Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10Cr
Rev Gr TTM
Revenue Growth TTM
-23.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UNRYLMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 76.3 | -26.4 | -69.6 | -12.6 | -34.3 | -35.0 | 227.4 | 68.0 | 7.6 | 45.2 | -9.1 | -63.6 |
| 9 | 5 | 2 | 7 | 7 | 4 | 6 | 11 | 5 | 4 | 5 | 4 |
Operating Profit Operating ProfitCr |
| 3.1 | 2.7 | -33.5 | 6.5 | -19.2 | -36.6 | -18.1 | 3.4 | 26.5 | 2.9 | 1.6 | 5.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -666.7 | -59.1 | -264.0 | -72.7 | -770.6 | -91.4 | 65.9 | -33.3 | 171.6 | 122.4 | 122.6 | 100.0 |
| -1.9 | -7.3 | -55.5 | 0.4 | -25.6 | -21.3 | -5.8 | 0.2 | 17.0 | 3.3 | 1.4 | 0.9 |
| -0.3 | -0.1 | -1.4 | 0.0 | -0.2 | -1.0 | -0.5 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.5 | 6.3 | 8.6 | -1.3 | -2.6 | 2.8 | -22.9 | -20.6 | 7.3 | -33.0 | 47.5 | -29.9 |
| 38 | 39 | 42 | 42 | 40 | 42 | 33 | 25 | 28 | 20 | 27 | 18 |
Operating Profit Operating ProfitCr |
| 0.2 | 5.2 | 5.6 | 4.9 | 5.4 | 4.4 | 3.4 | 5.1 | 4.4 | -5.7 | 6.3 | 10.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -90.0 | 102.7 | 151.3 | 110.5 | 64.7 | -69.8 | -453.3 | 132.4 | -477.1 | -424.6 | 102.5 | 1,858.5 |
| -4.4 | 0.1 | 0.3 | 0.6 | 0.9 | 0.3 | -1.3 | 0.5 | -1.8 | -14.3 | 0.2 | 6.6 |
| -2.6 | 0.1 | 0.2 | 0.4 | 0.3 | 0.0 | -0.6 | 0.2 | -0.7 | -0.4 | 0.2 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -6 | -6 |
Current Liabilities Current LiabilitiesCr | 13 | 20 | 20 | 21 | 19 | 21 | 26 | 15 | 15 | 14 | 15 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 19 | 20 | 22 | 20 | 23 | 28 | 17 | 17 | 17 | 17 | 16 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -2 | 3 | 1 | 3 | 2 | 1 | 3 | 1 | 0 | 2 |
Investing Cash Flow Investing Cash FlowCr | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 2 | 3 | -2 | 0 | -2 | -2 | -1 | -3 | 0 | 1 | -2 |
|
Free Cash Flow Free Cash FlowCr | -2 | -3 | 2 | 1 | 3 | 2 | 1 | | | 0 | 1 |
| -68.2 | -4,830.8 | 2,224.8 | 258.6 | 727.2 | 1,382.6 | -306.5 | 2,149.5 | -101.0 | 5.9 | 2,492.6 |
CFO To EBITDA CFO To EBITDA% | 1,516.9 | -105.0 | 104.6 | 29.7 | 128.3 | 87.0 | 113.8 | 218.1 | 41.4 | 14.8 | 93.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 5 | 11 | 9 | 6 | 6 | 6 | 6 | 5 | 7 | 11 |
Price To Earnings Price To Earnings | 0.0 | 120.0 | 90.0 | 36.2 | 15.0 | 50.5 | 0.0 | 45.5 | 0.0 | 0.0 | 162.0 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 |
Price To Book Price To Book | 2.0 | 1.6 | 3.1 | 2.4 | 1.6 | 1.6 | 1.7 | 1.7 | 1.6 | 20.0 | 23.8 |
| 229.5 | 9.5 | 10.0 | 11.3 | 8.7 | 10.2 | 19.7 | 12.8 | 13.4 | -19.0 | 13.6 |
Profitability Ratios Profitability Ratios |
| 21.0 | 26.6 | 26.0 | 25.7 | 27.7 | 26.4 | 28.3 | 39.8 | 39.1 | 30.9 | 35.3 |
| 0.2 | 5.2 | 5.6 | 4.9 | 5.4 | 4.4 | 3.4 | 5.1 | 4.4 | -5.7 | 6.3 |
| -4.4 | 0.1 | 0.3 | 0.6 | 0.9 | 0.3 | -1.3 | 0.5 | -1.8 | -14.3 | 0.2 |
| -1.8 | 8.8 | 11.1 | 8.7 | 9.7 | 7.9 | 2.9 | 7.8 | 5.8 | -8.1 | 10.5 |
| -51.2 | 1.4 | 3.4 | 6.7 | 10.5 | 3.1 | -12.4 | 3.9 | -16.8 | -766.4 | 15.3 |
| -8.8 | 0.2 | 0.5 | 0.9 | 1.7 | 0.5 | -1.4 | 0.7 | -2.7 | -14.9 | 0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Uniroyal Marine Exports Limited is a Kerala-based seafood processing firm specializing in the **purchasing, processing, curing, canning, freezing, and exporting** of high-value marine products. Operating from its strategic base in **Calicut**, the company focuses on international markets, particularly the **USA and the European Union**. Currently, the company is navigating a critical **financial restructuring** phase, utilizing asset monetization to stabilize its balance sheet while maintaining its operational footprint through a sale-and-leaseback model.
