Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Unique Organics Ltd

UNIQUEO
BSE
96.77
0.46%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Unique Organics Ltd

UNIQUEO
BSE
96.77
0.46%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
58Cr
Close
Close Price
96.77
Industry
Industry
Trading
PE
Price To Earnings
8.75
PS
Price To Sales
0.63
Revenue
Revenue
91Cr
Rev Gr TTM
Revenue Growth TTM
-44.14%
PAT Gr TTM
PAT Growth TTM
-37.42%
Peer Comparison
How does UNIQUEO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNIQUEO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
426631703531366122331917
Growth YoY
Revenue Growth YoY%
6.416.10.134.0-16.1-52.915.3-13.0-38.54.6-46.1-71.2
Expenses
ExpensesCr
446330663626315723301715
Operating Profit
Operating ProfitCr
-23140553-1332
OPM
OPM%
-4.13.93.55.6-1.115.813.85.7-4.08.913.013.3
Other Income
Other IncomeCr
101110011010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-131505540333
Tax
TaxCr
010101110111
PAT
PATCr
-121304430222
Growth YoY
PAT Growth YoY%
71.3-24.4-3.8264.4105.082.1273.5-7.950.0-36.3-41.5-34.8
NPM
NPM%
-1.93.03.34.70.111.810.75.00.37.211.611.3
EPS
EPS
-1.33.41.75.50.16.16.45.10.13.93.73.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
19512432392930619616718014791
Growth
Revenue Growth%
-19.3-36.4-74.521.5-25.04.6101.257.574.27.5-18.1-38.2
Expenses
ExpensesCr
19312233382830609616417313584
Operating Profit
Operating ProfitCr
22-11111037127
OPM
OPM%
1.11.8-3.22.34.42.21.1-0.11.84.08.47.5
Other Income
Other IncomeCr
210000013222
Interest Expense
Interest ExpenseCr
221111111100
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
21-10100059149
Tax
TaxCr
100000002232
PAT
PATCr
11-10100046117
Growth
PAT Growth%
-69.3-32.9-244.1122.6113.9-93.215.0-62.419,826.765.766.2-37.5
NPM
NPM%
0.70.8-4.30.82.30.10.10.02.33.57.27.3
EPS
EPS
2.41.6-2.30.51.10.10.10.06.410.717.711.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
6756666610172732
Current Liabilities
Current LiabilitiesCr
1916967771414333
Non Current Liabilities
Non Current LiabilitiesCr
000000022100
Total Liabilities
Total LiabilitiesCr
312920181919202832273641
Current Assets
Current AssetsCr
292719161817182630253338
Non Current Assets
Non Current AssetsCr
222222222233
Total Assets
Total AssetsCr
312920181919202832273641

