| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 22 | 45 | 54 | 56 | 57 | 73 | 60 | 58 | 62 | 80 | 79 | |
Growth YoY Revenue Growth YoY% | 0.1 | -10.2 | 79.5 | 104.8 | 77.9 | 159.6 | 63.7 | 12.0 | 3.8 | 9.0 | 9.5 | 32.0 |
| 28 | 19 | 40 | 49 | 51 | 52 | 68 | 57 | 55 | 60 | 77 | 76 | |
| 3 | 3 | 4 | 4 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | |
OPM OPM% | 9.8 | 14.1 | 9.8 | 7.8 | 9.0 | 9.2 | 6.8 | 6.0 | 5.0 | 4.3 | 3.3 | 3.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 2 | 2 | 2 | 1 | 1 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | |
| 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 7.0 | 3.8 | 2.9 | 106.8 | 64.0 | 64.6 | 35.0 | -20.2 | -39.4 | -61.5 | -44.4 | -37.1 |
NPM NPM% | 4.9 | 7.4 | 4.0 | 4.0 | 4.5 | 4.7 | 3.3 | 2.8 | 2.6 | 1.7 | 1.7 | 1.4 |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 22 | 45 | 54 | 56 | 57 | 73 | 60 | 58 | 62 | 80 | 79 | |
Growth YoY Revenue Growth YoY% | 0.1 | -10.2 | 79.5 | 104.8 | 77.9 | 159.6 | 63.7 | 12.0 | 3.8 | 9.0 | 9.5 | 32.0 |
| 28 | 19 | 40 | 49 | 51 | 52 | 68 | 57 | 55 | 60 | 77 | 76 | |
| 3 | 3 | 4 | 4 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | |
OPM OPM% | 9.8 | 14.1 | 9.8 | 7.8 | 9.0 | 9.2 | 6.8 | 6.0 | 5.0 | 4.3 | 3.3 | 3.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 2 | 2 | 2 | 1 | 1 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | |
| 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 7.0 | 3.8 | 2.9 | 106.8 | 64.0 | 64.6 | 35.0 | -20.2 | -39.4 | -61.5 | -44.4 | -37.1 |
NPM NPM% | 4.9 | 7.4 | 4.0 | 4.0 | 4.5 | 4.7 | 3.3 | 2.8 | 2.6 | 1.7 | 1.7 | 1.4 |
| 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 41 | 39 | 49 | 73 | 66 | 71 | 85 | 107 | 124 | 239 | 260 | 279 |
Growth Revenue Growth% | 17.7 | -5.8 | 26.7 | 48.7 | -9.6 | 6.7 | 20.5 | 26.1 | 15.6 | 93.0 | 8.6 | 13.6 |
| 38 | 36 | 45 | 68 | 61 | 64 | 76 | 95 | 111 | 220 | 248 | 268 | |
| 3 | 3 | 4 | 5 | 6 | 7 | 9 | 12 | 13 | 19 | 12 | 11 | |
OPM OPM% | 8.4 | 7.8 | 8.3 | 6.8 | 8.5 | 10.0 | 10.3 | 11.3 | 10.5 | 8.1 | 4.5 | 3.9 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 0 | 1 | 2 | 2 | 3 | 4 | 8 | 8 | 14 | 7 | 6 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 4 | 2 | 2 | |
PAT PATCr | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 6 | 6 | 10 | 6 | 5 |
Growth PAT Growth% | 81.4 | -49.9 | 147.0 | 54.5 | -11.1 | 97.1 | 53.7 | 85.2 | 2.8 | 62.6 | -42.5 | -46.7 |
NPM NPM% | 1.5 | 0.8 | 1.5 | 1.6 | 1.6 | 2.9 | 3.7 | 5.4 | 4.8 | 4.1 | 2.1 | 1.8 |
| 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.6 | 0.6 | 1.0 | 0.5 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 41 | 39 | 49 | 73 | 66 | 71 | 85 | 107 | 124 | 239 | 260 | 279 |
