Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Unistar Multimedia Ltd

UNISTRMU
BSE
3.33
Last Updated:
18 Aug '25, 3:59 PM
Company Overview
Alert
Watchlist
Note

Unistar Multimedia Ltd

UNISTRMU
BSE
3.33
18 Aug '25, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
3.33
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
66.60
PS
Price To Sales
0.59
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-65.79%
PAT Gr TTM
PAT Growth TTM
-64.44%
Peer Comparison
How does UNISTRMU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNISTRMU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
10419974210149
Growth YoY
Revenue Growth YoY%
-41.51,734.20.97.1-96.0-87.5-10.1-57.0
Expenses
ExpensesCr
00322654260149
Operating Profit
Operating ProfitCr
101-3421-6000-1
OPM
OPM%
98.5-7.930.0-15.540.121.715.3-27.570.3-2.31.3-6.8
Other Income
Other IncomeCr
000100000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
101-2421-5000-1
Tax
TaxCr
000010000000
PAT
PATCr
101-1311-5000-1
Growth YoY
PAT Growth YoY%
5,600.0-82.51,030.0-52.8-264.4-93.2-102.7-94.190.0
NPM
NPM%
87.726.324.6-7.630.116.211.5-25.851.4-3.50.8-6.0
EPS
EPS
0.70.11.1-1.41.10.50.2-2.10.10.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
000002244114
Growth
Revenue Growth%
-100.01,270.969.0-65.8
Expenses
ExpensesCr
000001264114
Operating Profit
Operating ProfitCr
000001-100
OPM
OPM%
-249.642.1-5.50.6-2.1
Other Income
Other IncomeCr
000000200
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
0000-341110
Tax
TaxCr
000000000
PAT
PATCr
0000-341000
Growth
PAT Growth%
1.854.5-54.6-83,267.1102.8-62.721.4-174.1
NPM
NPM%
-131.953.51.51.1-2.3
EPS
EPS
-0.1-0.10.00.0-33.90.90.10.20.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
101010101010252525
Reserves
ReservesCr
33333333-10-15-14-14
Current Liabilities
Current LiabilitiesCr
00000150,01411
Non Current Liabilities
Non Current LiabilitiesCr
000000050,02250,014
Total Liabilities
Total LiabilitiesCr
4343434281150,02550,03450,026
Current Assets
Current AssetsCr
00000250,01750,02650,018
Non Current Assets
Non Current AssetsCr
4343424289899
Total Assets
Total AssetsCr
4343434281150,02550,03450,026

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000-9-300
Investing Cash Flow
Investing Cash FlowCr
000000100
Financing Cash Flow
Financing Cash FlowCr
000009200
Net Cash Flow
Net Cash FlowCr
000000000
Free Cash Flow
Free Cash FlowCr
00000-9-30
CFO To PAT
CFO To PAT%
116.287.5117.7448.50.5-898.6-741.3-12.13.1
CFO To EBITDA
CFO To EBITDA%
115.287.562.2108.6114.7-1,143.0195.6-22.63.3