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
23-16201-1-731214
Investing Cash Flow
Investing Cash FlowCr
000000000-1-1
Financing Cash Flow
Financing Cash FlowCr
-220-6-20-117-3-7-1
Net Cash Flow
Net Cash FlowCr
0-10000000411
Free Cash Flow
Free Cash FlowCr
23-16201-1-731114
CFO To PAT
CFO To PAT%
1,626.3-81.3-412.2641.4-40.62,431.9-1,143.0-36,303.377.1190.1136.5
CFO To EBITDA
CFO To EBITDA%
1,077.5-34.0-553.1221.6-21.0163.2-85.06,610.099.6169.5116.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11109542723247387
Price To Earnings
Price To Earnings
8.510.20.017.86.842.7135.61,283.36.311.68.2
Price To Sales
Price To Sales
0.10.10.30.10.10.10.10.20.10.40.6
Price To Book
Price To Book
0.90.80.80.50.40.10.61.91.53.32.6
EV To EBITDA
EV To EBITDA
10.39.5-15.011.17.38.817.4-329.111.110.05.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.310.116.316.927.416.323.723.515.113.817.5
OPM
OPM%
1.11.8-3.22.34.42.21.1-0.11.84.08.4
NPM
NPM%
0.70.8-4.30.82.30.10.10.02.33.57.2
ROCE
ROCE%
15.411.6-4.26.37.93.74.42.824.839.043.2
ROE
ROE%
12.07.4-12.02.65.30.40.40.223.628.131.9
ROA
ROA%
4.53.3-6.71.73.40.20.30.112.123.629.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Unique Organics Limited is a **Government Approved Two Star Export House** with a legacy of over **33 years** in the agricultural commodities sector. Headquartered in **Jaipur, Rajasthan**, the company has evolved from a traditional merchant exporter into an integrated manufacturer and trader of animal nutrition, food products, and herbal supplements. The company is currently undergoing a strategic pivot to balance its historically export-heavy portfolio with a robust domestic presence. --- ### **Core Business Verticals & Product Portfolio** The company operates through a unified segment: **Feed, Food, Herbs, and Spices**. Its operations are supported by an integrated manufacturing and testing facility in the **Sitapura Industrial Area, Jaipur**. #### **1. Animal Nutrition & Health (Brand: 'ROHINI')** The proprietary brand **'ROHINI'** serves as the cornerstone of the company’s value-added manufacturing. * **Existing Products:** Cattle feed, animal feed supplements, **Mineral Mixtures**, **DCP (Dicalcium Phosphate)**, and **Madhu Amrit**. * **High-Growth Exports:** **Toxin Binders** have been identified as a key growth driver due to significant international demand. * **New Product Pipeline (2024):** Expansion into **Liquid Calcium**, **Goat Feed**, **Horse Feed**, and **Bypass Protein (RSM)**. #### **2. Agricultural Commodities & Exports** Unique Organics leverages its **31+ years** of export experience to supply global markets with: * **Cereals:** Rice, Maize, and Barley. * **Feed Ingredients:** Soybean Meal/Extractions, Rapeseed Meal (RSM), and **De-oiled Rice Bran**. #### **3. Agricultural Inputs & Specialized Services** The company has expanded its scope to include essential agricultural chemicals and services: * **Inputs:** Fertilizers, manures, pesticides, insecticides, fungicides, and herbicides. * **Specialized Sectors:** Inputs for **Apiculture, Horticulture, Poultry, Pisciculture, and Sericulture**. * **Job Work:** Processing of medicinal and herbal items and providing fumigation services. --- ### **Strategic Pivot: Geographic & Revenue Diversification** To mitigate the volatility inherent in international trade, Unique Organics has aggressively shifted its revenue mix toward the Indian domestic market. | Revenue Source (Gross Sales) | FY 2024-25 (₹ Lakhs) | FY 2023-24 (₹ Lakhs) | FY 2022-23 (₹ Lakhs) | | :--- | :--- | :--- | :--- | | **India (Domestic)** | **6,490.10** | 1,639.35 | 1,297.04 | | **Overseas (Exports)** | **8,366.05** | 18,471.30 | 16,780.70 | | **Total Revenue** | **14,856.15** | **20,110.65** | **18,077.74** | **Key Strategic Shifts:** * **Domestic Growth:** Domestic sales surged from **8%** in FY24 to **44%** in FY25. The company now supplies cattle feed to major milk-producing companies and new dairy entrants in Rajasthan and neighboring states. * **Global Footprint:** While export turnover contracted by **54.71%** recently due to geopolitical tensions and tax policy changes, the company is expanding into **Southeast Asia** (via a **Wholly Owned Subsidiary in Vietnam** approved in Nov 2023) and the **Middle East/Gulf** markets. * **MOA Expansion:** In September 2023, the company amended its Memorandum of Association to allow entry into **mining, laboratory testing services**, and the manufacturing of **fertilizers and pesticides**. --- ### **Financial Performance & Credit Profile** Despite a contraction in top-line revenue, the company has demonstrated superior margin management and operational efficiency. | Metric | FY25 (Audited) | FY24 (Audited) | YoY Change | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹151.23 crore** | **₹204.38 crore** | (26.00%) | | **Gross Profit** | **₹13.87 crore** | **₹8.54 crore** | **+62.41%** | | **Net Profit** | **₹10.54 crore** | **₹6.34 crore** | **+66.23%** | **Credit Rating Upgrade (October 2025):** Following the **prepayment of its term loan** in FY25 and improved profitability, **CARE Edge** upgraded the company’s ratings: * **Long Term Bank Facilities:** Upgraded to **CARE BBB-; Stable** (from CARE BB+). * **Short Term Bank Facilities:** Upgraded to **CARE A3** (from CARE A4+). **Liquidity & Debt:** * The company maintains credit lines with **Bank of Baroda** and **SBI** at interest rates between **9.55% and 10.40% p.a.** * It has **not incurred cash losses** in the current or preceding financial year. * Significant net foreign exchange earner: **FY24 inflows of ₹182.32 crore** vs. outgo of **₹1.63 crore**. --- ### **Governance & Operational Infrastructure** * **Leadership:** Mr. Jyoti Prakash Kanodia has been re-appointed as **Managing Director** through **November 2028**. * **Board Oversight:** Recent appointments of **Independent Directors** (Mr. Narendra Kumar Sharma and Mr. Sanjeev Kumar Mishra) for **5-year terms** enhance corporate governance. * **Infrastructure:** All non-current assets are concentrated at the **Jaipur manufacturing plant**, which includes in-house testing laboratories to ensure product quality and regulatory compliance. --- ### **Risk Landscape & Mitigation Framework** The company operates in a sector sensitive to environmental and geopolitical shifts. **Primary Risks:** * **Regulatory Volatility:** Government bans on exports (e.g., **De-oiled Rice Bran** bans from Nov 2024 – Apr 2025) and changes in international tariffs. * **Climatic Dependency:** Monsoon variability directly impacts raw material availability and pricing. * **Credit Risk:** Potential for defaults in volatile markets. Notably, the company is pursuing legal measures to recover dues from **defaulted debtors**, including **M/s. Amritcon Agrovet Pvt. Ltd. (₹1.02 crore)**. **Mitigation Strategies:** | Risk Category | Mitigation Action | | :--- | :--- | | **Currency Risk** | Use of **EEFC accounts**, forward covers, options, and swaps. | | **Credit Risk** | Adoption of **Trade Credit Insurance** and stringent buyer verification. | | **Market Risk** | Diversification into domestic markets and digital sales platforms. | | **Quality Risk** | End-to-end services through **in-house testing laboratories**. | --- ### **Investment Outlook** Unique Organics Limited is transitioning from a high-volume, low-margin merchant exporter to a diversified manufacturer of specialized animal nutrition products. While global headwinds have impacted recent export turnover, the **66% growth in Net Profit** and the strategic expansion into the **domestic dairy supply chain** and **Southeast Asian markets** position the company for more resilient, margin-accretive growth. The recent **credit rating upgrade** and **debt reduction** further strengthen the company's balance sheet for its next phase of expansion into fertilizers and laboratory services.