.914.8-3.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tusaldah Limited is an Indian public entity currently undergoing a radical corporate transformation. Originally incorporated in **1994** as UNI Legwears (India) Limited and later known as High Street Filatex Limited, the company has historically focused on textile manufacturing. Following a change in management control in **January 2025**, the company is pivoting from a legacy of knitted hosiery and yarn trading toward a high-growth, diversified conglomerate model spanning **FMCG, Alcoholic Beverages, Infrastructure (EPC), and Building Materials.** --- ### **Strategic Reorientation & New Business Objects** In **January 2025**, the company approved a massive expansion of its "Object Clause," signaling a departure from its textile roots to capture opportunities in diverse industrial and consumer sectors: * **FMCG & Food Processing:** Marketing and processing of packaged foods, protein foods, dairy products, confectionery (chocolates, biscuits), and preserved items (jams, pickles). * **Alcoholic & Non-Alcoholic Beverages:** A comprehensive mandate covering the distilling, brewing, and distribution of **methylated spirit, rectified spirit, power alcohol, molasses**, wines, and beer, alongside soft drinks and mineral water. * **Infrastructure & EPC:** Entry into Engineering, Procurement, and Construction for roads, railways, water supply, and **Solar EPC**. * **Building Materials:** Manufacturing and trading in cement, bricks, steel products, marble, glass, paints, and sanitary wares. * **Industrial Goods:** Trading in lubricant oils, adhesives, furniture fittings, and electrical goods. --- ### **Ownership Transition & Capital Restructuring** The company is currently executing a change in management control triggered by a **Share Purchase Agreement (SPA)** and a **Preferential Allotment** in early **2025**. * **New Promoters:** **Mr. Sandeep Agrawal** and **Mrs. Anupriya Sandeep Agrawal** have assumed promoter status. * **Open Offer:** A mandatory offer was initiated to acquire up to **1,096,792 shares (26%)** at **Rs. 15 per share**. * **Capital Infusion:** A preferential issue of **16,96,430 shares** at **Rs. 15** (including a **Rs. 5 premium**) was conducted to fund the turnaround. * **Debt Resolution:** The company successfully **fully redeemed** its paid-up preference capital of **Rs. 178.00 Lacs** (of which **Rs. 136.00 Lacs** was outstanding as of March 31, 2025) on **April 7, 2025**. Historical arrears of cumulative dividends exceeding **Rs. 1.84 Crore** were previously waived by shareholders. --- ### **Operational Infrastructure & Segment Performance** The company has transitioned from an active manufacturing model to a **trading-heavy model** while it integrates new assets. | Segment | Current Status | | :--- | :--- | | **Knitted Socks & Accessories** | Manufacturing and trading of socks, headbands, and wristbands. Utilizes advanced production for various designs. | | **Yarn & Commodity Trading** | Currently the primary driver of revenue. Includes sourcing and trading of diverse commodities. | | **Infrastructure (EPC)** | **New Growth Engine.** Reported an execution pipeline of **Rs. 550 Crore** as of February 2025, including a **Rs. 412 Crore** highway project in Gujarat. | | **Manufacturing Assets** | Operates a plant in Jaipur (est. 1994). Recently acquired spinning and knitting units in Mathura via a **slump sale** from Ginni Filaments Limited. | --- ### **Financial Performance Summary** The company has seen a significant revenue surge in the most recent fiscal year, though profitability remains volatile due to expansion costs and historical financial stress. | Particulars (INR) | F.Y. 2024-25 | F.Y. 2023-24 | F.Y. 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **4,16,79,300** | **1,45,69,100** | **-** | | **Total Expenditure** | **4,34,38,423** | **1,39,25,263** | **11,28,276** | | **Net Profit/(Loss) After Tax** | **(10,39,390)** | **6,43,837** | **(11,19,736)** | | **Basic & Diluted EPS (Rs.)** | **(1.56)** | **1.00** | **(1.73)** | --- ### **Enhanced Financial Capacity & Governance** To facilitate its new "large-scale" ambitions, the company has dramatically increased its financial headroom: * **Authorized Capital:** Increased to **Rs. 8.50 Crore**. * **Borrowing Powers:** Scaled from **Rs. 50 Lakh** to **Rs. 200 Crore** under Section 180(1)(c). * **Investment/Loan Limits:** Increased to **Rs. 200 Crore** under Section 186. * **Administrative Shift:** The Registered Office is moving from **Jaipur, Rajasthan** to **Mumbai, Maharashtra** in **2025** to improve access to financial hubs. * **Key Personnel:** **Mr. Bhagwan Singh** (Chairman & WTD) and **Mr. Vipin Chaturvedi** (CFO, appointed March 2026). --- ### **Risk Factors & Mitigation Strategies** #### **1. Operational & Market Risks** * **Capacity Underutilization:** Historical losses were driven by a lack of working capital. The new management aims to mitigate this through the **Rs. 200 Crore** borrowing mandate. * **Competitive Intensity:** Faces pressure from both domestic players and **MNCs**. The strategy involves **technology absorption** (upgrading to machines with reduced labor requirements) to lower costs. * **Export Volatility:** Despite historical foreign market presence, recent reports show **zero export sales**, indicating a heavy reliance on the Indian domestic market. #### **2. Regulatory & Compliance Risks** The **FY 2024-25 Secretarial Audit** noted several lapses: * **SEBI PIT Regulations:** Failure to maintain a **Structured Digital Database** for Unpublished Price Sensitive Information (UPSI). * **Companies Act:** Non-filing of **E-form MGT-14** for specific board resolutions. * **Listing Status:** Shares are **infrequently traded** on the BSE (Scrip: **531301**) and remain suspended on the Calcutta Stock Exchange. #### **3. Financial Risk Management** The company manages stability through a focus on **gearing ratios** and credit risk monitoring. * **Liquidity Risk:** High reliance on meeting **financial covenants** to prevent banks from calling in unsecured borrowings. * **Credit Risk:** Exposure is concentrated in **wholesale customers** and outstanding receivables. * **Interest Rate Risk:** Fluctuations in rates could impact the company's new, larger borrowing limits. --- ### **Investment Outlook** Tusaldah Limited is a **turnaround play** transitioning from a micro-cap textile trader to a diversified industrial and FMCG player. The success of this transition depends on the new management's ability to execute the **Rs. 550 Crore EPC pipeline** and successfully enter the highly regulated **Alcoholic Beverages** and **FMCG** markets. While the recent **net loss** and **regulatory non-compliance** are points of caution, the massive expansion of borrowing powers and the redemption of preference shares suggest a cleaning of the balance sheet to support future growth.