| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 8 | 9 | 15 | 24 | 37 | 45 | 83 | 129 | 148 | 152 | 180 | |
Growth YoY Revenue Growth YoY% | 245.4 | 223.6 | 233.5 | 262.3 | 171.6 | 367.7 | 405.9 | 453.3 | 443.7 | 296.2 | 235.0 | 117.2 |
Interest Expended Interest ExpendedCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 9 | 11 | 12 | 23 |
Expenses ExpensesCr | 7 | 8 | 8 | 11 | 15 | 27 | 34 | 57 | 87 | 98 | 116 | 133 |
| 1 | -1 | 0 | 3 | 7 | 9 | 9 | 23 | 33 | 38 | 24 | 24 | |
FPM FPM% | 13.0 | -15.7 | -3.9 | 18.3 | 29.1 | 23.2 | 20.1 | 27.2 | 25.7 | 26.0 | 15.8 | 13.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | -1 | 3 | 7 | 8 | 9 | 22 | 33 | 38 | 24 | 23 |
| 0 | 0 | 0 | 1 | 2 | 2 | 2 | 6 | 9 | 11 | 5 | 6 | |
| 1 | -1 | 0 | 2 | 5 | 6 | 7 | 17 | 24 | 27 | 19 | 17 | |
Growth YoY PAT Growth YoY% | 72.5 | -234.4 | 57.1 | 419.2 | 608.7 | 673.8 | 3,175.0 | 912.6 | 391.8 | 340.7 | 160.4 | 3.2 |
NPM NPM% | 7.9 | -13.4 | -2.7 | 11.1 | 20.6 | 16.5 | 16.3 | 20.3 | 18.6 | 18.4 | 12.6 | 9.6 |
| 0.4 | -0.7 | -0.2 | 1.1 | 3.1 | 3.7 | 3.6 | 3.8 | 5.4 | 6.1 | 4.3 | 3.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 8 | 9 | 15 | 24 | 37 | 45 | 83 | 129 | 148 | 152 | 180 | |
Growth YoY Revenue Growth YoY% | 245.4 | 223.6 | 233.5 | 262.3 | 171.6 | 367.7 | 405.9 | 453.3 | 443.7 | 296.2 | 235.0 | 117.2 |
Interest Expended Interest ExpendedCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 9 | 11 | 12 | 23 |
Expenses ExpensesCr | 7 | 8 | 8 | 11 | 15 | 27 | 34 | 57 | 87 | 98 | 116 | 133 |
| 1 | -1 | 0 | 3 | 7 | 9 | 9 | 23 | 33 | 38 | 24 | 24 | |
FPM FPM% | 13.0 | -15.7 | -3.9 | 18.3 | 29.1 | 23.2 | 20.1 | 27.2 | 25.7 | 26.0 | 15.8 | 13.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | -1 | 3 | 7 | 8 | 9 | 22 | 33 | 38 | 24 | 23 |
| 0 | 0 | 0 | 1 | 2 | 2 | 2 | 6 | 9 | 11 | 5 | 6 | |
| 1 | -1 | 0 | 2 | 5 | 6 | 7 | 17 | 24 | 27 | 19 | 17 | |
Growth YoY PAT Growth YoY% | 72.5 | -234.4 | 57.1 | 419.2 | 608.7 | 673.8 | 3,175.0 | 912.6 | 391.8 | 340.7 | 160.4 | 3.2 |
NPM NPM% | 7.9 | -13.4 | -2.7 | 11.1 | 20.6 | 16.5 | 16.3 | 20.3 | 18.6 | 18.4 | 12.6 | 9.6 |
| 0.4 | -0.7 | -0.2 | 1.1 | 3.1 | 3.7 | 3.6 | 3.8 | 5.4 | 6.1 | 4.3 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 9 | 30 | 121 | 512 | 609 |
Growth Revenue Growth% | 216.1 | 21.3 | 110.6 | 70.7 | 141.5 | -63.6 | 7.2 | 1,733.2 | 225.7 | 307.2 | 321.6 | 221.5 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 7 | 35 | 55 |
Expenses ExpensesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 8 | 27 | 87 | 358 | 435 |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 27 | 118 | 119 | |
FPM FPM% | 16.7 | -20.0 | -103.2 | -169.8 | -9.4 | -38.3 | -106.0 | -3.2 | -3.4 | 22.6 | 23.1 | 19.6 |
| 0 | 0 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | -1 | -2 | 27 | 117 | 118 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 7 | 30 | 30 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 20 | 87 | 88 |
