Login
Products
Login
Home
Alerts
Search
Watchlist
Products

United Leasing & Industries Ltd

UNTTEMI
BSE
36.10
5.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

United Leasing & Industries Ltd

UNTTEMI
BSE
36.10
5.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
36.10
Industry
Industry
Textiles - Embroidery Fabric
PE
Price To Earnings
PS
Price To Sales
1.34
Revenue
Revenue
8Cr
Rev Gr TTM
Revenue Growth TTM
7.47%
PAT Gr TTM
PAT Growth TTM
-333.33%
Peer Comparison
How does UNTTEMI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UNTTEMI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
112222222123
Growth YoY
Revenue Growth YoY%
-50.2-37.7-45.7-45.274.823.410.2-5.718.0-6.5-1.214.3
Expenses
ExpensesCr
111221122122
Operating Profit
Operating ProfitCr
010000000000
OPM
OPM%
15.346.016.613.9-1.020.922.013.5-2.616.111.113.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-135.7-12.5-73.7-17.6-380.0-21.4180.0-64.325.0-100.0-157.1140.0
NPM
NPM%
-4.511.33.25.7-12.47.28.12.2-7.90.0-4.74.6
EPS
EPS
-0.10.50.20.5-0.80.30.50.1-0.60.0-0.30.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0143321510788
Growth
Revenue Growth%
1.945.8578.5-26.9-3.0-26.5-47.9385.499.7-31.19.12.6
Expenses
ExpensesCr
002222249677
Operating Profit
Operating ProfitCr
002111-111111
OPM
OPM%
69.333.140.942.219.225.4-77.827.012.613.012.18.8
Other Income
Other IncomeCr
000000200000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000001111
PBT
PBTCr
001100011000
Tax
TaxCr
100000000000
PAT
PATCr
-101100010000
Growth
PAT Growth%
-409.4100.323,518.0-6.5-94.3-1,242.8134.7376.6-24.0-80.534.2-224.3
NPM
NPM%
-188.50.414.318.31.1-16.611.010.84.11.21.4-1.7
EPS
EPS
-2.50.01.91.80.1-1.10.41.91.40.30.4-0.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
333443334444
Current Liabilities
Current LiabilitiesCr
224442231333
Non Current Liabilities
Non Current LiabilitiesCr
233224334433
Total Liabilities
Total LiabilitiesCr
101113131212111311131313
Current Assets
Current AssetsCr
101212345777
Non Current Assets
Non Current AssetsCr
91012111110897666
Total Assets
Total AssetsCr
101113131212111311131313

