Login
Home
Charts
Search
Watchlist
Products

U P Hotels Ltd

UPHOT·BSE
1,520.00-0.46%Wed, 23 Sept '26 14:46

U P Hotels Ltd

UPHOT
BSE
1,520.00
-0.46%
|Wed, 23 Sept '26 14:46
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
821Cr
Close
Close Price
1,520.00
Industry
Industry
Hotels
PE
Price To Earnings
25.91
PS
Price To Sales
5.04
Revenue
Revenue
163Cr
Rev Gr TTM
Revenue Growth TTM
1.45%
PAT Gr TTM
PAT Growth TTM
-6.02%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
254748212755492925575130
Growth YoY
Revenue Growth YoY%
14.312.914.8-21.211.117.72.335.8-7.02.83.23.7
Expenses
ExpensesCr
232830212531332427353327
Operating Profit
Operating ProfitCr
219180224165-222183
OPM
OPM%
6.839.737.30.38.643.332.217.6-7.838.135.211.2
Other Income
Other IncomeCr
112111322222
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222223222102
PBT
PBTCr
11818-1223164-322194
Tax
TaxCr
04500641-1651
PAT
PATCr
11313-1117123-217143
Growth YoY
PAT Growth YoY%
-17.131.450.7-116.073.526.9-7.3552.8-268.6-2.617.5-17.2
NPM
NPM%
2.828.627.4-3.44.330.924.911.3-7.829.228.39.0
EPS
EPS
1.324.924.4-1.32.231.622.66.0-3.730.826.65.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
254748212755492925575130
Growth YoY
Revenue Growth YoY%
14.312.914.8-21.211.117.72.335.8-7.02.83.23.7
Expenses
ExpensesCr
232830212531332427353327
Operating Profit
Operating ProfitCr
219180224165-222183
OPM
OPM%
6.839.737.30.38.643.332.217.6-7.838.135.211.2
Other Income
Other IncomeCr
112111322222
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222223222102
PBT
PBTCr
11818-1223164-322194
Tax
TaxCr
04500641-1651
PAT
PATCr
11313-1117123-217143
Growth YoY
PAT Growth YoY%
-17.131.450.7-116.073.526.9-7.3552.8-268.6-2.617.5-17.2
NPM
NPM%
2.828.627.4-3.44.330.924.911.3-7.829.228.39.0
EPS
EPS
1.324.924.4-1.32.231.622.66.0-3.730.826.65.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
878894105983372131147153162163
Growth
Revenue Growth%
11.71.27.011.8-7.2-66.3118.981.812.04.45.81.4
Expenses
ExpensesCr
7478869492395995101111119122
Operating Profit
Operating ProfitCr
12108115-7133645424341
OPM
OPM%
14.311.78.310.95.6-20.217.527.230.727.626.325.1
Other Income
Other IncomeCr
234553345677
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
777776678966
PBT
PBTCr
77594-1193242404342
Tax
TaxCr
33230-32810101111
PAT
PATCr
44374-872332303232
Growth
PAT Growth%
44.8-4.2-19.1115.3-43.5-307.0187.6247.436.2-6.58.4-6.0
NPM
NPM%
4.54.33.26.23.8-23.49.317.921.719.419.919.4
EPS
EPS
7.37.05.612.26.9-14.212.443.358.955.159.758.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
878894105983372131147153162163
Growth
Revenue Growth%
11.71.27.011.8-7.2-66.3118.981.812.04.45.81.4
Expenses
ExpensesCr
7478869492395995101111119122
Operating Profit
Operating ProfitCr
12108115-7133645424341
OPM
OPM%
14.311.78.310.95.6-20.217.527.230.727.626.325.1
Other Income
Other IncomeCr
234553345677
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
777776678966
PBT
PBTCr
77594-1193242404342
Tax
TaxCr
33230-32810101111
PAT
PATCr
44374-872332303232
Growth
PAT Growth%
44.8-4.2-19.1115.3-43.5-307.0187.6247.436.2-6.58.4-6.0
NPM
NPM%
4.54.33.26.23.8-23.49.317.921.719.419.919.4
EPS
EPS
7.37.05.612.26.9-14.212.443.358.955.159.758.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
74778187928491114146176208
Current Liabilities
Current LiabilitiesCr
2222272726191525272830
Non Current Liabilities
Non Current LiabilitiesCr
64675243333
Total Liabilities
Total LiabilitiesCr
108108119126128110115148182212247
Current Assets
Current AssetsCr
4747555860445048106127102
Non Current Assets
Non Current AssetsCr
616164686866651017585145
Total Assets
Total AssetsCr
108108119126128110115148182212247
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
74778187928491114146176208
Current Liabilities
Current LiabilitiesCr
2222272726191525272830
Non Current Liabilities
Non Current LiabilitiesCr
64675243333
Total Liabilities
Total LiabilitiesCr
108108119126128110115148182212247
Current Assets
Current AssetsCr
4747555860445048106127102
Non Current Assets
Non Current AssetsCr
616164686866651017585145
Total Assets
Total AssetsCr
108108119126128110115148182212247

