Login
Home
Charts
Search
Watchlist
Products

Unique Organics Ltd

UNIQUEO·BSE
90.65+4.54%Tue, 22 Sept '26 15:18

Unique Organics Ltd

UNIQUEO
BSE
90.65
+4.54%
|Tue, 22 Sept '26 15:18
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54Cr
Close
Close Price
90.65
Industry
Industry
Trading
PE
Price To Earnings
6.60
PS
Price To Sales
0.48
Revenue
Revenue
112Cr
Rev Gr TTM
Revenue Growth TTM
-25.52%
PAT Gr TTM
PAT Growth TTM
-11.17%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
317035313661223319173739
Growth YoY
Revenue Growth YoY%
0.134.0-16.1-52.915.3-13.0-38.54.6-46.1-71.268.119.6
Expenses
ExpensesCr
306636263157233017153636
Operating Profit
Operating ProfitCr
140553-133213
OPM
OPM%
3.55.6-1.115.813.85.7-4.08.913.013.32.87.8
Other Income
Other IncomeCr
111001101010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
150554033323
Tax
TaxCr
010111011111
PAT
PATCr
130443022222
Growth YoY
PAT Growth YoY%
-3.8264.4105.082.1273.5-7.950.0-36.3-41.5-34.82,433.36.0
NPM
NPM%
3.34.70.111.810.75.00.37.211.611.34.26.3
EPS
EPS
1.75.50.16.16.45.10.13.93.73.32.54.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
317035313661223319173739
Growth YoY
Revenue Growth YoY%
0.134.0-16.1-52.915.3-13.0-38.54.6-46.1-71.268.119.6
Expenses
ExpensesCr
306636263157233017153636
Operating Profit
Operating ProfitCr
140553-133213
OPM
OPM%
3.55.6-1.115.813.85.7-4.08.913.013.32.87.8
Other Income
Other IncomeCr
111001101010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
150554033323
Tax
TaxCr
010111011111
PAT
PATCr
130443022222
Growth YoY
PAT Growth YoY%
-3.8264.4105.082.1273.5-7.950.0-36.3-41.5-34.82,433.36.0
NPM
NPM%
3.34.70.111.810.75.00.37.211.611.34.26.3
EPS
EPS
1.75.50.16.16.45.10.13.93.73.32.54.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
124323929306196167180147106112
Growth
Revenue Growth%
-36.4-74.521.5-25.04.6101.257.574.27.5-18.1-28.1-25.5
Expenses
ExpensesCr
12233382830609616417313597103
Operating Profit
Operating ProfitCr
2-111110371299
OPM
OPM%
1.8-3.22.34.42.21.1-0.11.84.08.48.37.9
Other Income
Other IncomeCr
100000132233
Interest Expense
Interest ExpenseCr
211111111000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1-10100059141111
Tax
TaxCr
000000022333
PAT
PATCr
1-101000461188
Growth
PAT Growth%
-32.9-244.1122.6113.9-93.215.0-62.419,826.765.766.2-23.7-11.2
NPM
NPM%
0.8-4.30.82.30.10.10.02.33.57.27.67.3
EPS
EPS
1.6-2.30.51.10.10.10.06.410.717.713.513.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
124323929306196167180147106112
Growth
Revenue Growth%
-36.4-74.521.5-25.04.6101.257.574.27.5-18.1-28.1-25.5
Expenses
ExpensesCr
12233382830609616417313597103
Operating Profit
Operating ProfitCr
2-111110371299
OPM
OPM%
1.8-3.22.34.42.21.1-0.11.84.08.48.37.9
Other Income
Other IncomeCr
100000132233
Interest Expense
Interest ExpenseCr
211111111000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1-10100059141111
Tax
TaxCr
000000022333
PAT
PATCr
1-101000461188
Growth
PAT Growth%
-32.9-244.1122.6113.9-93.215.0-62.419,826.765.766.2-23.7-11.2
NPM
NPM%
0.8-4.30.82.30.10.10.02.33.57.27.67.3
EPS
EPS
1.6-2.30.51.10.10.10.06.410.717.713.513.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
66666666666
Reserves
ReservesCr
756666610172735
Current Liabilities
Current LiabilitiesCr
169677714143312
Non Current Liabilities
Non Current LiabilitiesCr
00000022100
Total Liabilities
Total LiabilitiesCr
2920181919202832273654
Current Assets
Current AssetsCr
2719161817182630253349
Non Current Assets
Non Current AssetsCr
22222222235
Total Assets
Total AssetsCr
2920181919202832273654
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
66666666666
Reserves
ReservesCr
756666610172735
Current Liabilities
Current LiabilitiesCr
169677714143312
Non Current Liabilities
Non Current LiabilitiesCr
00000022100
Total Liabilities
Total LiabilitiesCr
2920181919202832273654
Current Assets
Current AssetsCr
2719161817182630253349
Non Current Assets
Non Current AssetsCr
22222222235
Total Assets
Total AssetsCr
2920181919202832273654

