


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 106 | 114 | 149 | |
Growth YoY Revenue Growth YoY% | 40.8 | ||
| 83 | 100 | 130 | |
| 22 | 15 | 19 | |
OPM OPM% | 21.2 | 12.7 | 12.6 |
| 6 | 2 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 29 | 17 | 23 |
| 7 | 4 | 6 | |
| 22 | 12 | 17 | |
Growth YoY PAT Growth YoY% | -21.4 | ||
NPM NPM% | 20.8 | 10.6 | 11.6 |
| 0.0 | 0.0 | 8.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 93 | 110 | 260 | 220 | 263 |
Growth Revenue Growth% | 18.4 | 135.7 | -15.4 | 19.6 | |
| 82 | 98 | 233 | 184 | 230 | |
| 11 | 12 | 28 | 36 | 33 | |
OPM OPM% | 11.9 | 11.3 | 10.7 | 16.3 | 12.7 |
| 2 | 2 | 6 | 9 | 6 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 13 | 14 | 34 | 45 | 40 |
| 3 | 4 | 9 | 11 | 10 | |
PAT PATCr | 10 | 10 | 25 | 34 | 29 |
Growth PAT Growth% | 7.1 | 140.6 | 36.2 | -13.8 | |
NPM NPM% | 10.4 | 9.4 | 9.6 | 15.5 | 11.2 |
| 4.8 | 5.2 | 49,949.8 | 17.0 | 8.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 20 |
Reserves ReservesCr | 28 | 39 | 64 | 78 |
| 8 | 25 | 14 | 48 | |
| 0 | 0 | 0 | 0 | |
| 36 | 64 | 78 | 146 | |
| 6 | 32 | 55 | 110 | |
| 31 | 33 | 23 | 36 | |
| 36 | 64 | 78 | 146 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 3 | 23 | 10 | 49 | |
| -6 | -1 | -29 | -52 | |
| 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -3 | 22 | -19 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 23 | 10 | 49 |
CFO To PAT CFO To PAT% | 28.9 | 225.0 | 39.1 | 145.0 |
CFO To EBITDA CFO To EBITDA% | 25.2 | 187.7 | 35.1 | 137.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.1 | -1.8 | -0.1 | 0.0 |
GPM GPM% | 25.5 | 23.4 | 18.1 | 22.5 |
OPM OPM% | 11.9 | 11.3 | 10.7 | 16.3 |
NPM NPM% | 10.4 | 9.4 | 9.6 | 15.5 |
ROCE ROCE% | 46.1 | 35.8 | 52.8 | 45.7 |
ROE ROE% | 34.0 | 26.7 | 39.2 | 34.8 |
ROA ROA% | 26.9 | 16.2 | 32.0 | 23.3 |