Login
Home
Charts
Search
Watchlist
Products

Universal Starch Chem Allied Ltd

UNIVSTAR·BSE
200.40-0.30%Tue, 22 Sept '26 15:20

Universal Starch Chem Allied Ltd

UNIVSTAR
BSE
200.40
-0.30%
|Tue, 22 Sept '26 15:20
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
84Cr
Close
Close Price
200.40
Industry
Industry
Starch
PE
Price To Earnings
4.46
PS
Price To Sales
0.16
Revenue
Revenue
515Cr
Rev Gr TTM
Revenue Growth TTM
7.42%
PAT Gr TTM
PAT Growth TTM
2,551.95%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1201261451339112913812197118152147
Growth YoY
Revenue Growth YoY%
0.43.94.4-2.0-24.11.8-4.8-8.96.8-8.510.321.4
Expenses
ExpensesCr
1161241381289611813012093108136140
Operating Profit
Operating ProfitCr
4275-51082510167
OPM
OPM%
3.41.55.14.0-5.78.25.61.34.78.310.75.0
Other Income
Other IncomeCr
102000101010
Interest Expense
Interest ExpenseCr
222222322221
Depreciation
DepreciationCr
121122222222
PBT
PBTCr
1-162-974-216135
Tax
TaxCr
001100100141
PAT
PATCr
1-141-873-315103
Growth YoY
PAT Growth YoY%
406.7-158.785.1-66.0-1,181.6816.3-34.4-271.9109.3-25.4227.6229.5
NPM
NPM%
0.6-0.83.11.1-9.05.52.1-2.10.84.56.32.2
EPS
EPS
1.8-2.310.73.5-19.616.77.0-6.01.812.522.97.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1201261451339112913812197118152147
Growth YoY
Revenue Growth YoY%
0.43.94.4-2.0-24.11.8-4.8-8.96.8-8.510.321.4
Expenses
ExpensesCr
1161241381289611813012093108136140
Operating Profit
Operating ProfitCr
4275-51082510167
OPM
OPM%
3.41.55.14.0-5.78.25.61.34.78.310.75.0
Other Income
Other IncomeCr
102000101010
Interest Expense
Interest ExpenseCr
222222322221
Depreciation
DepreciationCr
121122222222
PBT
PBTCr
1-162-974-216135
Tax
TaxCr
001100100141
PAT
PATCr
1-141-873-315103
Growth YoY
PAT Growth YoY%
406.7-158.785.1-66.0-1,181.6816.3-34.4-271.9109.3-25.4227.6229.5
NPM
NPM%
0.6-0.83.11.1-9.05.52.1-2.10.84.56.32.2
EPS
EPS
1.8-2.310.73.5-19.616.77.0-6.01.812.522.97.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
165214198279264296456516527491489515
Growth
Revenue Growth%
-15.529.6-7.641.0-5.412.354.013.02.2-6.9-0.57.4
Expenses
ExpensesCr
163215190268254279431498507473456477
Operating Profit
Operating ProfitCr
2-18111018261720183238
OPM
OPM%
1.3-0.33.84.13.85.95.63.43.83.76.67.4
Other Income
Other IncomeCr
331221233212
Interest Expense
Interest ExpenseCr
444677878987
Depreciation
DepreciationCr
444454456677
PBT
PBTCr
-4-61307168941825
Tax
TaxCr
-2-21201422156
PAT
PATCr
-2-40116116731319
Growth
PAT Growth%
-55.1-148.8105.9468.8-53.3862.279.8-48.418.4-54.0308.62,551.9
NPM
NPM%
-1.0-2.00.10.50.32.12.51.11.30.72.73.7
EPS
EPS
-4.0-10.00.63.41.615.127.214.116.67.731.345.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
165214198279264296456516527491489515
Growth
Revenue Growth%
-15.529.6-7.641.0-5.412.354.013.02.2-6.9-0.57.4
Expenses
ExpensesCr
163215190268254279431498507473456477
Operating Profit
Operating ProfitCr
2-18111018261720183238
OPM
OPM%
1.3-0.33.84.13.85.95.63.43.83.76.67.4
Other Income
Other IncomeCr
331221233212
Interest Expense
Interest ExpenseCr
444677878987
Depreciation
DepreciationCr
444454456677
PBT
PBTCr
-4-61307168941825
Tax
TaxCr
-2-21201422156
PAT
PATCr
-2-40116116731319
Growth
PAT Growth%
-55.1-148.8105.9468.8-53.3862.279.8-48.418.4-54.0308.62,551.9
NPM
NPM%
-1.0-2.00.10.50.32.12.51.11.30.72.73.7
EPS
EPS
-4.0-10.00.63.41.615.127.214.116.67.731.345.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
4993234374854626678
Current Liabilities
Current LiabilitiesCr
6073587282808310111611691
Non Current Liabilities
Non Current LiabilitiesCr
2520334037555245414041
Total Liabilities
Total LiabilitiesCr
94106104149157175187204224226214
Current Assets
Current AssetsCr
48505158708381941109993
Non Current Assets
Non Current AssetsCr
455553918792106110114126121
Total Assets
Total AssetsCr
94106104149157175187204224226214
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
4993234374854626678
Current Liabilities
Current LiabilitiesCr
6073587282808310111611691
Non Current Liabilities
Non Current LiabilitiesCr
2520334037555245414041
Total Liabilities
Total LiabilitiesCr
94106104149157175187204224226214
Current Assets
Current AssetsCr
48505158708381941109993
Non Current Assets
Non Current AssetsCr
455553918792106110114126121
Total Assets
Total AssetsCr
94106104149157175187204224226214

