Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
908.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UNISHIRE
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -35.0 | 1,860.0 | 280.8 | -18.4 | -34.3 | -95.0 | -58.5 | 5,900.0 | 581.5 | -85.0 | 1,098.9 | -63.9 |
| 0 | 1 | 1 | 1 | 5 | 0 | 1 | 3 | 2 | 1 | 23 | 1 |
Operating Profit Operating ProfitCr |
| -73.1 | -7.1 | 10.1 | 6.3 | -693.9 | -1,000.0 | -359.3 | -19.2 | -8.7 | -88.9 | -3.1 | -353.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -33.3 | -100.0 | 175.0 | | -4,977.8 | -63.6 | 91.3 | 0.0 | 215.8 | 350.0 | -145.4 | -344.4 |
| -46.1 | 0.0 | 9.1 | 13.8 | -675.4 | 100.0 | -140.7 | 1.7 | 23.9 | 50.0 | -0.9 | -338.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | -1.6 | 0.0 | -0.1 | 0.0 | 0.2 | 0.1 | -0.1 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -99.8 | 13,786.3 | 163.2 | -41.6 | -52.4 | -69.9 | 548.0 | -26.3 | -78.3 | 1,238.7 | 428.0 | -1.0 |
| 0 | 0 | 0 | 2 | 1 | 0 | 2 | 6 | 2 | 5 | 23 | 23 |
Operating Profit Operating ProfitCr |
| 959.4 | 106.1 | 104.2 | -3.1 | -34.9 | -59.5 | 1.9 | -306.0 | -418.3 | -14.0 | -4.4 | -5.1 |
Other Income Other IncomeCr | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -22.9 | -53.8 | 217.7 | 340.5 | -73.8 | -222.2 | 199.2 | -3,933.3 | 92.2 | 245.0 | -103.1 | -4,164.1 |
| 544.7 | 1.8 | 2.2 | 16.5 | 9.1 | -36.9 | 5.7 | -293.7 | -105.2 | 11.4 | -0.1 | -2.9 |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 | 0.1 | -1.6 | -0.1 | 0.2 | 0.0 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | -3 | -4 | -3 | -3 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 | 0 | 7 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 3 | 7 | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 20 | 19 | 17 | 4 | 16 | 21 | 14 | 13 | 21 | 20 |
Non Current Assets Non Current AssetsCr | 10 | 8 | 13 | 16 | 30 | 17 | 7 | 8 | 8 | 8 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -1 | 0 | -3 | 14 | -13 | -2 | 1 | 1 | -1 | -6 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 0 | 3 | -15 | 13 | 10 | -1 | -1 | 1 | 6 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 0 | -8 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | -3 | 14 | -13 | -2 | 1 | 1 | -1 | -6 |
| -502.2 | -2,838.7 | -319.7 | -805.5 | 15,128.1 | 11,968.3 | -1,840.6 | -14.8 | -173.4 | -112.4 | 39,595.0 |
CFO To EBITDA CFO To EBITDA% | -285.1 | -48.5 | -6.7 | 4,275.7 | -3,936.0 | 7,429.2 | -5,323.3 | -14.2 | -43.6 | 91.5 | 603.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 27 | 24 | 17 | 22 | 0 | 0 | 3 | 6 | 4 | 5 | 5 |
Price To Earnings Price To Earnings | 547.5 | 1,000.0 | 233.7 | 65.5 | 0.0 | 0.0 | 23.8 | 0.0 | 0.0 | 9.4 | 0.0 |
Price To Sales Price To Sales | 2,667.0 | 17.5 | 4.7 | 10.5 | 0.0 | 0.0 | 1.5 | 3.5 | 3.1 | 0.8 | 0.2 |
Price To Book Price To Book | 1.1 | 1.0 | 0.7 | 0.9 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 |
| 277.7 | 16.4 | 4.5 | -336.5 | -2.4 | 0.1 | 146.0 | -1.4 | -3.1 | -8.9 | -4.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 959.4 | 106.1 | 104.2 | -3.1 | -34.9 | -59.5 | 1.9 | -306.0 | -418.3 | -14.0 | -4.4 |
| 544.7 | 1.8 | 2.2 | 16.5 | 9.1 | -36.9 | 5.7 | -293.7 | -105.2 | 11.4 | -0.1 |
| 0.4 | 0.2 | 0.4 | 1.9 | 0.4 | -0.5 | 0.4 | -20.0 | -1.6 | 3.2 | -0.1 |
| 0.2 | 0.1 | 0.3 | 1.4 | 0.4 | -0.5 | 0.4 | -20.4 | -1.6 | 2.3 | -0.1 |
| 0.2 | 0.1 | 0.3 | 1.1 | 0.3 | -0.3 | 0.4 | -19.6 | -1.6 | 1.7 | -0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Unishire Urban Infra Limited is an Indian real estate and infrastructure development firm listed on the **BSE SME Segment** (Scrip Code: **537582**; ISIN: **INE210P01015**). The company is currently navigating a pivotal transition period characterized by a financial turnaround, a complete overhaul of its leadership, and a strategic shift in its ownership structure.
### Core Business Operations and Revenue Streams
The company operates a dual-track business model designed to balance long-term infrastructure development with short-term liquidity management.
* **Real Estate & Infrastructure Development:** The primary business involves the construction and development of residential and commercial projects. While the company is headquartered in West Bengal, it maintains a significant brand presence and project footprint in **Bangalore**.
