| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 55 | 42 | 41 | 62 | 99 | 106 | 134 | 136 | 204 | 226 | 143 | |
Growth YoY Revenue Growth YoY% | -4.8 | 22.3 | -7.1 | 21.3 | 46.6 | 81.0 | 154.2 | 222.1 | 117.8 | 105.9 | 112.8 | 7.2 |
| 39 | 50 | 41 | 38 | 58 | 93 | 103 | 119 | 128 | 196 | 211 | 127 | |
| 4 | 4 | 1 | 4 | 4 | 6 | 4 | 15 | 8 | 8 | 15 | 16 | |
OPM OPM% | 8.8 | 7.8 | 1.6 | 9.4 | 6.7 | 6.3 | 3.6 | 11.1 | 5.7 | 3.7 | 6.6 | 11.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 4 | 0 | 4 | 4 | 6 | 3 | 13 | 8 | 8 | 15 | 14 |
| 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 2 | 2 | 5 | 4 | |
| 3 | 3 | 0 | 3 | 3 | 5 | 2 | 10 | 6 | 6 | 11 | 11 | |
Growth YoY PAT Growth YoY% | 20.5 | 15.1 | -97.1 | -13.0 | -2.5 | 57.1 | 2,916.7 | 285.1 | 118.2 | 35.5 | 488.9 | 5.8 |
NPM NPM% | 6.5 | 5.3 | 0.1 | 6.3 | 4.3 | 4.6 | 1.7 | 7.5 | 4.3 | 3.0 | 4.7 | 7.5 |
| 1.3 | 1.3 | 0.0 | 1.2 | 1.2 | 2.1 | 0.6 | 3.1 | 2.6 | 1.8 | 3.2 | 3.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 55 | 42 | 41 | 62 | 99 | 106 | 134 | 136 | 204 | 226 | 143 | |
Growth YoY Revenue Growth YoY% | -4.8 | 22.3 | -7.1 | 21.3 | 46.6 | 81.0 | 154.2 | 222.1 | 117.8 | 105.9 | 112.8 | 7.2 |
| 39 | 50 | 41 | 38 | 58 | 93 | 103 | 119 | 128 | 196 | 211 | 127 | |
| 4 | 4 | 1 | 4 | 4 | 6 | 4 | 15 | 8 | 8 | 15 | 16 | |
OPM OPM% | 8.8 | 7.8 | 1.6 | 9.4 | 6.7 | 6.3 | 3.6 | 11.1 | 5.7 | 3.7 | 6.6 | 11.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 4 | 0 | 4 | 4 | 6 | 3 | 13 | 8 | 8 | 15 | 14 |
| 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 2 | 2 | 5 | 4 | |
| 3 | 3 | 0 | 3 | 3 | 5 | 2 | 10 | 6 | 6 | 11 | 11 | |
Growth YoY PAT Growth YoY% | 20.5 | 15.1 | -97.1 | -13.0 | -2.5 | 57.1 | 2,916.7 | 285.1 | 118.2 | 35.5 | 488.9 | 5.8 |
NPM NPM% | 6.5 | 5.3 | 0.1 | 6.3 | 4.3 | 4.6 | 1.7 | 7.5 | 4.3 | 3.0 | 4.7 | 7.5 |
| 1.3 | 1.3 | 0.0 | 1.2 | 1.2 | 2.1 | 0.6 | 3.1 | 2.6 | 1.8 | 3.2 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 45 | 72 | 73 | 92 | 93 | 122 | 177 | 173 | 372 | 726 | 709 |
Growth Revenue Growth% | 28.3 | 42.8 | 58.4 | 2.6 | 25.0 | 1.7 | 30.2 | 45.4 | -2.0 | 114.7 | 95.2 | 76.7 |
| 30 | 44 | 68 | 69 | 82 | 86 | 114 | 163 | 160 | 346 | 676 | 663 | |
| 1 | 2 | 4 | 5 | 10 | 8 | 8 | 13 | 13 | 26 | 50 | 46 | |
OPM OPM% | 4.5 | 3.4 | 5.0 | 6.7 | 10.9 | 8.0 | 6.5 | 7.5 | 7.4 | 6.9 | 6.8 | 6.5 |
| 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 8 | 9 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 7 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
PBT PBTCr | 2 | 2 | 3 | 4 | 9 | 8 | 8 | 13 | 12 | 21 | 49 | 45 |
| 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 6 | 13 | 12 | |
PAT PATCr | 2 | 1 | 2 | 3 | 7 | 6 | 6 | 10 | 9 | 16 | 36 | 33 |
Growth PAT Growth% | 47.6 | -30.6 | 95.8 | 30.0 | 124.3 | -16.4 | -1.5 | 66.3 | -8.3 | 80.8 | 127.0 | 74.3 |
NPM NPM% | 5.5 | 2.7 | 3.3 | 4.2 | 7.6 | 6.2 | 4.7 | 5.4 | 5.0 | 4.2 | 4.9 | 4.7 |