Growth PAT Growth% | 310.4 | -120.7 | 22,092.8 | -120.8 | 95.5 | 10,951.9 | 117.1 | -152.2 | -106.7 | 1,862.7 | 334.5 | 148.9 |
NPM NPM% | 8.6 | -1.5 | 153.4 | -18.7 | -0.3 | 104.4 | 211.3 | -6.0 | -3.8 | 16.5 | 17.0 | 14.4 |
| 0.1 | 0.0 | 1.5 | -0.3 | 0.0 | 0.3 | 0.7 | -0.3 | -0.7 | 9.7 | 19.7 | 19.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 9 | 30 | 121 | 512 | 609 |
Growth Revenue Growth% | 216.1 | 21.3 | 110.6 | 70.7 | 141.5 | -63.6 | 7.2 | 1,733.2 | 225.7 | 307.2 | 321.6 | 221.5 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 7 | 35 | 55 |
Expenses ExpensesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 8 | 27 | 87 | 358 | 435 |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 27 | 118 | 119 | |
FPM FPM% | 16.7 | -20.0 | -103.2 | -169.8 | -9.4 | -38.3 | -106.0 | -3.2 | -3.4 | 22.6 | 23.1 | 19.6 |
| 0 | 0 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | -1 | -2 | 27 | 117 | 118 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 7 | 30 | 30 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 20 | 87 | 88 |
Growth PAT Growth% | 310.4 | -120.7 | 22,092.8 | -120.8 | 95.5 | 10,951.9 | 117.1 | -152.2 | -106.7 | 1,862.7 | 334.5 | 148.9 |
NPM NPM% | 8.6 | -1.5 | 153.4 | -18.7 | -0.3 | 104.4 | 211.3 | -6.0 | -3.8 | 16.5 | 17.0 | 14.4 |
| 0.1 | 0.0 | 1.5 | -0.3 | 0.0 | 0.3 | 0.7 | -0.3 | -0.7 | 9.7 | 19.7 | 19.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 44 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | 69 | 120 |
Borrowings BorrowingsCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 27 | 32 | 276 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 6 | 8 | 15 | 39 |
Total Liabilities Total LiabilitiesCr | 2 | 2 | 7 | 5 | 5 | 7 | 6 | 17 | 39 | 125 | 479 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 3 | 3 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 8 | 39 |
Other Assets Other AssetsCr | 2 | 2 | 7 | 4 | 5 | 7 | 5 | 11 | 34 | 115 | 437 |
Total Assets Total AssetsCr | 2 | 2 | 7 | 5 | 5 | 7 | 6 | 17 | 39 | 125 | 479 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 44 |
Reserves ReservesCr | 0 | 0 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | 69 | 120 |
Borrowings BorrowingsCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 27 | 32 | 276 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 6 | 8 | 15 | 39 |
Total Liabilities Total LiabilitiesCr | 2 | 2 | 7 | 5 | 5 | 7 | 6 | 17 | 39 | 125 | 479 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 3 | 3 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 8 | 39 |
Other Assets Other AssetsCr | 2 | 2 | 7 | 4 | 5 | 7 | 5 | 11 | 34 | 115 | 437 |
Total Assets Total AssetsCr | 2 | 2 | 7 | 5 | 5 | 7 | 6 | 17 | 39 | 125 | 479 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | -3 | -1 | 0 | -1 | 0 | -4 | -16 | -29 | -190 | |