Growth Revenue Growth% | 17.7 | -5.8 | 26.7 | 48.7 | -9.6 | 6.7 | 20.5 | 26.1 | 15.6 | 93.0 | 8.6 | 13.6 |
| 38 | 36 | 45 | 68 | 61 | 64 | 76 | 95 | 111 | 220 | 248 | 268 | |
| 3 | 3 | 4 | 5 | 6 | 7 | 9 | 12 | 13 | 19 | 12 | 11 | |
OPM OPM% | 8.4 | 7.8 | 8.3 | 6.8 | 8.5 | 10.0 | 10.3 | 11.3 | 10.5 | 8.1 | 4.5 | 3.9 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 0 | 1 | 2 | 2 | 3 | 4 | 8 | 8 | 14 | 7 | 6 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 4 | 2 | 2 | |
PAT PATCr | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 6 | 6 | 10 | 6 | 5 |
Growth PAT Growth% | 81.4 | -49.9 | 147.0 | 54.5 | -11.1 | 97.1 | 53.7 | 85.2 | 2.8 | 62.6 | -42.5 | -46.7 |
NPM NPM% | 1.5 | 0.8 | 1.5 | 1.6 | 1.6 | 2.9 | 3.7 | 5.4 | 4.8 | 4.1 | 2.1 | 1.8 |
| 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.6 | 0.6 | 1.0 | 0.5 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 13 | 13 | 13 | 13 | 13 | 19 | 19 | 19 | 25 | 25 |
Reserves ReservesCr | 9 | 6 | 6 | 7 | 8 | 10 | 7 | 13 | 19 | 63 | 68 |
| 18 | 24 | 29 | 32 | 43 | 44 | 48 | 51 | 33 | 58 | 62 | |
| 1 | 1 | 4 | 5 | 5 | 9 | 10 | 5 | 32 | 4 | 2 | |
| 38 | 43 | 52 | 57 | 69 | 76 | 84 | 88 | 103 | 149 | 157 | |
| 33 | 38 | 46 | 52 | 63 | 69 | 78 | 82 | 95 | 137 | 143 | |
| 5 | 5 | 5 | 5 | 5 | 7 | 6 | 7 | 8 | 12 | 14 | |
| 38 | 43 | 52 | 57 | 69 | 76 | 84 | 88 | 103 | 149 | 157 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 13 | 13 | 13 | 13 | 13 | 19 | 19 | 19 | 25 | 25 |
Reserves ReservesCr | 9 | 6 | 6 | 7 | 8 | 10 | 7 | 13 | 19 | 63 | 68 |
| 18 | 24 | 29 | 32 | 43 | 44 | 48 | 51 | 33 | 58 | 62 | |
| 1 | 1 | 4 | 5 | 5 | 9 | 10 | 5 | 32 | 4 | 2 | |
| 38 | 43 | 52 | 57 | 69 | 76 | 84 | 88 | 103 | 149 | 157 | |
| 33 | 38 | 46 | 52 | 63 | 69 | 78 | 82 | 95 | 137 | 143 | |
| 5 | 5 | 5 | 5 | 5 | 7 | 6 | 7 | 8 | 12 | 14 | |
| 38 | 43 | 52 | 57 | 69 | 76 | 84 | 88 | 103 | 149 | 157 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -2 | 0 | 1 | -1 | -1 | 6 | -24 | -4 | 5 | |
| -2 | -1 | -1 | -1 | -1 | -2 | 0 | -1 | -2 | -5 | -3 | |
| 3 | 0 | 3 | 1 | 0 | 4 | 2 | -5 | 26 | 12 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 3 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | -3 | -1 | 0 | -3 | -2 | 5 | -26 | -9 | 2 |
CFO To PAT CFO To PAT% | -10.3 | 160.1 | -289.2 | 3.7 | 121.2 | -68.1 | -29.8 | 105.1 | -399.9 | -38.1 | 97.9 |
CFO To EBITDA CFO To EBITDA% | -1.8 | 16.0 | -53.8 | 0.9 | 22.4 | -19.7 | -10.7 | 50.2 | -182.8 | -19.1 | 46.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -2 | 0 | 1 | -1 | -1 | 6 | -24 | -4 | 5 | |
| -2 | -1 | -1 | -1 | -1 | -2 | 0 | -1 | -2 | -5 | -3 | |