---
### **Strategic Geographic & Technological Advantage**
The company’s operational efficiency is anchored by its proximity to the primary fish landing centers of North Kerala, specifically **Beypore and Puthiyappa**. This location minimizes transit times and ensures the freshness of raw materials.
* **Advanced Processing:** The facility utilizes **Individually Quick Frozen (IQF)** technology, which allows for high value-addition and meets the premium standards of global buyers.
* **Global Certifications:**
* **USA:** Holds **Green Channel Status** for the export of cooked products.
* **European Union:** Maintains specific approvals for exporting both **IQF and Block fishery products**.
* **Quality Benchmarks:** Operations are strictly compliant with **HACCP (Hazard Analysis and Critical Control Point)** standards and the **Food Safety and Standards Act, 2006**.
---
### **Core Product Portfolio & Revenue Segments**
While the company has diversified into domestic markets and third-party processing, its primary economic driver remains the international export of shrimp and prawns.
| Segment | Description | Strategic Status |
| :--- | :--- | :--- |
| **Export Sales** | Focus on **Prawns, Monodon, and Vannamei**. | **Primary Revenue Driver** |
| **Job Work** | Processing marine products for third parties. | Incidental/Capacity Filler |
| **Domestic Sales** | Local market supply within India. | Non-significant |
**Research & Development (R&D) Focus:**
The company’s R&D initiatives are not merely academic but are integrated into the production line to achieve:
* **Product Diversification:** Developing a **variety of products** to meet specific customer technical specifications.
* **Capacity Utilization:** Engineering processes to enhance **productivity** and technological absorption.
* **Quality Consistency:** Systematic upgrades to ensure **repeat orders** from a global clientele.
---
### **Financial Performance & Liquidity Profile**
The company has faced significant headwinds, resulting in a **fully eroded net worth**. However, management continues to operate on a **going concern** basis, supported by a marginal surplus of current assets over liabilities.
**Key Financial Metrics:**
| Metric | FY 2022-23 | Nov 2024 (Interim) |
| :--- | :--- | :--- |
| **Total Turnover** | **₹28.78 Crore** | - |
| **Export Earnings (FOB)** | **₹24.70 Crore** | - |
| **Post-Tax Profit/(Loss)** | **(₹52.46 Lakhs)** | **Loss Incurred** |
| **Current Ratio** | - | **1.11x** |
| **Cash & Bank Balances** | - | **₹1.81 Crore** (incl. deposits) |
**Export Incentives:**
To bolster liquidity, the company aggressively utilizes government schemes:
* **Duty Draw Back:** Direct refunds on duties paid.
* **RODTEP:** Earning **Duty Credit Scrips** from the D.G.F.T., which are encashed via sales to importers to provide immediate working capital.
---
### **The "Sale and Leaseback" Restructuring Plan**
To address outstanding statutory and operational liabilities, the company is executing a major asset monetization strategy approved by shareholders on **July 31, 2025**.
* **The Asset:** **180 cents** of land and buildings located at **Chamancheri, Vengalam, Calicut**.
* **Valuation:** The land is valued at **₹15.84 Crore** and the building at **₹3.08 Crore** by an independent registered valuer.
* **The Mechanism:** An **open bid/public tender process** ensures transparency.
* **Operational Continuity:** A mandatory clause requires the buyer to **lease the building back** to Uniroyal Marine Exports Limited, ensuring that processing operations continue without relocation or interruption.
---
### **Supply Chain Dynamics & Risk Mitigation**
The seafood industry is inherently volatile, and Uniroyal faces several systemic risks that management actively monitors:
* **Raw Material Volatility:** Heavily dependent on **natural sea-caught material**, making production highly seasonal.
* **Biological Risks:** Cultured shrimp (Vannamei) are susceptible to **virus and disease outbreaks**, which can lead to sudden supply shortages.
* **Market Risks:**
* **Currency:** Realizations are highly sensitive to the **Rupee-Dollar exchange rate**.
* **Pricing:** Selling prices are dictated by **international market trends** rather than local cost-plus models.
* **Inventory Management:** Frozen stocks, particularly **deep-sea prawns**, are maintained based on seasonal availability; all stocks are strictly monitored to remain within **shelf-life** limits.
---
### **Governance & Corporate Infrastructure**
The company is currently strengthening its leadership to oversee the financial transition and ensure regulatory compliance.
**Board Leadership (Effective Oct 2025 – Oct 2030):**
* **Mr. Sachu Rajan Eapen:** Non-Executive Independent Director & Chairman (Second Term).
* **Mr. Ganesh Mohan:** Non-Executive Independent Director (First Term).
**Operational Compliance:**
* **Internal Controls:** Audits are conducted by an **independent Chartered Accountant** to safeguard assets.
* **Registrar:** **Link Intime India Private Limited** manages share transfers.
* **Workforce:** The company has streamlined its operations, with a direct headcount of **48 personnel** as of March 2025 (reduced from **78** in the previous year) to optimize costs.
* **Legal Status:** There are no pending proceedings under the **Benami Property Transactions Act**, and the company maintains clear title deeds for all immovable properties.