Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Unison Metals Ltd

UNISON
BSE
1.03
2.83%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Unison Metals Ltd

UNISON
BSE
1.03
2.83%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
31Cr
Close
Close Price
1.03
Industry
Industry
Steel - Rolling
PE
Price To Earnings
2.64
PS
Price To Sales
0.06
Revenue
Revenue
532Cr
Rev Gr TTM
Revenue Growth TTM
77.53%
PAT Gr TTM
PAT Growth TTM
-26.34%
Peer Comparison
How does UNISON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNISON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
73556053107546771122137109164
Growth YoY
Revenue Growth YoY%
44.816.818.7-19.747.5-0.911.033.113.4152.962.6130.5
Expenses
ExpensesCr
6656625290506368116133105155
Operating Profit
Operating ProfitCr
7-1-22174335549
OPM
OPM%
9.2-2.1-3.73.316.37.25.23.94.23.53.45.2
Other Income
Other IncomeCr
100000001000
Interest Expense
Interest ExpenseCr
222221212212
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
5-4-5-1142113226
Tax
TaxCr
1-1-1-140001102
PAT
PATCr
4-3-30101002114
Growth YoY
PAT Growth YoY%
223.723.3-111.1-103.8165.3147.8114.0416.7-77.1-26.7172.91,031.6
NPM
NPM%
5.1-5.0-5.7-0.29.12.40.70.51.80.71.22.6
EPS
EPS
0.2-0.2-0.20.00.60.10.00.00.10.10.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
35507266149166142159237276315532
Growth
Revenue Growth%
41.3-9.4126.811.5-14.311.849.316.414.368.7
Expenses
ExpensesCr
33476961141158131149227260300510
Operating Profit
Operating ProfitCr
233488111010161522
OPM
OPM%
5.55.04.36.45.14.67.66.24.05.94.84.2
Other Income
Other IncomeCr
001112112111
Interest Expense
Interest ExpenseCr
112355656866
Depreciation
DepreciationCr
111123443444
PBT
PBTCr
1011122225613
Tax
TaxCr
000011111224
PAT
PATCr
001101222449
Growth
PAT Growth%
-34.59.8-44.1276.822.8-12.910.4113.325.699.2
NPM
NPM%
1.00.50.81.00.30.81.20.90.71.31.41.7
EPS
EPS
1.10.70.12.0-0.56.40.10.10.10.20.30.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33333331616161630
Reserves
ReservesCr
779101921231213172144
Current Liabilities
Current LiabilitiesCr
1117322672707888102128128148
Non Current Liabilities
Non Current LiabilitiesCr
14891123222526262811
Total Liabilities
Total LiabilitiesCr
23325348106117126140157187194234
Current Assets
Current AssetsCr
1117282981848798115149154199
Non Current Assets
Non Current AssetsCr
121525192534394242384135
Total Assets
Total AssetsCr
23325348106117126140157187194234

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-40-685116558
Investing Cash Flow
Investing Cash FlowCr
0-2-38-5-8-4-3-40-5
Financing Cash Flow
Financing Cash FlowCr
163-3-32-9-1-1-7-3
Net Cash Flow
Net Cash FlowCr
000-100-320-20
Free Cash Flow
Free Cash FlowCr
-2-6-4-74-760052
CFO To PAT
CFO To PAT%
-238.1-1,678.964.8-866.72,196.3363.1618.4384.5293.5151.6187.9
CFO To EBITDA
CFO To EBITDA%
-42.4-151.112.5-137.5108.166.598.058.050.632.954.5

