Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹756Cr
Rev Gr TTM
Revenue Growth TTM
5.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

UPHOT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 80.1 | 4.1 | 14.3 | 12.9 | 14.8 | -21.2 | 11.1 | 17.7 | 2.3 | 35.8 | -7.0 | 2.8 |
| 29 | 20 | 23 | 28 | 30 | 21 | 25 | 31 | 33 | 24 | 27 | 35 |
Operating Profit Operating ProfitCr |
| 31.9 | 25.1 | 6.8 | 39.7 | 37.3 | 0.3 | 8.6 | 43.3 | 32.2 | 17.6 | -7.8 | 38.1 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 |
| 12 | 6 | 1 | 18 | 18 | -1 | 2 | 23 | 16 | 4 | -3 | 22 |
| 4 | 1 | 0 | 4 | 5 | 0 | 0 | 6 | 4 | 1 | -1 | 6 |
|
Growth YoY PAT Growth YoY% | 139.3 | 26.3 | -17.1 | 31.4 | 50.7 | -116.0 | 73.5 | 26.9 | -7.3 | 552.8 | -268.6 | -2.6 |
| 20.9 | 16.7 | 2.8 | 28.6 | 27.4 | -3.4 | 4.3 | 30.9 | 24.9 | 11.3 | -7.8 | 29.2 |
| 16.2 | 8.4 | 1.3 | 24.9 | 24.4 | -1.3 | 2.2 | 31.6 | 22.6 | 6.0 | -3.7 | 30.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 11.7 | 1.2 | 7.0 | 11.8 | -7.2 | -66.3 | 118.9 | 81.8 | 12.0 | 4.4 | 4.8 |
| 70 | 74 | 78 | 86 | 94 | 92 | 39 | 59 | 95 | 101 | 111 | 120 |
Operating Profit Operating ProfitCr |
| 10.6 | 14.3 | 11.7 | 8.3 | 10.9 | 5.6 | -20.2 | 17.5 | 27.2 | 30.7 | 27.6 | 25.3 |
Other Income Other IncomeCr | 3 | 2 | 3 | 4 | 5 | 5 | 3 | 3 | 4 | 5 | 6 | 8 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 8 | 9 | 8 |
| 4 | 7 | 7 | 5 | 9 | 4 | -11 | 9 | 32 | 42 | 40 | 40 |
| 1 | 3 | 3 | 2 | 3 | 0 | -3 | 2 | 8 | 10 | 10 | 10 |
|
| | 44.8 | -4.2 | -19.1 | 115.3 | -43.5 | -307.0 | 187.6 | 247.4 | 36.2 | -6.5 | 1.2 |
| 3.5 | 4.5 | 4.3 | 3.2 | 6.2 | 3.8 | -23.4 | 9.3 | 17.9 | 21.7 | 19.4 | 18.8 |
| 5.0 | 7.3 | 7.0 | 5.6 | 12.2 | 6.9 | -14.2 | 12.4 | 43.3 | 58.9 | 55.1 | 55.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 71 | 74 | 77 | 81 | 87 | 92 | 84 | 91 | 114 | 146 | 176 | 177 |
Current Liabilities Current LiabilitiesCr | 15 | 22 | 22 | 27 | 27 | 26 | 19 | 15 | 25 | 27 | 28 | 38 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 6 | 4 | 6 | 7 | 5 | 2 | 4 | 3 | 3 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 39 | 47 | 47 | 55 | 58 | 60 | 44 | 50 | 48 | 106 | 127 | 124 |
Non Current Assets Non Current AssetsCr | 61 | 61 | 61 | 64 | 68 | 68 | 66 | 65 | 101 | 75 | 85 | 98 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 8 | 12 | 10 | 11 | 13 | 5 | -1 | 5 | 53 | -4 | 36 |
Investing Cash Flow Investing Cash FlowCr | -8 | -10 | -10 | -11 | -11 | -8 | 1 | -5 | -52 | 7 | -28 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 2 | 1 | -2 | -3 | 2 | -1 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 5 | 1 | 2 | 6 | 0 | -4 | 0 | 45 | -12 | 20 |
| 290.8 | 313.8 | 264.5 | 364.3 | 191.6 | 141.5 | 7.1 | 78.1 | 225.6 | -12.2 | 122.3 |
CFO To EBITDA CFO To EBITDA% | 95.8 | 99.4 | 96.6 | 142.9 | 109.5 | 95.6 | 8.2 | 41.8 | 148.0 | -8.6 | 86.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 334 | 747 | 859 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.4 | 14.3 | 23.5 | 28.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 2.5 | 5.1 | 5.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 2.8 | 4.9 | 4.7 |
