Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹37Cr
Rev Gr TTM
Revenue Growth TTM
-92.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TUSALDAH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | | | | | | | -100.0 | -79.3 | | -100.0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | 4.0 | 13.2 | | 0.0 | | -32.0 | | | -158.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -102.2 | -50.0 | -33.3 | 100.0 | 633.3 | -16.7 | 100.0 | | -100.0 | -57.1 | | -500.0 |
| | | | 0.0 | 13.2 | | 0.0 | | 0.0 | | | -150.0 |
| -0.4 | -0.9 | -0.6 | 0.0 | 2.4 | -1.1 | 0.0 | -0.5 | 0.0 | -1.7 | -1.7 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1,040.7 | 163.3 | -85.3 | -95.0 | 12,309.0 | -93.0 | -92.3 | 1,354.8 | -100.0 | | 186.1 | -91.1 |
| 1 | 3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 4 | 1 |
Operating Profit Operating ProfitCr |
| 12.6 | 0.1 | 7.1 | -348.4 | -4.4 | -94.5 | -745.5 | -77.2 | | 4.6 | -4.2 | -143.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 710.4 | -83.1 | -284.8 | -322.8 | -67.3 | -51.0 | 18.4 | 701.0 | -108.3 | 157.5 | -261.4 | -323.3 |
| 6.8 | 0.4 | -5.4 | -465.0 | -6.3 | -135.6 | -1,432.3 | 591.7 | | 4.4 | -2.5 | -118.9 |
| 1.3 | 0.2 | -0.4 | -1.7 | -2.8 | -4.3 | -3.5 | 20.9 | -1.7 | 1.0 | -1.6 | -4.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -2 |
Current Liabilities Current LiabilitiesCr | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 1 | 1 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 3 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 161.4 | 0.0 | 52.9 | 0.0 | 0.0 | 10.0 | 4.3 | -20.0 | 106.0 | -143.5 | 127.9 |
CFO To EBITDA CFO To EBITDA% | 86.7 | 0.0 | -40.8 | 0.0 | 0.0 | 14.3 | 8.3 | 153.2 | 107.1 | -139.2 | 76.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 10 |
Price To Earnings Price To Earnings | 42.3 | 91.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 60.2 | 0.0 |
Price To Sales Price To Sales | 2.9 | 0.4 | 3.6 | 0.0 | 0.0 | 0.0 | 0.0 | 4.7 | | 2.7 | 2.4 |
Price To Book Price To Book | -1.8 | -0.7 | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | -1.4 | -2.9 | 33.1 |
| 22.7 | 322.4 | 54.3 | -0.8 | 0.1 | -14.4 | -23.6 | -13.4 | -31.5 | 81.5 | -51.2 |
Profitability Ratios Profitability Ratios |
| 17.0 | 2.8 | 23.1 | 89.0 | 104.0 | 32.7 | 2.4 | 15.7 | | 16.1 | 1.9 |
| 12.6 | 0.1 | 7.1 | -348.4 | -4.4 | -94.5 | -745.5 | -77.2 | | 4.6 | -4.2 |
| 6.8 | 0.4 | -5.4 | -465.0 | -6.3 | -135.6 | -1,432.3 | 591.7 | | 4.4 | -2.5 |
| -355.9 | 22.8 | -87.4 | 96.4 | 43.0 | -13.5 | -12.3 | 3,289.0 | -3,671.2 | 35.9 | -3.3 |
| -286.7 | -31.8 | 26.1 | 46.0 | 40.7 | 38.0 | 23.7 | -102.8 | 7.8 | -4.7 | -9.7 |
| 1.8 | 0.4 | -0.8 | -3.5 | -6.5 | -11.1 | -10.0 | 395.3 | -22.9 | 14.8 | -3.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tusaldah Limited is an Indian public entity currently undergoing a radical corporate transformation. Originally incorporated in **1994** as UNI Legwears (India) Limited and later known as High Street Filatex Limited, the company has historically focused on textile manufacturing. Following a change in management control in **January 2025**, the company is pivoting from a legacy of knitted hosiery and yarn trading toward a high-growth, diversified conglomerate model spanning **FMCG, Alcoholic Beverages, Infrastructure (EPC), and Building Materials.**
---
### **Strategic Reorientation & New Business Objects**
In **January 2025**, the company approved a massive expansion of its "Object Clause," signaling a departure from its textile roots to capture opportunities in diverse industrial and consumer sectors:
* **FMCG & Food Processing:** Marketing and processing of packaged foods, protein foods, dairy products, confectionery (chocolates, biscuits), and preserved items (jams, pickles).
* **Alcoholic & Non-Alcoholic Beverages:** A comprehensive mandate covering the distilling, brewing, and distribution of **methylated spirit, rectified spirit, power alcohol, molasses**, wines, and beer, alongside soft drinks and mineral water.
* **Infrastructure & EPC:** Entry into Engineering, Procurement, and Construction for roads, railways, water supply, and **Solar EPC**.
* **Building Materials:** Manufacturing and trading in cement, bricks, steel products, marble, glass, paints, and sanitary wares.
* **Industrial Goods:** Trading in lubricant oils, adhesives, furniture fittings, and electrical goods.
