Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58Cr
Rev Gr TTM
Revenue Growth TTM
-44.14%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UNIQUEO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.4 | 16.1 | 0.1 | 34.0 | -16.1 | -52.9 | 15.3 | -13.0 | -38.5 | 4.6 | -46.1 | -71.2 |
| 44 | 63 | 30 | 66 | 36 | 26 | 31 | 57 | 23 | 30 | 17 | 15 |
Operating Profit Operating ProfitCr |
| -4.1 | 3.9 | 3.5 | 5.6 | -1.1 | 15.8 | 13.8 | 5.7 | -4.0 | 8.9 | 13.0 | 13.3 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 3 | 1 | 5 | 0 | 5 | 5 | 4 | 0 | 3 | 3 | 3 |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 71.3 | -24.4 | -3.8 | 264.4 | 105.0 | 82.1 | 273.5 | -7.9 | 50.0 | -36.3 | -41.5 | -34.8 |
| -1.9 | 3.0 | 3.3 | 4.7 | 0.1 | 11.8 | 10.7 | 5.0 | 0.3 | 7.2 | 11.6 | 11.3 |
| -1.3 | 3.4 | 1.7 | 5.5 | 0.1 | 6.1 | 6.4 | 5.1 | 0.1 | 3.9 | 3.7 | 3.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -19.3 | -36.4 | -74.5 | 21.5 | -25.0 | 4.6 | 101.2 | 57.5 | 74.2 | 7.5 | -18.1 | -38.2 |
| 193 | 122 | 33 | 38 | 28 | 30 | 60 | 96 | 164 | 173 | 135 | 84 |
Operating Profit Operating ProfitCr |
| 1.1 | 1.8 | -3.2 | 2.3 | 4.4 | 2.2 | 1.1 | -0.1 | 1.8 | 4.0 | 8.4 | 7.5 |
Other Income Other IncomeCr | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 5 | 9 | 14 | 9 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 2 |
|
| -69.3 | -32.9 | -244.1 | 122.6 | 113.9 | -93.2 | 15.0 | -62.4 | 19,826.7 | 65.7 | 66.2 | -37.5 |
| 0.7 | 0.8 | -4.3 | 0.8 | 2.3 | 0.1 | 0.1 | 0.0 | 2.3 | 3.5 | 7.2 | 7.3 |
| 2.4 | 1.6 | -2.3 | 0.5 | 1.1 | 0.1 | 0.1 | 0.0 | 6.4 | 10.7 | 17.7 | 11.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 6 | 7 | 5 | 6 | 6 | 6 | 6 | 6 | 10 | 17 | 27 | 32 |
Current Liabilities Current LiabilitiesCr | 19 | 16 | 9 | 6 | 7 | 7 | 7 | 14 | 14 | 3 | 3 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 29 | 27 | 19 | 16 | 18 | 17 | 18 | 26 | 30 | 25 | 33 | 38 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 23 | -1 | 6 | 2 | 0 | 1 | -1 | -7 | 3 | 12 | 14 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | -22 | 0 | -6 | -2 | 0 | -1 | 1 | 7 | -3 | -7 | -1 |
|
Free Cash Flow Free Cash FlowCr | 23 | -1 | 6 | 2 | 0 | 1 | -1 | -7 | 3 | 11 | 14 |
| 1,626.3 | -81.3 | -412.2 | 641.4 | -40.6 | 2,431.9 | -1,143.0 | -36,303.3 | 77.1 | 190.1 | 136.5 |
CFO To EBITDA CFO To EBITDA% | 1,077.5 | -34.0 | -553.1 | 221.6 | -21.0 | 163.2 | -85.0 | 6,610.0 | 99.6 | 169.5 | 116.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 10 | 9 | 5 | 4 | 2 | 7 | 23 | 24 | 73 | 87 |
Price To Earnings Price To Earnings | 8.5 | 10.2 | 0.0 | 17.8 | 6.8 | 42.7 | 135.6 | 1,283.3 | 6.3 | 11.6 | 8.2 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.4 | 0.6 |
Price To Book Price To Book | 0.9 | 0.8 | 0.8 | 0.5 | 0.4 | 0.1 | 0.6 | 1.9 | 1.5 | 3.3 | 2.6 |
| 10.3 | 9.5 | -15.0 | 11.1 | 7.3 | 8.8 | 17.4 | -329.1 | 11.1 | 10.0 | 5.8 |
Profitability Ratios Profitability Ratios |
| 11.3 | 10.1 | 16.3 | 16.9 | 27.4 | 16.3 | 23.7 | 23.5 | 15.1 | 13.8 | 17.5 |
| 1.1 | 1.8 | -3.2 | 2.3 | 4.4 | 2.2 | 1.1 | -0.1 | 1.8 | 4.0 | 8.4 |
| 0.7 | 0.8 | -4.3 | 0.8 | 2.3 | 0.1 | 0.1 | 0.0 | 2.3 | 3.5 | 7.2 |