* **Strategic Financial Management:** Unishire utilizes surplus corporate funds to engage in the trading of **shares and mutual funds**. This investment arm serves as a secondary revenue stream to optimize capital during periods of low construction activity.
* **Asset Profile:** The company’s balance sheet is primarily composed of **Property, Plant & Equipment**. Notably, as of the latest audit cycles, the company holds **no intangible assets** and **no immovable property**, reflecting a lean asset-heavy operational strategy.
### Financial Performance and Capital Structure
Unishire has successfully transitioned from a loss-making entity to a profitable one over the last three fiscal years. The company has stabilized its expenses while significantly scaling its top-line revenue.
#### Three-Year Financial Summary
| Particulars (INR) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **5,51,48,599** | **1,15,55,129** | **1,45,80,793** |
| **Total Expenses** | **4,85,50,461** | **1,65,58,979** | **5,92,10,431** |
| **Profit/(Loss) Before Tax** | **70,39,423** | **(33,37,271)** | **(4,28,21,854)** |
| **Profit/(Loss) After Tax** | **65,50,729** | **(33,37,271)** | **(4,28,21,854)** |
#### Equity and Shareholding
The company maintains a stable capital base with no recent dilutions or buybacks:
* **Authorised Capital:** **Rs. 25,00,00,000** (**2,50,00,000 Equity Shares** at **Rs. 10/-** each).
* **Paid-up Capital:** **Rs. 24,35,85,000** (**2,43,58,500 fully paid-up shares**).
* **Historical Promoter Holding:** As of March 2023, the promoter group held **6.81%**. Major individual holders included **Vinay Kirti Mehta (3.90%)**, **Pratik Kirit Mehta (3.29%)**, and **Kirti Kantilal Mehta (2.17%)**.
### Strategic Reclassification and Ownership Shift
A defining feature of Unishire’s current strategy is the formal exit of its founding promoters. In **February 2026**, the company initiated a reclassification process under **Regulation 31A of SEBI (LODR)** to move the remaining promoter holdings into the **Public Category**.
| Outgoing Promoter | Shares Held | % of Paid-up Capital | Status |
| :--- | :--- | :--- | :--- |
| **Vinay Kirti Mehta** | **9,700** | **0.04%** | Application Submitted to **BSE** |
| **Kirti Kantlal Mehta** | **8,900** | **0.04%** | Application Submitted to **BSE** |
| **Nutan Kirti Mehta** | **700** | **0.00%** | Application Submitted to **BSE** |
| **Total Remaining** | **19,300** | **0.08%** | **Pending Approval** |
This move signals a complete **Governance Shift**, potentially indicating an upcoming change in corporate control or a transition toward a professionally managed, board-driven entity.
### Leadership and Administrative Restructuring
Following a period of management instability in early 2025, the company has restructured its board and centralized its operations to improve efficiency.
* **Executive Leadership:** **Mr. Chirag** was appointed as **Chairman & Managing Director** on **April 23, 2025**, for a **5-year term**, following the resignation of former MD **Akshay Kumar Jain**.
* **Governance Framework:** The board operates through three mandatory committees: **Audit**, **Stakeholders Relationship**, and **Nomination and Remuneration**. A **Vigil Mechanism and Whistle Blower Policy** is active to ensure transparency.
* **Operational Centralization:** In **February 2026**, the company closed its New Delhi Corporate Office and relocated its Registered Office to a modern facility in **Salt Lake, Sector-5, Kolkata**. This move was designed to consolidate administrative functions and reduce overhead.
### Risk Factors and Legal Contingencies
Investors should note significant historical and operational risks that continue to impact the company’s profile.
#### Legal and Compliance Issues
* **Reporting Irregularities:** The company was involved in **Money Suit No. 530 of 2018**, where it was found to have made **false declarations** in its **Annual Reports** for **FY 2016-17** and **FY 2017-18**. The court ruled that the company had filed a **fraudulent Board Resolution** claiming a relationship with a Chartered Accountants firm that did not exist. The company settled the resulting demand in **November 2025**.
* **Market Scrutiny:** In **June 2024**, the **BSE** flagged **unusual price movement** in the company's stock. While management denied any internal involvement, the company remains under heightened regulatory monitoring.
#### Operational and Macroeconomic Risks
| Risk Category | Description |
| :--- | :--- |
| **Project Execution** | Infrastructure projects are **time-bound**. Delays can lead to **contractual penalties** or **blacklisting** by government authorities. |
| **Management Stability** | Recent resignations, including an Independent Director in **May 2025** who cited **non-payment of fees** and **lack of access to board documents**, suggest potential internal friction. |
| **Human Capital** | The ability to scale is strictly tied to attracting **skilled technical staff** in a competitive real estate market. |
| **Market Volatility** | As the company deals in **shares and mutual funds**, its bottom line is susceptible to global and domestic market fluctuations. |
### Future Outlook and Value Creation
Despite historical challenges, management is focused on a **market recovery strategy**. The company is adopting an **object-oriented approach** to real estate, focusing on supply that matches current demand and utilizing **innovative business modes** to mitigate the impact of historical inflation in the housing sector. By monitoring the **house price component** of inflation—which management identifies as being at historically low levels—the company aims to capitalize on a more favorable environment for developer transactions and partnership-building.