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-1330-3-20010
Investing Cash Flow
Investing Cash FlowCr
00-30012-12-11
Financing Cash Flow
Financing Cash FlowCr
-11-1-2-1201-20-1
Net Cash Flow
Net Cash FlowCr
0001-1000000
Free Cash Flow
Free Cash FlowCr
1-2-130-3-2-121-1
CFO To PAT
CFO To PAT%
-69.8-43,988.1592.1477.6-2.1791.7-1,665.771.663.81,075.3-193.3
CFO To EBITDA
CFO To EBITDA%
189.8-544.9206.8206.8-0.1-516.1236.028.720.896.6-22.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000630020814
Price To Earnings
Price To Earnings
0.00.00.011.193.60.00.04.10.095.0121.7
Price To Sales
Price To Sales
0.00.00.02.01.00.00.00.50.01.11.8
Price To Book
Price To Book
0.00.00.03.71.70.00.00.40.02.84.7
EV To EBITDA
EV To EBITDA
12.524.92.86.39.18.4-5.45.83.113.319.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.094.887.179.684.299.346.256.633.341.641.6
OPM
OPM%
69.333.140.942.219.225.4-77.827.012.613.012.1
NPM
NPM%
-188.50.414.318.31.1-16.611.010.84.11.21.4
ROCE
ROCE%
0.31.910.49.43.5-1.14.28.57.63.44.5
ROE
ROE%
-13.60.09.28.10.5-5.52.19.16.41.21.6
ROA
ROA%
-7.50.04.44.10.3-3.01.14.53.80.60.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
United Leasing and Industries Limited is a Haryana-based diversified enterprise primarily engaged in the high-end textile embroidery sector. While maintaining a legacy presence in manufacturing and significant real estate holdings in the **Gurugram** region, the company is currently undergoing a strategic transformation. This involves the modernization of its industrial base and a recent expansion into the sports management and training sector. --- ### **Strategic Business Segments & Operational Infrastructure** The company transitioned from a single-segment textile operation to a dual-segment model during the **2025-26** fiscal period to diversify revenue streams. | Segment | Operational Focus | Key Assets & Status | | :--- | :--- | :--- | | **Textile Embroidery** | Manufacturing high-quality embroidered fabrics for domestic and international markets. | Operates **two computerized** high-quality embroidery machines; currently undergoing **phased upgrades**. | | **Sports Academy** | Sports training, management, and talent development. | Formally identified as a reportable business segment as of **December 2025**. | **Manufacturing & Asset Base:** * **Gurugram Facility:** The primary manufacturing unit is located in **Gurugram, Haryana**. While the process is not classified as power-intensive, the company has integrated a **Solar Plant** to optimize energy costs. * **Real Estate Holdings:** The company owns a **significant land parcel** in the Gurugram district. This land is recorded as Property, Plant, and Equipment (**PPE**) and was last revalued in **FY 2021-22**. * **Asset Maintenance:** Management conducts physical verification of PPE in a phased cycle every **3 years**. The company currently reports **zero** intangible assets. --- ### **Growth Roadmap & Market Positioning** The company is pivoting toward a growth-oriented strategy centered on technological modernization and alignment with national industrial goals. * **Sectoral Tailwinds:** Management aims to capitalize on the Indian embroidery industry’s projected **CAGR of 8-10%** and the national target of **US$ 100 billion** in textile exports by **2030**. * **Modernization Program:** A **phased up-gradation** of embroidery machinery is underway to improve operational efficiency and meet global quality standards. * **Product Diversification:** Plans are in place to expand beyond traditional garments into **home décor**, **accessories**, **high-value Man-Made Fibre (MMF)** apparel, and **technical textiles**. * **Policy Alignment:** The company is positioning itself to leverage Government of India incentives, including the **PLI Scheme (₹10,683 crore outlay)**, the Amended Technology Upgradation Fund Scheme (**ATUFS**), and the Merchandise Exports from India Scheme (**MEIS**). --- ### **Financial Performance & Capital Structure** United Leasing has demonstrated a steady recovery in profitability over the last two fiscal years, though it remains sensitive to global economic volatility. **Standalone Financial Summary:** | Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **803.93** | **726.19** | **1,044.45** | | **Net Profit (PAT)** | **11.26** | **8.39** | **55.58** | | **Earnings Per Share (₹)** | **0.38** | **0.28** | **1.85** | **Debt Profile & Credit Facilities:** As of March 31, 2025, the company reduced its **Secured Borrowings** to **₹27.79 Lacs** (from **₹38.46 Lacs**). Total borrowings, including inter-corporate deposits, stand at **₹506.82 Lacs**, all at **Fixed Interest Rates**. * **Aditya Birla Capital:** **₹2.71 Crore** (as of March 2024) at **10.95%**, secured by company property. * **SIDBI:** **₹17.29 Lakhs** at **8.96%**, secured against the **Solar Plant**. * **Mercedes-Benz Financial:** **₹35.83 Lakhs** at **7.72%**, secured against a vehicle. --- ### **Capital Allocation & Governance Framework** The Board has established expansive limits to facilitate rapid scaling and corporate acquisitions. * **Investment & Borrowing Limits:** The company has an approved **Aggregate Investment Limit** of up to **₹1,000 Crore** (beyond standard Section 186 limits) for loans, securities, and acquisitions. It is authorized to provide loans/guarantees up to **₹20 Crore** to subsidiaries and JVs. * **Leadership:** **Mr. Ashish Khanna** serves as Managing Director for a term ending **September 27, 2027**. His remuneration is capped at **₹6 Lakhs per annum**, subject to Board revision. * **Related Party Ecosystem:** The company maintains deep operational ties with group entities **RLF Limited** and **SIPL Textiles Private Limited**. An omnibus resolution in **September 2025** authorized transactions with RLF Limited up to **₹5 Crores** and with SIPL Textile up to **₹50 Crores**. --- ### **Risk Factors & Internal Control Observations** Investors should note several qualifications and market risks that impact the company’s profile. **1. Financial Reporting & Audit Qualifications:** * **Asset Misstatement:** Auditors noted that **₹2.80 Crores** received from an agreement to sell land was subtracted directly from the **Gross Block of Land** rather than being recorded as a liability (Advance). This has resulted in an understatement of both assets and liabilities. * **Unbooked Interest Income:** In **FY 2024-25**, the company failed to book interest income on loans to group companies (at **9.25% p.a.**), leading to an estimated understatement of **Other Income** by **₹6,55,098**. Similar omissions were noted in **Q3 FY 2025-26**. **2. Operational & Market Risks:** * **Export Sensitivity:** Historical performance shows vulnerability to inflation and economic downturns in the **USA and Europe**, which directly impact garment export demand. * **Raw Material Volatility:** Profit margins are highly susceptible to fluctuations in the price of **cotton yarn** and fabrics. * **Foreign Exchange:** In **FY 2022-23**, the company reported **zero** foreign exchange earnings against an outgo of **₹2.02 Crores**. **3. Regulatory & Compliance:** * **Labour Codes:** The company is navigating the transition to **4 New Labour Codes** effective **November 21, 2025**. While the codes are active, the full notification of supporting rules remains a transitional risk. * **Concentration Risk:** There is a high dependency on related party transactions for material sourcing and financing, with inter-corporate loans and borrowings consistently set at a fixed rate of **9.25% p.a.**