| 1.5 | 1.0 | 1.7 | 1.5 | 3.2 | 2.6 | 2.6 | 4.3 | 4.0 | 4.9 | 10.8 | 10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 45 | 72 | 73 | 92 | 93 | 122 | 177 | 173 | 372 | 726 | 709 |
Growth Revenue Growth% | 28.3 | 42.8 | 58.4 | 2.6 | 25.0 | 1.7 | 30.2 | 45.4 | -2.0 | 114.7 | 95.2 | 76.7 |
| 30 | 44 | 68 | 69 | 82 | 86 | 114 | 163 | 160 | 346 | 676 | 663 | |
| 1 | 2 | 4 | 5 | 10 | 8 | 8 | 13 | 13 | 26 | 50 | 46 | |
OPM OPM% | 4.5 | 3.4 | 5.0 | 6.7 | 10.9 | 8.0 | 6.5 | 7.5 | 7.4 | 6.9 | 6.8 | 6.5 |
| 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 8 | 9 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 7 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
PBT PBTCr | 2 | 2 | 3 | 4 | 9 | 8 | 8 | 13 | 12 | 21 | 49 | 45 |
| 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 6 | 13 | 12 | |
PAT PATCr | 2 | 1 | 2 | 3 | 7 | 6 | 6 | 10 | 9 | 16 | 36 | 33 |
Growth PAT Growth% | 47.6 | -30.6 | 95.8 | 30.0 | 124.3 | -16.4 | -1.5 | 66.3 | -8.3 | 80.8 | 127.0 | 74.3 |
NPM NPM% | 5.5 | 2.7 | 3.3 | 4.2 | 7.6 | 6.2 | 4.7 | 5.4 | 5.0 | 4.2 | 4.9 | 4.7 |
| 1.5 | 1.0 | 1.7 | 1.5 | 3.2 | 2.6 | 2.6 | 4.3 | 4.0 | 4.9 | 10.8 | 10.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 18 | 20 | 23 | 23 | 23 | 23 | 23 | 33 | 34 |
Reserves ReservesCr | 2 | 3 | 10 | 15 | 24 | 30 | 36 | 45 | 54 | 123 | 171 |
| 5 | 10 | 7 | 13 | 12 | 12 | 28 | 37 | 32 | 63 | 170 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 2 | 3 | |
| 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 226 | 381 | |
| 15 | 21 | 33 | 45 | 55 | 63 | 84 | 102 | 103 | 213 | 365 | |
| 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 6 | 13 | 16 | |
| 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 226 | 381 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 18 | 20 | 23 | 23 | 23 | 23 | 23 | 33 | 34 |
Reserves ReservesCr | 2 | 3 | 10 | 15 | 24 | 30 | 36 | 45 | 54 | 123 | 171 |
| 5 | 10 | 7 | 13 | 12 | 12 | 28 | 37 | 32 | 63 | 170 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 2 | 3 | |
| 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 226 | 381 | |
| 15 | 21 | 33 | 45 | 55 | 63 | 84 | 102 | 103 | 213 | 365 | |
| 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 6 | 13 | 16 | |
| 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 226 | 381 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -5 | -7 | -9 | -2 | -1 | -14 | 2 | 12 | -18 | -107 | |
| 1 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | -3 | -5 | |
| 0 | 5 | 9 | 7 | 2 | 2 | 13 | 4 | -11 | 19 | 113 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -2 | 0 | 2 | -2 | 4 | -1 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | -5 | -7 | -10 | -2 | -1 | -15 | -1 | 10 | -21 | -111 |
CFO To PAT CFO To PAT% | -66.2 | -382.0 | -285.9 | -305.9 | -25.1 | -14.5 | -252.5 | 23.4 | 133.8 | -112.9 | -298.6 |