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0013000955383436
Price To Earnings
Price To Earnings
0.00.017.50.00.00.05.440.222.39.58.0
Price To Sales
Price To Sales
0.00.00.20.00.00.00.10.30.20.10.1
Price To Book
Price To Book
0.00.01.00.00.00.00.42.01.31.00.9
EV To EBITDA
EV To EBITDA
3.95.711.55.85.05.95.510.89.65.66.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.427.647.336.429.929.137.130.226.326.520.1
OPM
OPM%
5.55.04.36.45.14.67.66.24.05.94.8
NPM
NPM%
1.00.50.81.00.30.81.20.90.71.31.4
ROCE
ROCE%
7.46.99.110.19.910.710.98.79.214.012.4
ROE
ROE%
3.42.24.85.01.75.76.55.45.610.711.8
ROA
ROA%
1.50.71.11.40.31.21.41.11.11.92.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Unison Metals Limited (**UML**) is an established Indian industrial manufacturer with a diversified portfolio spanning **Stainless Steel**, **Specialty Chemicals**, and **Ceramics**. Headquartered in Ahmedabad, the company is currently undergoing a strategic transformation, shifting from traditional commodity products toward high-margin, value-added metallurgical grades and expanded chemical production capacity. --- ### **Core Business Segments & Product Portfolio** UML operates through three primary divisions, leveraging integrated manufacturing capabilities to serve both domestic and international markets. | Segment | Key Products & Activities | Target Industry Verticals | |:---|:---|:---| | **Stainless Steel** | Hot & Cold Rolled Sheets, **Patta/Patti**, **Ingots**, and **Flats**. Recently expanded into **300-series** (Grades **304**, **316**) and **400-series**. | Infrastructure, Automotive, Heavy Engineering, Food Processing, Oil & Gas. | | **Specialty Chemicals** | **Sodium Silicate** (Glass Solid and Liquid). | Detergents, Paper, Pharma, Rubber, Dyes, and Foundry Castings. | | **Ceramic Division** | Manufacturing and sale of **Ceramic Glaze** and related intermittent products. | Domestic Construction and Interior Infrastructure. | --- ### **Strategic Expansion: The Specialty Chemicals Growth Engine** A central pillar of UML’s current strategy is the aggressive expansion of its **Specialty Chemicals Division** located at **Dhamatwan, Ahmedabad**. * **Capacity Transformation:** The company is investing **₹30 crore** in a new, fully automated facility for **Sodium Silicate**. This increases installed capacity to **38,000 MT** per annum—a **150% year-on-year** increase. * **Operational Efficiency:** The facility utilizes **PLC automation** for combustion and electronic controls for raw material mixing, optimizing thermal efficiency. * **Energy Cost Advantage:** UML has secured a direct gas supply from **ONGC** at rates significantly lower than the standard City Gas Distribution (CGD) network, protecting manufacturing margins. * **Financial Projections:** Commercial production is slated for **May 2026**. At full capacity, this segment is expected to contribute **₹135 crore** in annual revenue (pre-GST), driving a projected **35%** increase in total turnover and a **25%** growth in consolidated **PAT**. --- ### **Metallurgical Evolution & Subsidiary Synergy** UML is transitioning its metals business toward high-performance industrial applications through its **wholly-owned subsidiary, Chandanpani Limited** (formerly Chandanpani Private Limited). * **Advanced Melting Division:** The company is upgrading its melting facilities to produce **high-nickel alloys** and premium stainless steel grades (**304 and 316**). This move targets **Import Substitution** and high-precision engineering sectors. * **Projected Impact:** The shift to value-added engineering grades is expected to result in a **~50% increase** in the subsidiary's topline and a **~25% increase** in consolidated **PAT**. * **Value Unlocking:** In late **2024**, the Board approved a proposal for a **partial dilution** of UML’s stake in Chandanpani Limited via an **Initial Public Offering (IPO)** to unlock shareholder value and potentially reduce group debt. * **Inter-company Dynamics:** UML maintains a stable supply chain via job work and trade with this subsidiary, with transaction limits capped at **₹200 Crore**. --- ### **Financial Performance & Capital Structure** UML has shown consistent growth in total income, though net profitability remains sensitive to raw material cycles. The company follows a strict policy of reinvesting surpluses into **Capital Expenditure**, resulting in **no dividends** for **FY23, FY24, and FY25**. #### **Three-Year Standalone Financial Summary** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **16,767.97** | **15,004.51** | **11,124.71** | | **PBDIT** | **634.30** | **814.64** | **571.04** | | **Net Profit** | **135.72** | **93.96** | **62.35** | | **Gearing Ratio** | **58.84%** | **61.37%** | - | #### **Capital Raising & Liquidity Actions** * **Rights Issue (July 2025):** Successfully raised **₹34.33 crore** by allotting **13,601,287** shares at **₹25** each to fund expansion and working capital. * **Stock Split (Nov 2025):** Executed a **1:10 stock split**, reducing the face value of equity shares from **₹10** to **₹1** to enhance market liquidity. * **Borrowing Capacity:** Shareholders approved an increase in borrowing limits from **₹50 crore** to **₹150 crore** to support the Dhamatwan project. * **Authorized Capital:** Expanded from **₹25 crore** to **₹35 crore** in **FY25**. --- ### **Operational Risk Management & Asset Optimization** * **Asset Reclassification:** UML has categorized assets related to the "Cold Rolled Patta/Patti" line as **"Assets held for Sale"** due to declining market demand. An impairment loss of **₹37.03 Lakhs** was recorded as the company seeks buyers for this specialized equipment. * **Hedging & Credit:** The company utilizes **commodity derivatives** to hedge foreign exchange risks on receivables. Credit risk is managed via internal scorecards, though concentration remains high: **8 customers** accounted for **91.88%** of trade receivables as of March 2025. * **Geographic Diversification:** To mitigate regional economic risks, UML is expanding its footprint into **Orissa, Chhattisgarh, Bihar, Jharkhand, and J&K**. --- ### **Regulatory Challenges & Legal Contingencies** Investors should note several ongoing regulatory and legal matters that could impact the company’s reputation and financial position. * **SEBI Investigation (Feb 2026):** SEBI issued a final order regarding a fraudulent scheme involving **stock tips on Telegram**. While the order targeted specific individuals, it highlighted a **40% price surge** in Dec 2021 driven by "Net Sellers" who realized **₹3.87 crores** in unlawful gains. * **Audit Qualifications:** Statutory auditors have issued qualified opinions regarding the valuation of **Chandanpani Enterprise** (an Associate firm where UML holds a **50%** profit share). The primary issue is the inability to verify the fair value of a **₹201.60 Lacs** investment in a **Kuwait-based entity** due to language barriers (Arabic records) and lack of disclosure control. * **Naaptol Litigation:** UML is currently in arbitration/litigation with **Naaptol** over **₹113.12 Lacs** in receivables and **₹105.85 Lacs** in inventory. Prudent provisioning has been increased to **57.5%** of the total amount. * **Compliance History:** The company received a **BSE warning** in **September 2025** for a one-year delay in disclosing promoter re-classification and has previously faced penalties for non-compliance regarding the composition of the **Audit and Nomination & Remuneration Committees**. --- ### **Market Sensitivity Analysis** | Risk Factor | Sensitivity Metric | Impact on Profit Before Tax | | :--- | :--- | :--- | | **Foreign Currency** | **+/- 5%** change in **USD** | **₹5.99 Lacs** | | **Interest Rate** | Floating rate volatility | **₹8.37 Lakhs** (FY24 impact) | | **Customer Concentration** | Top 11 Customers | **>84%** of Receivables | | **Credit Terms** | Standard Cycle | **14 to 180 days** |