---
### **Ownership Transition & Capital Restructuring**
The company is currently executing a change in management control triggered by a **Share Purchase Agreement (SPA)** and a **Preferential Allotment** in early **2025**.
* **New Promoters:** **Mr. Sandeep Agrawal** and **Mrs. Anupriya Sandeep Agrawal** have assumed promoter status.
* **Open Offer:** A mandatory offer was initiated to acquire up to **1,096,792 shares (26%)** at **Rs. 15 per share**.
* **Capital Infusion:** A preferential issue of **16,96,430 shares** at **Rs. 15** (including a **Rs. 5 premium**) was conducted to fund the turnaround.
* **Debt Resolution:** The company successfully **fully redeemed** its paid-up preference capital of **Rs. 178.00 Lacs** (of which **Rs. 136.00 Lacs** was outstanding as of March 31, 2025) on **April 7, 2025**. Historical arrears of cumulative dividends exceeding **Rs. 1.84 Crore** were previously waived by shareholders.
---
### **Operational Infrastructure & Segment Performance**
The company has transitioned from an active manufacturing model to a **trading-heavy model** while it integrates new assets.
| Segment | Current Status |
| :--- | :--- |
| **Knitted Socks & Accessories** | Manufacturing and trading of socks, headbands, and wristbands. Utilizes advanced production for various designs. |
| **Yarn & Commodity Trading** | Currently the primary driver of revenue. Includes sourcing and trading of diverse commodities. |
| **Infrastructure (EPC)** | **New Growth Engine.** Reported an execution pipeline of **Rs. 550 Crore** as of February 2025, including a **Rs. 412 Crore** highway project in Gujarat. |
| **Manufacturing Assets** | Operates a plant in Jaipur (est. 1994). Recently acquired spinning and knitting units in Mathura via a **slump sale** from Ginni Filaments Limited. |
---
### **Financial Performance Summary**
The company has seen a significant revenue surge in the most recent fiscal year, though profitability remains volatile due to expansion costs and historical financial stress.
| Particulars (INR) | F.Y. 2024-25 | F.Y. 2023-24 | F.Y. 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **4,16,79,300** | **1,45,69,100** | **-** |
| **Total Expenditure** | **4,34,38,423** | **1,39,25,263** | **11,28,276** |
| **Net Profit/(Loss) After Tax** | **(10,39,390)** | **6,43,837** | **(11,19,736)** |
| **Basic & Diluted EPS (Rs.)** | **(1.56)** | **1.00** | **(1.73)** |
---
### **Enhanced Financial Capacity & Governance**
To facilitate its new "large-scale" ambitions, the company has dramatically increased its financial headroom:
* **Authorized Capital:** Increased to **Rs. 8.50 Crore**.
* **Borrowing Powers:** Scaled from **Rs. 50 Lakh** to **Rs. 200 Crore** under Section 180(1)(c).
* **Investment/Loan Limits:** Increased to **Rs. 200 Crore** under Section 186.
* **Administrative Shift:** The Registered Office is moving from **Jaipur, Rajasthan** to **Mumbai, Maharashtra** in **2025** to improve access to financial hubs.
* **Key Personnel:** **Mr. Bhagwan Singh** (Chairman & WTD) and **Mr. Vipin Chaturvedi** (CFO, appointed March 2026).
---
### **Risk Factors & Mitigation Strategies**
#### **1. Operational & Market Risks**
* **Capacity Underutilization:** Historical losses were driven by a lack of working capital. The new management aims to mitigate this through the **Rs. 200 Crore** borrowing mandate.
* **Competitive Intensity:** Faces pressure from both domestic players and **MNCs**. The strategy involves **technology absorption** (upgrading to machines with reduced labor requirements) to lower costs.
* **Export Volatility:** Despite historical foreign market presence, recent reports show **zero export sales**, indicating a heavy reliance on the Indian domestic market.
#### **2. Regulatory & Compliance Risks**
The **FY 2024-25 Secretarial Audit** noted several lapses:
* **SEBI PIT Regulations:** Failure to maintain a **Structured Digital Database** for Unpublished Price Sensitive Information (UPSI).
* **Companies Act:** Non-filing of **E-form MGT-14** for specific board resolutions.
* **Listing Status:** Shares are **infrequently traded** on the BSE (Scrip: **531301**) and remain suspended on the Calcutta Stock Exchange.
#### **3. Financial Risk Management**
The company manages stability through a focus on **gearing ratios** and credit risk monitoring.
* **Liquidity Risk:** High reliance on meeting **financial covenants** to prevent banks from calling in unsecured borrowings.
* **Credit Risk:** Exposure is concentrated in **wholesale customers** and outstanding receivables.
* **Interest Rate Risk:** Fluctuations in rates could impact the company's new, larger borrowing limits.
---
### **Investment Outlook**
Tusaldah Limited is a **turnaround play** transitioning from a micro-cap textile trader to a diversified industrial and FMCG player. The success of this transition depends on the new management's ability to execute the **Rs. 550 Crore EPC pipeline** and successfully enter the highly regulated **Alcoholic Beverages** and **FMCG** markets. While the recent **net loss** and **regulatory non-compliance** are points of caution, the massive expansion of borrowing powers and the redemption of preference shares suggest a cleaning of the balance sheet to support future growth.