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-16201-1-731214-9
Investing Cash Flow
Investing Cash FlowCr
00000000-1-1-1
Financing Cash Flow
Financing Cash FlowCr
0-6-20-117-3-7-17
Net Cash Flow
Net Cash FlowCr
-10000000411-3
Free Cash Flow
Free Cash FlowCr
-16201-1-731114-9
CFO To PAT
CFO To PAT%
-81.3-412.2641.4-40.62,431.9-1,143.0-36,303.377.1190.1136.5-112.5
CFO To EBITDA
CFO To EBITDA%
-34.0-553.1221.6-21.0163.2-85.06,610.099.6169.5116.5-103.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-16201-1-731214-9
Investing Cash Flow
Investing Cash FlowCr
00000000-1-1-1
Financing Cash Flow
Financing Cash FlowCr
0-6-20-117-3-7-17
Net Cash Flow
Net Cash FlowCr
-10000000411-3
Free Cash Flow
Free Cash FlowCr
-16201-1-731114-9
CFO To PAT
CFO To PAT%
-81.3-412.2641.4-40.62,431.9-1,143.0-36,303.377.1190.1136.5-112.5
CFO To EBITDA
CFO To EBITDA%
-34.0-553.1221.6-21.0163.2-85.06,610.099.6169.5116.5-103.3