| 3 | 0 | 3 | 1 | 0 | 4 | 2 | -5 | 26 | 12 | -2 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 3 | 1 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | -3 | -1 | 0 | -3 | -2 | 5 | -26 | -9 | 2 |
CFO To PAT CFO To PAT% | -10.3 | 160.1 | -289.2 | 3.7 | 121.2 | -68.1 | -29.8 | 105.1 | -399.9 | -38.1 | 97.9 |
CFO To EBITDA CFO To EBITDA% | -1.8 | 16.0 | -53.8 | 0.9 | 22.4 | -19.7 | -10.7 | 50.2 | -182.8 | -19.1 | 46.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 127 | 153 | 113 | 63 | 66 | 167 | 244 | 162 | 118 | 118 | 67 | 103 |
Price To Earnings Price To Earnings | 208.3 | 500.0 | 150.5 | 54.0 | 63.4 | 81.4 | 77.4 | 27.8 | 19.7 | 12.2 | 12.1 | 20.9 |
Price To Sales Price To Sales | 3.1 | 3.9 | 2.3 | 0.9 | 1.0 | 2.4 | 2.9 | 1.5 | 0.9 | 0.5 | 0.3 | 0.4 |
Price To Book Price To Book | 7.1 | 8.4 | 6.0 | 3.2 | 3.1 | 7.2 | 9.3 | 5.1 | 3.1 | 1.4 | 0.7 | 1.1 |
EV To EBITDA EV To EBITDA | 40.4 | 54.6 | 33.0 | 17.8 | 16.6 | 28.5 | 31.9 | 15.9 | 12.7 | 7.5 | 8.9 | 13.5 |
GPM GPM% | 15.5 | 16.1 | 18.1 | 14.3 | 18.7 | 20.1 | 18.3 | 17.7 | 18.5 | 14.4 | 11.8 | 11.8 |
OPM OPM% | 8.4 | 7.8 | 8.3 | 6.8 | 8.5 | 10.0 | 10.3 | 11.3 | 10.5 | 8.1 | 4.5 | 3.9 |
NPM NPM% | 1.5 | 0.8 | 1.5 | 1.6 | 1.6 | 2.9 | 3.7 | 5.4 | 4.8 | 4.1 | 2.1 | 1.8 |
ROCE ROCE% | 9.3 | 8.0 | 8.0 | 9.7 | 10.5 | 11.6 | 12.6 | 17.8 | 14.0 | 15.4 | 8.0 | 8.0 |
ROE ROE% | 3.4 | 1.7 | 4.0 | 5.8 | 4.9 | 8.9 | 12.0 | 18.2 | 15.8 | 11.1 | 6.0 | 6.0 |
ROA ROA% | 1.6 | 0.7 | 1.5 | 2.0 | 1.5 | 2.7 | 3.7 | 6.6 | 5.8 | 6.5 | 3.5 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 127 | 153 | 113 | 63 | 66 | 167 | 244 | 162 | 118 | 118 | 67 | 103 |
Price To Earnings Price To Earnings | 208.3 | 500.0 | 150.5 | 54.0 | 63.4 | 81.4 | 77.4 | 27.8 | 19.7 | 12.2 | 12.1 | 20.9 |
Price To Sales Price To Sales | 3.1 | 3.9 | 2.3 | 0.9 | 1.0 | 2.4 | 2.9 | 1.5 | 0.9 | 0.5 | 0.3 | 0.4 |
Price To Book Price To Book | 7.1 | 8.4 | 6.0 | 3.2 | 3.1 | 7.2 | 9.3 | 5.1 | 3.1 | 1.4 | 0.7 | 1.1 |
EV To EBITDA EV To EBITDA | 40.4 | 54.6 | 33.0 | 17.8 | 16.6 | 28.5 | 31.9 | 15.9 | 12.7 | 7.5 | 8.9 | 13.5 |
GPM GPM% | 15.5 | 16.1 | 18.1 | 14.3 | 18.7 | 20.1 | 18.3 | 17.7 | 18.5 | 14.4 | 11.8 | 11.8 |
OPM OPM% | 8.4 | 7.8 | 8.3 | 6.8 | 8.5 | 10.0 | 10.3 | 11.3 | 10.5 | 8.1 | 4.5 | 3.9 |
NPM NPM% | 1.5 | 0.8 | 1.5 | 1.6 | 1.6 | 2.9 | 3.7 | 5.4 | 4.8 | 4.1 | 2.1 | 1.8 |
ROCE ROCE% | 9.3 | 8.0 | 8.0 | 9.7 | 10.5 | 11.6 | 12.6 | 17.8 | 14.0 | 15.4 | 8.0 | 8.0 |
ROE ROE% | 3.4 | 1.7 | 4.0 | 5.8 | 4.9 | 8.9 | 12.0 | 18.2 | 15.8 | 11.1 | 6.0 | 6.0 |
ROA ROA% | 1.6 | 0.7 | 1.5 | 2.0 | 1.5 | 2.7 | 3.7 | 6.6 | 5.8 | 6.5 | 3.5 | 3.5 |
Documents — Ultracab (India) Ltd