Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Textiles - Embroidery Fabric
Rev Gr TTM
Revenue Growth TTM
7.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UNTTEMI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -50.2 | -37.7 | -45.7 | -45.2 | 74.8 | 23.4 | 10.2 | -5.7 | 18.0 | -6.5 | -1.2 | 14.3 |
| 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 15.3 | 46.0 | 16.6 | 13.9 | -1.0 | 20.9 | 22.0 | 13.5 | -2.6 | 16.1 | 11.1 | 13.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -135.7 | -12.5 | -73.7 | -17.6 | -380.0 | -21.4 | 180.0 | -64.3 | 25.0 | -100.0 | -157.1 | 140.0 |
| -4.5 | 11.3 | 3.2 | 5.7 | -12.4 | 7.2 | 8.1 | 2.2 | -7.9 | 0.0 | -4.7 | 4.6 |
| -0.1 | 0.5 | 0.2 | 0.5 | -0.8 | 0.3 | 0.5 | 0.1 | -0.6 | 0.0 | -0.3 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1.9 | 45.8 | 578.5 | -26.9 | -3.0 | -26.5 | -47.9 | 385.4 | 99.7 | -31.1 | 9.1 | 2.6 |
| 0 | 0 | 2 | 2 | 2 | 2 | 2 | 4 | 9 | 6 | 7 | 7 |
Operating Profit Operating ProfitCr |
| 69.3 | 33.1 | 40.9 | 42.2 | 19.2 | 25.4 | -77.8 | 27.0 | 12.6 | 13.0 | 12.1 | 8.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -409.4 | 100.3 | 23,518.0 | -6.5 | -94.3 | -1,242.8 | 134.7 | 376.6 | -24.0 | -80.5 | 34.2 | -224.3 |
| -188.5 | 0.4 | 14.3 | 18.3 | 1.1 | -16.6 | 11.0 | 10.8 | 4.1 | 1.2 | 1.4 | -1.7 |
| -2.5 | 0.0 | 1.9 | 1.8 | 0.1 | -1.1 | 0.4 | 1.9 | 1.4 | 0.3 | 0.4 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
Current Liabilities Current LiabilitiesCr | 2 | 2 | 4 | 4 | 4 | 2 | 2 | 3 | 1 | 3 | 3 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 3 | 3 | 2 | 2 | 4 | 3 | 3 | 4 | 4 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 0 | 1 | 2 | 1 | 2 | 3 | 4 | 5 | 7 | 7 | 7 |
Non Current Assets Non Current AssetsCr | 9 | 10 | 12 | 11 | 11 | 10 | 8 | 9 | 7 | 6 | 6 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | 3 | 3 | 0 | -3 | -2 | 0 | 0 | 1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -3 | 0 | 0 | 1 | 2 | -1 | 2 | -1 | 1 |
Financing Cash Flow Financing Cash FlowCr | -1 | 1 | -1 | -2 | -1 | 2 | 0 | 1 | -2 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 1 | -2 | -1 | 3 | 0 | -3 | -2 | -1 | 2 | 1 | -1 |
| -69.8 | -43,988.1 | 592.1 | 477.6 | -2.1 | 791.7 | -1,665.7 | 71.6 | 63.8 | 1,075.3 | -193.3 |
CFO To EBITDA CFO To EBITDA% | 189.8 | -544.9 | 206.8 | 206.8 | -0.1 | -516.1 | 236.0 | 28.7 | 20.8 | 96.6 | -22.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 6 | 3 | 0 | 0 | 2 | 0 | 8 | 14 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 11.1 | 93.6 | 0.0 | 0.0 | 4.1 | 0.0 | 95.0 | 121.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 2.0 | 1.0 | 0.0 | 0.0 | 0.5 | 0.0 | 1.1 | 1.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 3.7 | 1.7 | 0.0 | 0.0 | 0.4 | 0.0 | 2.8 | 4.7 |
| 12.5 | 24.9 | 2.8 | 6.3 | 9.1 | 8.4 | -5.4 | 5.8 | 3.1 | 13.3 | 19.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 94.8 | 87.1 | 79.6 | 84.2 | 99.3 | 46.2 | 56.6 | 33.3 | 41.6 | 41.6 |
| 69.3 | 33.1 | 40.9 | 42.2 | 19.2 | 25.4 | -77.8 | 27.0 | 12.6 | 13.0 | 12.1 |
| -188.5 | 0.4 | 14.3 | 18.3 | 1.1 | -16.6 | 11.0 | 10.8 | 4.1 | 1.2 | 1.4 |
| 0.3 | 1.9 | 10.4 | 9.4 | 3.5 | -1.1 | 4.2 | 8.5 | 7.6 | 3.4 | 4.5 |
| -13.6 | 0.0 | 9.2 | 8.1 | 0.5 | -5.5 | 2.1 | 9.1 | 6.4 | 1.2 | 1.6 |
| -7.5 | 0.0 | 4.4 | 4.1 | 0.3 | -3.0 | 1.1 | 4.5 | 3.8 | 0.6 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
United Leasing and Industries Limited is a Haryana-based diversified enterprise primarily engaged in the high-end textile embroidery sector. While maintaining a legacy presence in manufacturing and significant real estate holdings in the **Gurugram** region, the company is currently undergoing a strategic transformation. This involves the modernization of its industrial base and a recent expansion into the sports management and training sector.