CFO To EBITDA CFO To EBITDA% | -82.0 | -298.7 | -192.1 | -192.7 | -17.3 | -11.2 | -182.1 | 16.7 | 90.8 | -69.2 | -215.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -5 | -7 | -9 | -2 | -1 | -14 | 2 | 12 | -18 | -107 | |
| 1 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | -3 | -5 | |
| 0 | 5 | 9 | 7 | 2 | 2 | 13 | 4 | -11 | 19 | 113 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | -2 | 0 | 2 | -2 | 4 | -1 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | -5 | -7 | -10 | -2 | -1 | -15 | -1 | 10 | -21 | -111 |
CFO To PAT CFO To PAT% | -66.2 | -382.0 | -285.9 | -305.9 | -25.1 | -14.5 | -252.5 | 23.4 | 133.8 | -112.9 | -298.6 |
CFO To EBITDA CFO To EBITDA% | -82.0 | -298.7 | -192.1 | -192.7 | -17.3 | -11.2 | -182.1 | 16.7 | 90.8 | -69.2 | -215.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 21 | 48 | 146 | 189 | 248 | 210 | 218 | 321 | 331 | 395 | 504 |
Price To Earnings Price To Earnings | 7.9 | 18.6 | 30.3 | 49.0 | 28.2 | 44.3 | 38.1 | 23.7 | 38.1 | 30.7 | 11.3 | 13.8 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.7 | 2.0 | 2.0 | 2.6 | 1.7 | 1.2 | 1.9 | 0.9 | 0.5 | 0.7 |
Price To Book Price To Book | 1.0 | 1.5 | 2.4 | 4.3 | 4.2 | 4.9 | 3.7 | 3.3 | 4.3 | 3.1 | 2.0 | 2.4 |
EV To EBITDA EV To EBITDA | 12.1 | 19.8 | 14.9 | 32.0 | 19.8 | 34.5 | 29.9 | 18.6 | 26.6 | 14.8 | 11.2 | 14.7 |
GPM GPM% | 6.8 | 5.5 | 6.1 | 8.1 | 12.5 | 9.9 | 8.4 | 9.4 | 10.5 | 10.8 | 9.9 | 9.9 |
OPM OPM% | 4.5 | 3.4 | 5.0 | 6.7 | 10.9 | 8.0 | 6.5 | 7.5 | 7.4 | 6.9 | 6.8 | 6.5 |
NPM NPM% | 5.5 | 2.7 | 3.3 | 4.2 | 7.6 | 6.2 | 4.7 | 5.4 | 5.0 | 4.2 | 4.9 | 4.7 |
ROCE ROCE% | 12.6 | 8.8 | 10.7 | 10.7 | 18.0 | 12.8 | 10.1 | 14.4 | 13.3 | 12.2 | 15.3 | 15.3 |
ROE ROE% | 12.5 | 8.1 | 8.8 | 8.8 | 14.8 | 11.0 | 9.8 | 14.0 | 11.3 | 10.1 | 17.4 | 17.4 |
ROA ROA% | 9.4 | 4.9 | 6.4 | 6.3 | 11.8 | 8.7 | 6.5 | 9.0 | 8.0 | 7.0 | 9.4 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 21 | 48 | 146 | 189 | 248 | 210 | 218 | 321 | 331 | 395 | 504 |
Price To Earnings Price To Earnings | 7.9 | 18.6 | 30.3 | 49.0 | 28.2 | 44.3 | 38.1 | 23.7 | 38.1 | 30.7 | 11.3 | 13.8 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.7 | 2.0 | 2.0 | 2.6 | 1.7 | 1.2 | 1.9 | 0.9 | 0.5 | 0.7 |
Price To Book Price To Book | 1.0 | 1.5 | 2.4 | 4.3 | 4.2 | 4.9 | 3.7 | 3.3 | 4.3 | 3.1 | 2.0 | 2.4 |
EV To EBITDA EV To EBITDA | 12.1 | 19.8 | 14.9 | 32.0 | 19.8 | 34.5 | 29.9 | 18.6 | 26.6 | 14.8 | 11.2 | 14.7 |
GPM GPM% | 6.8 | 5.5 | 6.1 | 8.1 | 12.5 | 9.9 | 8.4 | 9.4 | 10.5 | 10.8 | 9.9 | 9.9 |
OPM OPM% | 4.5 | 3.4 | 5.0 | 6.7 | 10.9 | 8.0 | 6.5 | 7.5 | 7.4 | 6.9 | 6.8 | 6.5 |
NPM NPM% | 5.5 | 2.7 | 3.3 | 4.2 | 7.6 | 6.2 | 4.7 | 5.4 | 5.0 | 4.2 | 4.9 | 4.7 |
ROCE ROCE% | 12.6 | 8.8 | 10.7 | 10.7 | 18.0 | 12.8 | 10.1 | 14.4 | 13.3 | 12.2 | 15.3 | 15.3 |
ROE ROE% | 12.5 | 8.1 | 8.8 | 8.8 | 14.8 | 11.0 | 9.8 | 14.0 | 11.3 | 10.1 | 17.4 | 17.4 |
ROA ROA% | 9.4 | 4.9 | 6.4 | 6.3 | 11.8 | 8.7 | 6.5 | 9.0 | 8.0 | 7.0 | 9.4 | 9.4 |
Documents — Uday Jewellery Industries Ltd