| 15.4 | 11.6 | -4.2 | 6.3 | 7.9 | 3.7 | 4.4 | 2.8 | 24.8 | 39.0 | 43.2 |
| 12.0 | 7.4 | -12.0 | 2.6 | 5.3 | 0.4 | 0.4 | 0.2 | 23.6 | 28.1 | 31.9 |
| 4.5 | 3.3 | -6.7 | 1.7 | 3.4 | 0.2 | 0.3 | 0.1 | 12.1 | 23.6 | 29.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Unique Organics Limited is a **Government Approved Two Star Export House** with a legacy of over **33 years** in the agricultural commodities sector. Headquartered in **Jaipur, Rajasthan**, the company has evolved from a traditional merchant exporter into an integrated manufacturer and trader of animal nutrition, food products, and herbal supplements. The company is currently undergoing a strategic pivot to balance its historically export-heavy portfolio with a robust domestic presence.
---
### **Core Business Verticals & Product Portfolio**
The company operates through a unified segment: **Feed, Food, Herbs, and Spices**. Its operations are supported by an integrated manufacturing and testing facility in the **Sitapura Industrial Area, Jaipur**.
#### **1. Animal Nutrition & Health (Brand: 'ROHINI')**
The proprietary brand **'ROHINI'** serves as the cornerstone of the company’s value-added manufacturing.
* **Existing Products:** Cattle feed, animal feed supplements, **Mineral Mixtures**, **DCP (Dicalcium Phosphate)**, and **Madhu Amrit**.
* **High-Growth Exports:** **Toxin Binders** have been identified as a key growth driver due to significant international demand.
* **New Product Pipeline (2024):** Expansion into **Liquid Calcium**, **Goat Feed**, **Horse Feed**, and **Bypass Protein (RSM)**.
#### **2. Agricultural Commodities & Exports**
Unique Organics leverages its **31+ years** of export experience to supply global markets with:
* **Cereals:** Rice, Maize, and Barley.
* **Feed Ingredients:** Soybean Meal/Extractions, Rapeseed Meal (RSM), and **De-oiled Rice Bran**.
#### **3. Agricultural Inputs & Specialized Services**
The company has expanded its scope to include essential agricultural chemicals and services:
* **Inputs:** Fertilizers, manures, pesticides, insecticides, fungicides, and herbicides.
* **Specialized Sectors:** Inputs for **Apiculture, Horticulture, Poultry, Pisciculture, and Sericulture**.
* **Job Work:** Processing of medicinal and herbal items and providing fumigation services.
---
### **Strategic Pivot: Geographic & Revenue Diversification**
To mitigate the volatility inherent in international trade, Unique Organics has aggressively shifted its revenue mix toward the Indian domestic market.
| Revenue Source (Gross Sales) | FY 2024-25 (₹ Lakhs) | FY 2023-24 (₹ Lakhs) | FY 2022-23 (₹ Lakhs) |
| :--- | :--- | :--- | :--- |
| **India (Domestic)** | **6,490.10** | 1,639.35 | 1,297.04 |
| **Overseas (Exports)** | **8,366.05** | 18,471.30 | 16,780.70 |
| **Total Revenue** | **14,856.15** | **20,110.65** | **18,077.74** |
**Key Strategic Shifts:**
* **Domestic Growth:** Domestic sales surged from **8%** in FY24 to **44%** in FY25. The company now supplies cattle feed to major milk-producing companies and new dairy entrants in Rajasthan and neighboring states.