| -2.0 | -2.0 | -2.2 | -2.4 | -2.2 | -5.2 | 4.2 | 16.4 | 9.0 | 15.4 | 18.8 |
Profitability Ratios Profitability Ratios |
| 83.7 | 84.2 | 83.6 | 84.6 | 84.3 | 84.8 | 84.6 | 83.5 | 85.3 | 86.2 | 86.0 |
| 10.6 | 14.3 | 11.7 | 8.3 | 10.9 | 5.6 | -20.2 | 17.5 | 27.2 | 30.7 | 27.6 |
| 3.5 | 4.5 | 4.3 | 3.2 | 6.2 | 3.8 | -23.4 | 9.3 | 17.9 | 21.7 | 19.4 |
| 5.5 | 9.9 | 8.1 | 6.3 | 9.9 | 3.8 | -11.7 | 9.2 | 26.5 | 27.9 | 21.9 |
| 3.5 | 4.9 | 4.6 | 3.5 | 7.1 | 3.8 | -8.6 | 7.0 | 19.5 | 21.0 | 16.4 |
| 2.7 | 3.6 | 3.5 | 2.6 | 5.2 | 2.9 | -7.0 | 5.9 | 15.8 | 17.5 | 14.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
U.P. Hotels Limited is an established player in the Indian hospitality sector, owning and operating a portfolio of upscale **5-star** properties under the **"Clarks"** brand. The company is currently navigating a critical strategic pivot involving a transition from a public listed entity to a private structure, while simultaneously pursuing expansion into high-end hospitality management.
---
### Asset Portfolio and Operational Footprint
The company operates exclusively within the **Hotel Business** segment, with no secondary reportable segments. Its core value resides in four landmark properties located in premier North Indian tourism and commercial hubs.
| Hotel Property | Location | Inventory | Brand |
| :--- | :--- | :--- | :--- |
| **Hotel Clarks Shiraz** | Agra, Uttar Pradesh | **5-Star** | Clarks |
| **Hotel Clarks Amer** | Jaipur, Rajasthan | **5-Star** | Clarks |
| **Hotel Clarks Avadh** | Lucknow, Uttar Pradesh | **5-Star** | Clarks |
| **Hotel Clarks Khajuraho** | Khajuraho, Madhya Pradesh | **5-Star** | Clarks |
| **Total Capacity** | **4 Properties** | **643 Rooms** | |
---
### Financial Performance and Capital Structure
The company has maintained a trajectory of revenue growth and remains debt-resilient, though recent margins have faced pressure from inflationary overheads.
#### Key Financial Metrics
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **152.91** | **146.51** | **130.82** |
| **Total Expenses** | **119.45** | **109.46** | **102.68** |
| **Profit Before Tax (PBT)** | **39.72** | **42.30** | **31.82** |
| **Profit After Tax (PAT)** | **29.73** | **31.82** | **23.36** |
| **Net Worth** | **181.44** | **151.64** | **128.27** |
#### Balance Sheet & Solvency Highlights
* **Equity Structure:** As of March 31, 2025, Equity Share Capital stands at **Rs. 5.40 Crore**, supported by Other Equity of **Rs. 146.24 Crore**.
* **Liquidity:** The company maintains a **Cash Credit Limit** secured by the mortgage of the **Agra and Jaipur** properties. It reports **no cash losses** and confirms the ability to meet all liabilities due within one year.
* **Cost Drivers:** Recent expense increases (**+9.13%** in FY25) are primarily attributed to rising **employee benefits**, **power & fuel costs**, and administrative overheads.
