


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 251 | 309 | 365 | |
Growth YoY Revenue Growth YoY% | 45.3 | ||
| 265 | 326 | 382 | |
| -13 | -17 | -17 | |
OPM OPM% | -5.3 | -5.7 | -4.7 |
| 19 | 22 | 24 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 5 | 3 | 5 |
| 1 | 1 | 1 | |
| 3 | 2 | 4 | |
Growth YoY PAT Growth YoY% | 8.6 | ||
NPM NPM% | 1.4 | 0.7 | 1.0 |
| 0.0 | 0.0 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 212 | 333 | 451 | 601 | 674 |
Growth Revenue Growth% | 57.1 | 35.5 | 33.1 | 12.1 | |
| 211 | 331 | 446 | 590 | 709 | |
| 2 | 2 | 6 | 11 | -35 | |
OPM OPM% | 0.8 | 0.6 | 1.3 | 1.8 | -5.2 |
| 0 | 0 | 0 | 0 | 46 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 3 | 8 | 9 |
| 0 | 0 | 1 | 2 | 2 | |
PAT PATCr | 0 | 0 | 2 | 6 | 6 |
Growth PAT Growth% | -26.3 | 1,188.0 | 141.0 | 2.4 | |
NPM NPM% | 0.1 | 0.1 | 0.5 | 0.9 | 0.9 |
| 0.2 | 0.2 | 2.3 | 5.4 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 10 |
Reserves ReservesCr | 5 | 5 | 8 | 4 |
| 25 | 36 | 41 | 60 | |
| 6 | 11 | 17 | 31 | |
| 37 | 53 | 67 | 105 | |
| 34 | 50 | 62 | 100 | |
| 3 | 4 | 4 | 5 | |
| 37 | 53 | 67 | 105 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -5 | -5 | -7 | -15 | |
| 3 | 4 | 5 | 13 | |
| 1 | 2 | 1 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -6 | -6 | -8 | -16 |
CFO To PAT CFO To PAT% | -1,948.4 | -2,556.0 | -279.6 | -270.5 |
CFO To EBITDA CFO To EBITDA% | -302.6 | -253.4 | -114.1 | -140.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 6.6 | 6.7 | 2.7 | 1.9 |
GPM GPM% | 5.4 | 4.9 | 5.5 | 6.2 |
OPM OPM% | 0.8 | 0.6 | 1.3 | 1.8 |
NPM NPM% | 0.1 | 0.1 | 0.5 | 0.9 |
ROCE ROCE% | 8.3 | 8.2 | 20.4 | 27.5 |
ROE ROE% | 4.3 | 3.1 | 28.3 | 40.5 |
ROA ROA% | 0.7 | 0.3 | 3.5 | 5.4 |