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-413-811111134-1192317
Investing Cash Flow
Investing Cash FlowCr
-2-2-1-18-1-9-18-9-9-18-2
Financing Cash Flow
Financing Cash FlowCr
3-11810-111-1814-10-5-17
Net Cash Flow
Net Cash FlowCr
-3002-13-24-10-2
Free Cash Flow
Free Cash FlowCr
-611-9-810216-910415
CFO To PAT
CFO To PAT%
240.9-318.6-3,033.0789.01,601.2168.2300.9-14.7272.1703.1126.3
CFO To EBITDA
CFO To EBITDA%
-190.0-1,962.6-100.797.5106.461.1134.7-5.094.5123.051.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-413-811111134-1192317
Investing Cash Flow
Investing Cash FlowCr
-2-2-1-18-1-9-18-9-9-18-2
Financing Cash Flow
Financing Cash FlowCr
3-11810-111-1814-10-5-17
Net Cash Flow
Net Cash FlowCr
-3002-13-24-10-2
Free Cash Flow
Free Cash FlowCr
-611-9-810216-910415
CFO To PAT
CFO To PAT%
240.9-318.6-3,033.0789.01,601.2168.2300.9-14.7272.1703.1126.3
CFO To EBITDA
CFO To EBITDA%
-190.0-1,962.6-100.797.5106.461.1134.7-5.094.5123.051.4