* **Dividend Policy:** No dividend was recommended for the most recent cycle, with no funds transferred to **General Reserves**.
---
### Strategic Pivot: Voluntary Delisting and Restructuring
U.P. Hotels is currently executing a **Voluntary Delisting** from the **BSE Limited**. This is a strategic move to resolve a decade-long impasse regarding **Minimum Public Shareholding (MPS)** non-compliance.
* **The Impetus:** Following **SEBI** orders in **2013** and **2014**, the company faced frozen voting rights and restricted corporate benefits due to its failure to maintain a **25%** public float.
* **The Offer:** Led by promoters **Mr. Apurv Kumar** and **Mr. Anoop Kumar**, the company is seeking to acquire the remaining **11.61% (627,040 shares)** held by the public.
* **Valuation:** An independent valuation placed the fair price between **Rs. 805 and Rs. 870**; however, the **Delisting Floor Price** has been set at **Rs. 900 per equity share**.
* **Timeline:** Following a **SEBI** relaxation granted on **December 3, 2024**, the company issued an **Initial Public Announcement (IPA)** on **July 15, 2025**, with a mandate to complete the exit within one year.
---
### Growth Initiatives and MICE Expansion
Beyond its owned assets, the company is shifting toward a "management and lease" model to capture the growing **MICE** (Meetings, Incentives, Conferences, and Exhibitions) market.
* **Rajasthan International Centre (RIC), Jaipur:** The Board has approved a bid for the contractual lease of this premier facility.
* **Project Scope:** The **RIC** features **88 Guest Rooms**, **3 Auditoriums**, and **2 Convention Halls**.
* **Lease Duration:** The bid targets a **20-year** initial term with a potential **15-year** extension, signaling a long-term commitment to the Jaipur hospitality ecosystem.
---
### Governance and Leadership Stability
To ensure continuity during the delisting and expansion phase, the company has formalized its leadership and remuneration framework.
* **Key Leadership:** Operations are spearheaded by Joint Managing Directors **Shri Apurv Kumar** and **Shri Rupak Gupta**.
* **Executive Remuneration:** **Mr. Apurv Kumar** (JMD & CFO) has a revised remuneration structure effective through **May 2027**, with a monthly salary of **Rs. 12.50 Lakh** and an annual cap of **Rs. 2.40 Crore**, guaranteed as minimum remuneration regardless of profit fluctuations.
* **Labor Compliance:** The company is currently evaluating the impact of the four new **Government of India Labour Codes** (effective **November 21, 2025**), though no material liability is currently anticipated.
---
### Risk Factors and Regulatory Challenges
Investors should note several ongoing legal and regulatory complexities that have historically impacted the company’s standing.
#### 1. Regulatory and Compliance Risks
* **MPS Penalties:** The **BSE** has levied significant fines for non-compliance with public shareholding norms (**₹31.15 Lakhs** for FY24 and **₹43.07 Lakhs** for FY25). The company has requested waivers for these amounts.
* **Dematerialization Issues:** Approximately **2.66% (127,267 shares)** of promoter holdings remain in physical form. This led to a **SEBI Administrative Warning** in **March 2025** and the freezing of promoter demat accounts since **September 2023**.
#### 2. Legal and Internal Disputes
* **Promoter Conflict:** A long-standing dispute between promoter groups led to an **oppression and mismanagement** petition in **2015**, which remains pending before the **NCLT**.
* **Related Party Transactions (RPTs):** Several historical RPTs remain unapproved by the Audit Committee as they are tied to the ongoing **NCLT** litigation.
* **Property Litigation:** The lease for a **1.79-acre** land parcel in **Agra** (occupied by the Army) expired in **2021**. While a damage claim was quashed by the High Court in **May 2025**, the formal surrender of the lease is still pending.
#### 3. Macro-Operational Risks
* **Tourism Trends:** The company remains sensitive to **Foreign Tourist Arrivals (FTA)**, which face competition from international destinations offering visa-free entry.
* **Environmental & Tech Risks:** **Extreme weather patterns** impact seasonal demand, while the high cost of **cybersecurity** and technological upgrades remains a constant pressure on margins.