| 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | -16 | 14 | |
| 0 | 0 | 3 | -1 | 0 | 0 | 0 | 4 | 17 | 52 | 208 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 1 | -1 | 0 | 1 | -1 | 0 | 7 | 32 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -3 | -1 | 0 | -1 | -1 | -5 | -16 | -30 | -192 |
CFO To EBITDA CFO To EBITDA% | -3,291.7 | 650.4 | 800.8 | 152.8 | 403.6 | 400.1 | 59.7 | 1,543.5 | 1,587.9 | -106.9 | -161.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | -3 | -1 | 0 | -1 | 0 | -4 | -16 | -29 | -190 | |
| 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | -16 | 14 | |
| 0 | 0 | 3 | -1 | 0 | 0 | 0 | 4 | 17 | 52 | 208 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 1 | -1 | 0 | 1 | -1 | 0 | 7 | 32 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -3 | -1 | 0 | -1 | -1 | -5 | -16 | -30 | -192 |
CFO To EBITDA CFO To EBITDA% | -3,291.7 | 650.4 | 800.8 | 152.8 | 403.6 | 400.1 | 59.7 | 1,543.5 | 1,587.9 | -106.9 | -161.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 87 | 44 | 26 | 19 | 527 | 376 | 465 | |||||
Price To Earnings Price To Earnings | 178.8 | 41.7 | 26.3 | 4.3 | 5.3 | |||||||
Price To Sales Price To Sales | 73.8 | 19.6 | 2.9 | 0.7 | 4.3 | 0.7 | 0.8 | |||||
Price To Book Price To Book | 15.2 | 8.4 | 5.4 | 5.3 | 6.8 | 2.3 | 2.8 | |||||
EV To EBITDA EV To EBITDA | -494.0 | -81.6 | -111.5 | -46.0 | 20.1 | 5.2 | 5.8 | |||||
FPM FPM% | 15.5 | -22.4 | -102.7 | -169.5 | -9.4 | -38.1 | -106.7 | -3.1 | -3.4 | 22.6 | 23.1 | 19.6 |
NPM NPM% | 8.6 | -1.5 | 153.4 | -18.7 | -0.3 | 104.4 | 211.3 | -6.0 | -3.8 | 16.5 | 17.0 | 14.4 |
ROCE ROCE% | 1.0 | -0.1 | 13.7 | -1.3 | -0.1 | 8.6 | 21.3 | 4.3 | 6.9 | 30.5 | 34.7 | 34.7 |
ROE ROE% | 0.8 | -0.2 | 12.4 | -2.6 | -0.1 | 8.5 | 20.1 | -11.5 | -30.8 | 25.9 | 53.1 | 53.1 |
ROA ROA% | 0.5 | -0.1 | 7.1 | -2.1 | -0.1 | 7.3 | 17.0 | -3.3 | -2.9 | 16.1 | 18.2 | 18.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 87 | 44 | 26 | 19 | 527 | 376 | 465 | |||||
Price To Earnings Price To Earnings | 178.8 | 41.7 | 26.3 | 4.3 | 5.3 | |||||||
Price To Sales Price To Sales | 73.8 | 19.6 | 2.9 | 0.7 | 4.3 | 0.7 | 0.8 | |||||
Price To Book Price To Book | 15.2 | 8.4 | 5.4 | 5.3 | 6.8 | 2.3 | 2.8 | |||||
EV To EBITDA EV To EBITDA | -494.0 | -81.6 | -111.5 | -46.0 | 20.1 | 5.2 | 5.8 | |||||
FPM FPM% | 15.5 | -22.4 | -102.7 | -169.5 | -9.4 | -38.1 | -106.7 | -3.1 | -3.4 | 22.6 | 23.1 | 19.6 |
NPM NPM% | 8.6 | -1.5 | 153.4 | -18.7 | -0.3 | 104.4 | 211.3 | -6.0 | -3.8 | 16.5 | 17.0 | 14.4 |
ROCE ROCE% | 1.0 | -0.1 | 13.7 | -1.3 | -0.1 | 8.6 | 21.3 | 4.3 | 6.9 | 30.5 | 34.7 | 34.7 |
ROE ROE% | 0.8 | -0.2 | 12.4 | -2.6 | -0.1 | 8.5 | 20.1 | -11.5 | -30.8 | 25.9 | 53.1 | 53.1 |
ROA ROA% | 0.5 | -0.1 | 7.1 | -2.1 | -0.1 | 7.3 | 17.0 | -3.3 | -2.9 | 16.1 | 18.2 | 18.2 |
Documents — Unifinz Capital India Ltd