* **Global Footprint:** While export turnover contracted by **54.71%** recently due to geopolitical tensions and tax policy changes, the company is expanding into **Southeast Asia** (via a **Wholly Owned Subsidiary in Vietnam** approved in Nov 2023) and the **Middle East/Gulf** markets.
* **MOA Expansion:** In September 2023, the company amended its Memorandum of Association to allow entry into **mining, laboratory testing services**, and the manufacturing of **fertilizers and pesticides**.
---
### **Financial Performance & Credit Profile**
Despite a contraction in top-line revenue, the company has demonstrated superior margin management and operational efficiency.
| Metric | FY25 (Audited) | FY24 (Audited) | YoY Change |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹151.23 crore** | **₹204.38 crore** | (26.00%) |
| **Gross Profit** | **₹13.87 crore** | **₹8.54 crore** | **+62.41%** |
| **Net Profit** | **₹10.54 crore** | **₹6.34 crore** | **+66.23%** |
**Credit Rating Upgrade (October 2025):**
Following the **prepayment of its term loan** in FY25 and improved profitability, **CARE Edge** upgraded the company’s ratings:
* **Long Term Bank Facilities:** Upgraded to **CARE BBB-; Stable** (from CARE BB+).
* **Short Term Bank Facilities:** Upgraded to **CARE A3** (from CARE A4+).
**Liquidity & Debt:**
* The company maintains credit lines with **Bank of Baroda** and **SBI** at interest rates between **9.55% and 10.40% p.a.**
* It has **not incurred cash losses** in the current or preceding financial year.
* Significant net foreign exchange earner: **FY24 inflows of ₹182.32 crore** vs. outgo of **₹1.63 crore**.
---
### **Governance & Operational Infrastructure**
* **Leadership:** Mr. Jyoti Prakash Kanodia has been re-appointed as **Managing Director** through **November 2028**.
* **Board Oversight:** Recent appointments of **Independent Directors** (Mr. Narendra Kumar Sharma and Mr. Sanjeev Kumar Mishra) for **5-year terms** enhance corporate governance.
* **Infrastructure:** All non-current assets are concentrated at the **Jaipur manufacturing plant**, which includes in-house testing laboratories to ensure product quality and regulatory compliance.
---
### **Risk Landscape & Mitigation Framework**
The company operates in a sector sensitive to environmental and geopolitical shifts.
**Primary Risks:**
* **Regulatory Volatility:** Government bans on exports (e.g., **De-oiled Rice Bran** bans from Nov 2024 – Apr 2025) and changes in international tariffs.
* **Climatic Dependency:** Monsoon variability directly impacts raw material availability and pricing.
* **Credit Risk:** Potential for defaults in volatile markets. Notably, the company is pursuing legal measures to recover dues from **defaulted debtors**, including **M/s. Amritcon Agrovet Pvt. Ltd. (₹1.02 crore)**.
**Mitigation Strategies:**
| Risk Category | Mitigation Action |
| :--- | :--- |
| **Currency Risk** | Use of **EEFC accounts**, forward covers, options, and swaps. |
| **Credit Risk** | Adoption of **Trade Credit Insurance** and stringent buyer verification. |
| **Market Risk** | Diversification into domestic markets and digital sales platforms. |
| **Quality Risk** | End-to-end services through **in-house testing laboratories**. |
---
### **Investment Outlook**
Unique Organics Limited is transitioning from a high-volume, low-margin merchant exporter to a diversified manufacturer of specialized animal nutrition products. While global headwinds have impacted recent export turnover, the **66% growth in Net Profit** and the strategic expansion into the **domestic dairy supply chain** and **Southeast Asian markets** position the company for more resilient, margin-accretive growth. The recent **credit rating upgrade** and **debt reduction** further strengthen the company's balance sheet for its next phase of expansion into fertilizers and laboratory services.