---
### **Strategic Business Segments & Operational Infrastructure**
The company transitioned from a single-segment textile operation to a dual-segment model during the **2025-26** fiscal period to diversify revenue streams.
| Segment | Operational Focus | Key Assets & Status |
| :--- | :--- | :--- |
| **Textile Embroidery** | Manufacturing high-quality embroidered fabrics for domestic and international markets. | Operates **two computerized** high-quality embroidery machines; currently undergoing **phased upgrades**. |
| **Sports Academy** | Sports training, management, and talent development. | Formally identified as a reportable business segment as of **December 2025**. |
**Manufacturing & Asset Base:**
* **Gurugram Facility:** The primary manufacturing unit is located in **Gurugram, Haryana**. While the process is not classified as power-intensive, the company has integrated a **Solar Plant** to optimize energy costs.
* **Real Estate Holdings:** The company owns a **significant land parcel** in the Gurugram district. This land is recorded as Property, Plant, and Equipment (**PPE**) and was last revalued in **FY 2021-22**.
* **Asset Maintenance:** Management conducts physical verification of PPE in a phased cycle every **3 years**. The company currently reports **zero** intangible assets.
---
### **Growth Roadmap & Market Positioning**
The company is pivoting toward a growth-oriented strategy centered on technological modernization and alignment with national industrial goals.
* **Sectoral Tailwinds:** Management aims to capitalize on the Indian embroidery industry’s projected **CAGR of 8-10%** and the national target of **US$ 100 billion** in textile exports by **2030**.
* **Modernization Program:** A **phased up-gradation** of embroidery machinery is underway to improve operational efficiency and meet global quality standards.
* **Product Diversification:** Plans are in place to expand beyond traditional garments into **home décor**, **accessories**, **high-value Man-Made Fibre (MMF)** apparel, and **technical textiles**.
* **Policy Alignment:** The company is positioning itself to leverage Government of India incentives, including the **PLI Scheme (₹10,683 crore outlay)**, the Amended Technology Upgradation Fund Scheme (**ATUFS**), and the Merchandise Exports from India Scheme (**MEIS**).
---
### **Financial Performance & Capital Structure**
United Leasing has demonstrated a steady recovery in profitability over the last two fiscal years, though it remains sensitive to global economic volatility.
**Standalone Financial Summary:**
| Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **803.93** | **726.19** | **1,044.45** |
| **Net Profit (PAT)** | **11.26** | **8.39** | **55.58** |
| **Earnings Per Share (₹)** | **0.38** | **0.28** | **1.85** |
**Debt Profile & Credit Facilities:**
As of March 31, 2025, the company reduced its **Secured Borrowings** to **₹27.79 Lacs** (from **₹38.46 Lacs**). Total borrowings, including inter-corporate deposits, stand at **₹506.82 Lacs**, all at **Fixed Interest Rates**.
* **Aditya Birla Capital:** **₹2.71 Crore** (as of March 2024) at **10.95%**, secured by company property.
* **SIDBI:** **₹17.29 Lakhs** at **8.96%**, secured against the **Solar Plant**.
* **Mercedes-Benz Financial:** **₹35.83 Lakhs** at **7.72%**, secured against a vehicle.
---
### **Capital Allocation & Governance Framework**
The Board has established expansive limits to facilitate rapid scaling and corporate acquisitions.
* **Investment & Borrowing Limits:** The company has an approved **Aggregate Investment Limit** of up to **₹1,000 Crore** (beyond standard Section 186 limits) for loans, securities, and acquisitions. It is authorized to provide loans/guarantees up to **₹20 Crore** to subsidiaries and JVs.
* **Leadership:** **Mr. Ashish Khanna** serves as Managing Director for a term ending **September 27, 2027**. His remuneration is capped at **₹6 Lakhs per annum**, subject to Board revision.
* **Related Party Ecosystem:** The company maintains deep operational ties with group entities **RLF Limited** and **SIPL Textiles Private Limited**. An omnibus resolution in **September 2025** authorized transactions with RLF Limited up to **₹5 Crores** and with SIPL Textile up to **₹50 Crores**.
---
### **Risk Factors & Internal Control Observations**
Investors should note several qualifications and market risks that impact the company’s profile.
**1. Financial Reporting & Audit Qualifications:**
* **Asset Misstatement:** Auditors noted that **₹2.80 Crores** received from an agreement to sell land was subtracted directly from the **Gross Block of Land** rather than being recorded as a liability (Advance). This has resulted in an understatement of both assets and liabilities.
* **Unbooked Interest Income:** In **FY 2024-25**, the company failed to book interest income on loans to group companies (at **9.25% p.a.**), leading to an estimated understatement of **Other Income** by **₹6,55,098**. Similar omissions were noted in **Q3 FY 2025-26**.
**2. Operational & Market Risks:**
* **Export Sensitivity:** Historical performance shows vulnerability to inflation and economic downturns in the **USA and Europe**, which directly impact garment export demand.
* **Raw Material Volatility:** Profit margins are highly susceptible to fluctuations in the price of **cotton yarn** and fabrics.
* **Foreign Exchange:** In **FY 2022-23**, the company reported **zero** foreign exchange earnings against an outgo of **₹2.02 Crores**.
**3. Regulatory & Compliance:**
* **Labour Codes:** The company is navigating the transition to **4 New Labour Codes** effective **November 21, 2025**. While the codes are active, the full notification of supporting rules remains a transitional risk.
* **Concentration Risk:** There is a high dependency on related party transactions for material sourcing and financing, with inter-corporate loans and borrowings consistently set at a fixed rate of **9.25% p.a.**