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
121220829584576654884
Price To Earnings
Price To Earnings
47.514.012.44.55.17.710.920.43.64.5
Price To Sales
Price To Sales
0.10.10.10.00.10.10.10.10.10.10.2
Price To Book
Price To Book
0.90.90.50.20.71.10.81.10.90.61.0
EV To EBITDA
EV To EBITDA
-50.46.25.75.04.53.96.06.67.03.23.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.77.311.311.211.015.915.212.112.112.016.516.5
OPM
OPM%
1.3-0.33.84.13.85.95.63.43.83.76.67.4
NPM
NPM%
-1.0-2.00.10.50.32.12.51.11.30.72.73.7
ROCE
ROCE%
1.0-5.59.010.78.815.024.112.213.39.818.418.4
ROE
ROE%
-20.0-32.31.83.91.715.521.910.110.54.615.915.9
ROA
ROA%
-1.8-4.00.20.90.43.66.12.93.11.46.16.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
121220829584576654884
Price To Earnings
Price To Earnings
47.514.012.44.55.17.710.920.43.64.5
Price To Sales
Price To Sales
0.10.10.10.00.10.10.10.10.10.10.2
Price To Book
Price To Book
0.90.90.50.20.71.10.81.10.90.61.0
EV To EBITDA
EV To EBITDA
-50.46.25.75.04.53.96.06.67.03.23.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.77.311.311.211.015.915.212.112.112.016.516.5
OPM
OPM%
1.3-0.33.84.13.85.95.63.43.83.76.67.4
NPM
NPM%
-1.0-2.00.10.50.32.12.51.11.30.72.73.7
ROCE
ROCE%
1.0-5.59.010.78.815.024.112.213.39.818.418.4
ROE
ROE%
-20.0-32.31.83.91.715.521.910.110.54.615.915.9
ROA
ROA%
-1.8-4.00.20.90.43.66.12.93.11.46.16.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Universal Starch Chem Allied is a maize refiner that turns ordinary corn into the invisible functional ingredients inside tablets, food, paper and textiles - the starch that binds a pill, the sweetener that stabilises a sauce, the modified starch that strengthens paper. It began in 1973 when founder Dadasaheb Rawal, after visiting agro-based industries in America, set up a tiny 60-tonne-per-day starch plant in Dondaicha, Maharashtra, and it has since grown that single plant into a 750-tonne-per-day integrated facility. The recurring approach is organic, patient and self-contained: invest in the plant, widen the product range through in-house R&D, and earn the regulatory credentials that let you serve demanding customers - pharma companies, food manufacturers - who pay for reliability. # Business segments A single integrated business - maize wet milling into starch, sweeteners and derivatives - where every product flows from the same raw material through the same plant, and the moat is built from quality certifications and captive energy rather than from being in multiple industries. ## 1. Maize refining and starch derivatives: the group's only engine **One plant takes in maize and puts out more than ten distinct products - native starch, modified starches, liquid sweeteners and dextrose powders - sold across five industries, with pharmaceutical and food-grade credentials that separate it from commodity mills.** - **Wet milling at scale** - the Dondaicha plant crushes up to 750 tonnes of maize per day, up from the original 60 tonnes, producing Maize Starch Powder, White Dextrin, Pregelatinized Starch, Modified Starch, Liquid Glucose, Dextrose Syrup, Dextrose Monohydrate and Dextrose Anhydrous, plus the by-products Maize Germ, Gluten and Husk. - **Pharma and food are the high ground** - the company holds a GMP (Good Manufacturing Practice) licence from the Maharashtra FDA and runs an Air Handling Unit in its microbiology lab, so it can supply starch and dextrose as excipients (the non-active ingredients in medicines) and as food additives, where hygiene standards are non-negotiable. - **Modified starches do the specialist work** - by altering native starch, the company makes grades that thicken, stabilise, bind or emulsify for specific customer processes in textiles, paper and adhesives, widening the range of applications beyond what plain starch can do. - **Bought a ready-made sweetener line** - in FY24 the company acquired plant, machinery and land through a bank auction under the SARFAESI Act, which added three products - Dextrose Monohydrate, Dextrose Anhydrous and Liquid Glucose - to the portfolio in one move rather than building from scratch. - **Maize is the advantage and the risk** - maize gives higher and more efficient yields than potato or tapioca and is available across all Indian seasons, but its price swings with the harvest, so raw-material cost is the business's main exposure. # Captive energy and environmental infrastructure **The plant generates its own power and processes its own waste - a set of on-site projects that lower running costs and keep the factory compliant without relying on the grid or third-party disposal.** - **Waste becomes fuel** - an Effluent Treatment Plant converts liquid waste into bio-gas, which feeds a Co-Generation Power Plant that produces electricity for the factory, turning a disposal problem into an energy source. - **Wind and bio-methane add more captive power** - a Wind Mill at Brahmanwel and a Biomethanation Project sit alongside the co-generation plant, so the site draws on multiple self-owned energy sources rather than a single one. - **Even the ash gets used** - a Fly Ash Brick Making Project takes the solid residue from burning and turns it into bricks, closing another waste loop on site. # Group structure and partners **A standalone, family-controlled company with no subsidiaries - one plant, one balance sheet, and a promoter group that has lent it money on terms that can convert into equity.** - **No group companies** - the company has no subsidiaries, joint ventures or associates, so all operations sit inside a single legal entity with no consolidation complexity. - **Rawal family control** - promoters held 42.12% as of March 2025, with the Managing Director and Chairman Jitendrasinh Rawal among the largest individual shareholders, and the company has taken an unsecured loan of up to Rs. 5 crores from him that carries a clause allowing conversion into equity shares. - **Small investment book on the side** - non-current investments include shares in three co-operative banks, a co-operative spinning mill, and quoted holdings in Glaxo SmithKline Pharma and Bank of Baroda, plus an investment property held for rental income or capital appreciation.

Documents — Universal Starch Chem Allied Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/culi03vuaklijlq5oo1swmqg.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/p4zw6org696howuhrwo8aak2.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/lg5th4he2nwn4vzarkmgfpll.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/kh5t2xuy9uute393vj36dzj6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/258xh0ohlskazw18wsqe5223.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/eb9num500pdbhfwr8s5wchth.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/amlieiib1wgq98pgiglw0bic.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/z89tuaaum8crn7omgquuizsd.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/nfkhyblksdtwjmzc2rhe9ia0.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/upkii8d6tynay0swhuod4j4v.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/l8hkxim9y0ce7k0zvgtucmau.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ld4nt8eplljn39vk9lq0ycuy.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/8qh0znwobetbbumt5qh8k1mn.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ilt7sawzht7vzs978zv9me5k.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/3lb8cy7tp7hd6xcqmzhm92zn.pdf