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4332314771810
Price To Earnings
Price To Earnings
0.00.00.00.00.013.7220.642.9-31.1
Price To Sales
Price To Sales
136.57.63.20.40.7
Price To Book
Price To Book
0.10.10.10.10.41.37.41.70.9
EV To EBITDA
EV To EBITDA
-58.4-47.1-52.2-13.4-22.817.6-58.383.1-35.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0-1.81.60.6
OPM
OPM%
-249.642.1-5.50.6-2.1
NPM
NPM%
-131.953.51.51.1-2.3
ROCE
ROCE%
-0.1-0.1-0.1-0.1-403.910.94.64.8-2.8
ROE
ROE%
-0.1-0.1-0.1-0.1-403.99.63.44.0-3.0
ROA
ROA%
-0.1-0.1-0.1-0.1-403.78.50.00.00.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Unistar Multimedia Limited is an Indian listed entity currently executing a high-stakes strategic pivot. Historically rooted in the media and entertainment sector, the company is aggressively transitioning into a specialized provider of **digital infrastructure, fintech-enabling technologies, and next-generation IT services**. This transformation is underpinned by a multi-year roadmap to establish a national footprint of data centers while navigating a complex landscape of corporate governance recovery and regulatory compliance. --- ### **Strategic Pivot: The Digital Infrastructure Roadmap** Unistar is repositioning itself as a critical infrastructure player to capitalize on India’s digital economy, which is projected to reach **90 crore internet users by 2025**. The company has expanded its **Memorandum of Association (MoA)** to include the development of software packages, internet programs, and digital assets. #### **Arzani India & The Data Center Initiative** Through its wholly-owned subsidiary, **Arzani India Private Limited** (incorporated **December 2025**), the company is implementing a **five-year growth plan** to build and operate **six tier-grade data center campuses** across India. | Phase | Timeline | Strategic Milestone | | :--- | :--- | :--- | | **Phase 1** | Years **1–2** | Site acquisition and construction of the flagship campus. | | **Phase 2** | Years **2–3** | Commissioning and onboarding of anchor **Banking and Fintech** clients. | | **Phase 3** | Years **3–5** | Sequential rollout of remaining campuses across multiple Indian zones. | | **Phase 4** | Year **5** | Achievement of full national operating footprint. | #### **Government Partnerships & Specialized Tech** * **Uttarakhand MoU:** A Memorandum of Understanding was signed with the **Government of Uttarakhand** to establish a Next-Generation Technologies & Data Centre Division with a committed investment of approximately **₹50 crore**. * **Advanced Tech Focus:** The company is developing a dedicated division for **Big Data, Artificial Intelligence (AI), and Blockchain**, targeting high-security sectors including **BFSI, E-commerce, and Government strategic systems**. --- ### **Core Business Segments & Diversified Interests** While the primary growth engine is digital infrastructure, Unistar maintains a diversified portfolio of operational interests: * **Media & Entertainment:** Production of motion pictures, television software (Satellite, Cable, Terrestrial), audio albums, and corporate educational films. This segment targets a market projected to reach **₹3.08 trillion (US$ 37.2 billion) by 2026**. * **IT & Services:** IT consulting and domestic services, with revenue recognized upon performance. * **Talent & Events:** Event management and talent representation services. * **Bullion & Mining:** The company holds authorization for the trading, import, and export of bullion and precious stones, as well as gold mining through potential joint ventures. --- ### **Financial Performance & Capital Structure** Unistar has demonstrated a rapid escalation in turnover, transitioning from a low-base operation to a multi-crore enterprise within three fiscal cycles. #### **Key Financial Metrics** | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Consolidated Revenue** | **₹41.7 crore** | **₹26.35 crore** | **₹2.12 crore** | | **Profit After Tax (PAT)** | — | **₹35.59 Lakhs** | — | | **Paid-up Share Capital** | — | **₹25.00 crore** | — | | **Authorized Capital** | — | **₹51.00 crore** | — | #### **Revenue Segmentation (FY 2022-23)** * **Sub-Contracting Income:** **₹8.17 crore** * **Software/Application Web:** **₹3.89 crore** * **Export Sales:** **₹56.23 Lakhs** * **Other Income:** **₹17.69 crore** * **Geographical Split:** **₹25.05 crore** (Domestic) vs. **₹43.23 Lakhs** (International). #### **Equity & Funding** * **Share Capital:** As of March 2023, the paid-up capital comprised **2,50,00,700 Equity Shares** (Face Value **₹10**). * **Preferential Allotment:** In **February 2023**, the company issued **1,50,00,000 shares** at **₹56.85** per share (including a premium of **₹46.85**). * **Subsidiary Acquisition:** Acquired **100%** equity of **DU Point Loyalty Distribution Private Limited** via a swap agreement on **February 2, 2023**. --- ### **Corporate Governance & Leadership** The company is currently restructuring its leadership to support its technological pivot while addressing historical governance gaps. * **Key Appointments:** * **Mr. Manjotsingh Surjitsingh Oberoi:** Appointed **CEO** effective **September 6, 2025**. * **Mr. Abhishek Thakkar:** Appointed **Managing Director** of Arzani India and **Executive Director** of Unistar (effective **October 2025**) to lead the infrastructure rollout. * **Promoter Status:** As of **May 4, 2023**, the BSE approved a reclassification; the company currently reports **no shareholders under the Promoter Category**. * **Internal Oversight:** **M/s Tamakuwala & Co.** serves as the Internal Auditor for **FY 2024-25**, reporting to the Audit Committee to ensure **IND AS** compliance. * **Registered Office:** Relocated in **July 2025** to **273, Satra Plaza, Sector 19D, Vashi, Thane, Maharashtra**. --- ### **Risk Factors & Compliance Challenges** Investors should note significant operational and regulatory headwinds that the company is currently mitigating. #### **1. Governance & Legal Integrity** * **Unauthorized Filings:** In **October 2025**, the company identified fraudulent **ROC** filings regarding the unauthorized appointment of three directors (**N.B. Shah, A.D. Shah, and N.J. Vashistha**). * **Cyber Security:** A **December 2025** breach of the **MCA Portal** led to a formal complaint with the **National Cyber Crime Reporting Portal**. * **GST Status:** As of **April 2026**, the company is seeking restoration of its **GST registration** via a rectification application under **Section 161 of the CGST Act**. * **Share Forfeiture:** Legal disputes are ongoing regarding a share swap with **Du Point Loyalty Distributions**, where the company claims consideration was not received. #### **2. Regulatory Compliance Track Record** Audit reports for **FY2025** noted several historical lapses: * **Delays:** Significant delays in submitting financial results for the **March, June, and September 2023** quarters. * **Statutory Gaps:** Failure to timely appoint an **Internal Auditor (Sec 138)**, **Statutory Auditor**, and **Company Secretary**. * **Technical Compliance:** Failure to install **Structured Digital Database (SDD)** software as required by **SEBI (PIT) Regulations**. #### **3. Market & Operational Risks** * **Technological Disruption:** The traditional media segment faces intense pressure from **OTT platforms** and changing consumer preferences toward affordable digital content. * **Execution Risk:** The **₹50 crore** data center expansion requires consistent capital and high-assurance **24x7 operations** to meet stringent BFSI regulatory standards. * **Credit Rating:** The company currently has **no credit rating** and has not issued debt instruments, which may impact future leverage capabilities.