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1095427232473873954
Price To Earnings
Price To Earnings
10.217.86.842.7135.61,283.36.311.68.24.96.6
Price To Sales
Price To Sales
0.10.30.10.10.10.10.20.10.40.60.40.5
Price To Book
Price To Book
0.80.80.50.40.10.61.91.53.32.60.91.3
EV To EBITDA
EV To EBITDA
9.5-15.011.17.38.817.4-329.111.110.05.83.95.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.04.06.418.99.111.28.95.47.014.113.913.9
OPM
OPM%
1.8-3.22.34.42.21.1-0.11.84.08.48.37.9
NPM
NPM%
0.8-4.30.82.30.10.10.02.33.57.27.67.3
ROCE
ROCE%
11.6-4.26.37.93.74.42.824.839.043.223.023.0
ROE
ROE%
7.4-12.02.65.30.40.40.223.628.131.919.619.6
ROA
ROA%
3.3-6.71.73.40.20.30.112.123.629.315.015.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1095427232473873954
Price To Earnings
Price To Earnings
10.217.86.842.7135.61,283.36.311.68.24.96.6
Price To Sales
Price To Sales
0.10.30.10.10.10.10.20.10.40.60.40.5
Price To Book
Price To Book
0.80.80.50.40.10.61.91.53.32.60.91.3
EV To EBITDA
EV To EBITDA
9.5-15.011.17.38.817.4-329.111.110.05.83.95.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.04.06.418.99.111.28.95.47.014.113.913.9
OPM
OPM%
1.8-3.22.34.42.21.1-0.11.84.08.48.37.9
NPM
NPM%
0.8-4.30.82.30.10.10.02.33.57.27.67.3
ROCE
ROCE%
11.6-4.26.37.93.74.42.824.839.043.223.023.0
ROE
ROE%
7.4-12.02.65.30.40.40.223.628.131.919.619.6
ROA
ROA%
3.3-6.71.73.40.20.30.112.123.629.315.015.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Unique Organics is fundamentally a bridge between India’s farm surplus and the world’s need for animal nutrition - a 33-year-old merchant exporter that has steadily built a domestic manufacturing brand on the side. Incorporated in 1993 in Jaipur, it began as a trader of agricultural commodities and has since layered on its own cattle-feed production, all while operating as a Government Approved Two Star Export House. The recurring approach is simple: buy and sell what the market needs right now, using a deep network of buyers and sellers, and make your own branded products only where you see steady local demand. # Business segments Two faces of one engine - an international trading desk that moves whatever is in demand, and a domestic manufacturing brand that feeds India’s dairy herds - both built on the same sourcing network and processing plant. ## 1. International trading: the merchant engine that follows global demand **This is a relationship business that earns its keep by sourcing cereals and feed ingredients from Indian farmers and selling them to overseas feed mills and food companies, with the product mix shifting year to year as prices and demand dictate.** - **A flexible basket, not a fixed factory** - the company exports whatever agricultural commodities are in demand, including Rice, Maize, Soybean Meal, Barley, Rapeseed Meal, and De-oiled Rice Bran, so the product mix changes with global price cycles and crop conditions. - **Organic niche when it pays** - it identified a market for organic feed ingredients and focused exports on organic Soybean meal, Maize, and Barley, giving it a higher-value lane when conventional commodity margins are thin. - **Paid on the ship’s rail** - all export revenue is earned on an FOB (Free on Board) basis, meaning the company books the sale once goods cross the ship’s rail at an Indian port, and it does not bear the freight or insurance risk beyond that point. - **The customer list is concentrated and global** - in various years, single buyers like TH Milk Food Jsc in Vietnam have accounted for more than 10% of revenue, so relationships with a handful of large feed manufacturers drive the export book. - **Insured against a buyer who won’t pay** - the company takes trade insurance policies, specifically ECGC (Export Credit Guarantee Corporation) cover, to protect itself against customer defaults in far-away markets. ## 2. Domestic cattle feed: the branded manufacturing play **Under the “ROHINI” brand, the company makes and sells cattle feed and nutritional supplements to dairy firms and milk producers, turning the same agricultural commodities it trades into a sticky, recurring local business.** - **Sold to dairies, not to farmers one by one** - it supplies feed products to reputed milk-producing companies in Rajasthan and adjoining states on a contract basis, and also partners with new entrants in the dairy field, so the customer base is institutional rather than retail. - **A brand built on the plant floor** - the product range includes Cattle feed, Mineral Mixture, Madhu Amrit, DCP Rohini Brand, and Toxin binder, with newer launches like Liquid Calcium, Goat feed, Horse feed, and Bypass protein (RSM) added in FY24, all made at the company’s own Sitapura, Jaipur facility. - **The plant also works for hire** - beyond its own branded products, the company processes medicinal and herbal items on a job-work basis for other parties, using the same pulverizing and blending lines, which keeps the machinery running and adds a fee-based income stream. - **Pushing deeper into India** - domestic sales jumped from 8% of total revenue in FY24 to 44% in FY25, driven by product customization, competitive pricing, and a deliberate expansion of the distribution network and digital sales platforms. - **Essential enough to run through a lockdown** - the government categorized animal feed as an essential good during COVID-19, so the plant kept operating even when most industries were shut, though at reduced capacity. # Group structure and partners **The company stands alone - no subsidiaries, no joint ventures, no foreign collaborators - run by a promoter who has been at the helm since the day it was founded.** - **A solo entity with a single plant** - Unique Organics has no subsidiary, joint venture, or associate company, and all its non-current assets sit inside India, so the entire business operates from one legal entity and one manufacturing site in Jaipur. - **A Vietnam subsidiary was approved but never confirmed** - in November 2023 the board approved incorporating a wholly owned subsidiary in Vietnam, yet no subsequent filing shows it was ever operationalized. - **The founder is still in the driver’s seat** - Managing Director Jyoti Prakash Kanodia has been with the company since its incorporation in 1993, bringing over 31 years of experience in agri-commodity trading and export, and the promoter group collectively holds a significant stake. - **New ambitions written into the rulebook** - in September 2023 the company amended its Memorandum of Association to permit entry into mining, minerals, rubber, plastics, fertilizers, pesticides, and testing laboratories, signalling an intent to diversify far beyond feed and food.

Documents — Unique Organics Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/qbfb4twvvz4xhhlm8pdccvyl.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/93vh1f2n0alf6mur9jcevi65.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/xolitkz8ine6y6addrlsdk9g.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/0jsfcesi3jnwtsqqm8kaypll.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qq6rau9yolte7ijy0jgrhrbq.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/az4el8npax0d8y71jab64bsm.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/qktmh4uk4qivb9gddaezq5dq.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/6r08qb5ylgytezea35voxlbj.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/m8rbvaabg0g4gdtqc51s79u4.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/j9eel5l8sj9aew9o6ymeeo6g.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/nl2bnizh4ondpple7es9n6ed.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/psr6fzyq049oame44n41ty7j.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/qd6015oi6rik83lv50ztucok.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/854k1o8wyn7l47qvpbfep4gx.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/istzrlu498jkehphha21frq4.pdf