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
121011135-1553-43676
Investing Cash Flow
Investing Cash FlowCr
-10-10-11-11-81-5-527-28-75
Financing Cash Flow
Financing Cash FlowCr
0021-2-32-1001
Net Cash Flow
Net Cash FlowCr
3032-5-32-1392
Free Cash Flow
Free Cash FlowCr
51260-4045-122062
CFO To PAT
CFO To PAT%
313.8264.5364.3191.6141.57.178.1225.6-12.2122.3235.0
CFO To EBITDA
CFO To EBITDA%
99.496.6142.9109.595.68.241.8148.0-8.686.3177.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
121011135-1553-43676
Investing Cash Flow
Investing Cash FlowCr
-10-10-11-11-81-5-527-28-75
Financing Cash Flow
Financing Cash FlowCr
0021-2-32-1001
Net Cash Flow
Net Cash FlowCr
3032-5-32-1392
Free Cash Flow
Free Cash FlowCr
51260-4045-122062
CFO To PAT
CFO To PAT%
313.8264.5364.3191.6141.57.178.1225.6-12.2122.3235.0
CFO To EBITDA
CFO To EBITDA%
99.496.6142.9109.595.68.241.8148.0-8.686.3177.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
238334747859754821
Price To Earnings
Price To Earnings
35.414.323.528.923.425.9
Price To Sales
Price To Sales
3.32.55.15.64.75.0
Price To Book
Price To Book
2.52.84.94.73.53.9
EV To EBITDA
EV To EBITDA
16.49.015.418.816.918.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.163.464.563.763.357.863.364.667.968.568.168.1
OPM
OPM%
14.311.78.310.95.6-20.217.527.230.727.626.325.1
NPM
NPM%
4.54.33.26.23.8-23.49.317.921.719.419.919.4
ROCE
ROCE%
9.98.16.39.93.8-11.79.226.527.921.920.320.3
ROE
ROE%
4.94.63.57.13.8-8.67.019.521.016.415.115.1
ROA
ROA%
3.63.52.65.22.9-7.05.915.817.514.013.113.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
238334747859754821
Price To Earnings
Price To Earnings
35.414.323.528.923.425.9
Price To Sales
Price To Sales
3.32.55.15.64.75.0
Price To Book
Price To Book
2.52.84.94.73.53.9
EV To EBITDA
EV To EBITDA
16.49.015.418.816.918.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.163.464.563.763.357.863.364.667.968.568.168.1
OPM
OPM%
14.311.78.310.95.6-20.217.527.230.727.626.325.1
NPM
NPM%
4.54.33.26.23.8-23.49.317.921.719.419.919.4
ROCE
ROCE%
9.98.16.39.93.8-11.79.226.527.921.920.320.3
ROE
ROE%
4.94.63.57.13.8-8.67.019.521.016.415.115.1
ROA
ROA%
3.63.52.65.22.9-7.05.915.817.514.013.113.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
U P Hotels is a small, standalone owner-operator of five-star hotels in India, running its properties under the “Clarks” brand since 1962. The company has spent the last decade trying to voluntarily delist from the Bombay Stock Exchange, a process repeatedly stalled by promoter disputes, court orders, and failed shareholder votes, even as its core business remains serving leisure, corporate, and MICE (Meetings, Incentives, Conferences and Exhibitions) travellers across a handful of historic tourist cities. The recurring approach is simple: own the real estate, run the hotel, and sell rooms, food, and event space - a model that has not changed even as the company’s corporate structure remains in limbo. # Business segments A single business - owning and operating upscale hotels - with revenue from rooms, food and beverage, and events, all under one brand. ## 1. Hotel operations: a portfolio of owned five-star properties **The company makes money by selling rooms, meals, and event space in hotels it owns outright, located in India’s most-visited tourist cities.** - **Four landmark properties** - the portfolio has historically consisted of four hotels with a combined 643 rooms: Hotel Clarks Shiraz in Agra, Hotel Clarks Amer in Jaipur, Hotel Clarks Avadh in Lucknow, and Hotel Clarks Khajuraho in Khajuraho, placing the company directly in cities that draw both domestic and international tourists. - **Three revenue streams under one roof** - income comes from room bookings, food and beverage sales, and hosting events such as weddings and MICE gatherings, with performance measured by occupancy rate, Average Room Rate (ARR), and Revenue Per Available Room (RevPAR). - **The real estate is the moat** - the company owns the freehold land, buildings, and all operating equipment, from electrical installations to furniture and vehicles, meaning it controls the asset base without relying on leases or third-party property owners. - **Cost control on the ground** - the hotels manage their own energy use through LED lighting, heat pumps for hot water, electric steam generators in laundries, and an organic waste converter handling 300 kg of wet garbage daily, with a composting machine added at the Lucknow unit. - **A franchise layer inside the hotel** - at the Jaipur and Lucknow properties, the company hosts a “Zolocrust” restaurant under a long-term franchise agreement with a partnership firm owned by the son of a Joint Managing Director, paying a franchise fee of 10% of that restaurant’s net annual sales. # Group structure and partners **A tightly held public company with no subsidiaries, no joint ventures, and a decade-long struggle to go private.** - **Promoters hold nearly nine-tenths of the shares** - the promoter and promoter group collectively own 88.39% of the equity, leaving public shareholders with just 11.61%, a concentration that has existed since at least 2001 and triggered continuous non-compliance with minimum public shareholding rules. - **Trading has been suspended since 2015** - the shares were suspended from trading on BSE in September 2015 due to the shareholding violation and promoter disputes, and even before that, annual trading turnover never crossed 10% of total outstanding shares. - **Delisting attempts keep failing** - a board resolution to delist was first passed in 2013 but blocked by a civil court order; a 2022 offer at Rs. 154 per share failed because promoters could not buy enough public shares, and a 2026 request for more time from the regulator was voted down by shareholders. - **No holding company, no subsidiaries** - the company is a standalone entity with no associate companies or joint ventures, and its shares are listed solely on BSE, with Skyline Financial Services acting as its registrar and share transfer agent. - **Related-party transactions under legal scrutiny** - certain past transactions with related parties have not been approved by the Board or Audit Committee and are subject to litigation before the National Company Law Tribunal in New Delhi.

Documents — U P Hotels Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/u6fs3tk4ozr9vowyovzhzx7t.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/d9qvue8dqb4kqyaik21zlpg8.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/drly8airovm4bd8j55rjn1rw.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/kfwpjsdaq45x9fmi9u0dxtfh.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/p3g84ib7kfzedwdmbj6f1jq1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/g4o67l4ewteo2xl2b7p78936.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/yleesjffoa3czoxjf8atfn9e.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/8zg45cciuka2dq02rk9pjq8f.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/2finwrh4brkir9f3wt36qypv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ff0fzfxem5enpszdbv2xrtpt.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/v8xahg8dhtfu419gyyl8b3hy.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/8xz41p5wpw9nju6ffus8mq40.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/a3rbl8y5eah4ss2pun14oq96.pdf