Login
Products
Login
Home
Alerts
Search
Watchlist
Products

U P Hotels Ltd

UPHOT
BSE
1,400.00
1.45%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

U P Hotels Ltd

UPHOT
BSE
1,400.00
1.45%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
756Cr
Close
Close Price
1,400.00
Industry
Industry
Hotels
PE
Price To Earnings
25.12
PS
Price To Sales
4.72
Revenue
Revenue
160Cr
Rev Gr TTM
Revenue Growth TTM
5.49%
PAT Gr TTM
PAT Growth TTM
-1.95%
Peer Comparison
How does UPHOT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UPHOT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
422725474821275549292557
Growth YoY
Revenue Growth YoY%
80.14.114.312.914.8-21.211.117.72.335.8-7.02.8
Expenses
ExpensesCr
292023283021253133242735
Operating Profit
Operating ProfitCr
137219180224165-222
OPM
OPM%
31.925.16.839.737.30.38.643.332.217.6-7.838.1
Other Income
Other IncomeCr
111121113222
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222222232221
PBT
PBTCr
12611818-1223164-322
Tax
TaxCr
4104500641-16
PAT
PATCr
9511313-1117123-217
Growth YoY
PAT Growth YoY%
139.326.3-17.131.450.7-116.073.526.9-7.3552.8-268.6-2.6
NPM
NPM%
20.916.72.828.627.4-3.44.330.924.911.3-7.829.2
EPS
EPS
16.28.41.324.924.4-1.32.231.622.66.0-3.730.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
78878894105983372131147153160
Growth
Revenue Growth%
11.71.27.011.8-7.2-66.3118.981.812.04.44.8
Expenses
ExpensesCr
707478869492395995101111120
Operating Profit
Operating ProfitCr
812108115-71336454241
OPM
OPM%
10.614.311.78.310.95.6-20.217.527.230.727.625.3
Other Income
Other IncomeCr
323455334568
Interest Expense
Interest ExpenseCr
010000000000
Depreciation
DepreciationCr
777777667898
PBT
PBTCr
477594-11932424040
Tax
TaxCr
133230-328101010
PAT
PATCr
344374-8723323030
Growth
PAT Growth%
44.8-4.2-19.1115.3-43.5-307.0187.6247.436.2-6.51.2
NPM
NPM%
3.54.54.33.26.23.8-23.49.317.921.719.418.8
EPS
EPS
5.07.37.05.612.26.9-14.212.443.358.955.155.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
7174778187928491114146176177
Current Liabilities
Current LiabilitiesCr
152222272726191525272838
Non Current Liabilities
Non Current LiabilitiesCr
764675243332
Total Liabilities
Total LiabilitiesCr
99108108119126128110115148182212222
Current Assets
Current AssetsCr
394747555860445048106127124
Non Current Assets
Non Current AssetsCr
6161616468686665101758598
Total Assets
Total AssetsCr
99108108119126128110115148182212222

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8121011135-1553-436
Investing Cash Flow
Investing Cash FlowCr
-8-10-10-11-11-81-5-527-28
Financing Cash Flow
Financing Cash FlowCr
00021-2-32-100
Net Cash Flow
Net Cash FlowCr
-13032-5-32-139
Free Cash Flow
Free Cash FlowCr
-151260-4045-1220
CFO To PAT
CFO To PAT%
290.8313.8264.5364.3191.6141.57.178.1225.6-12.2122.3
CFO To EBITDA
CFO To EBITDA%
95.899.496.6142.9109.595.68.241.8148.0-8.686.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000000238334747859
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.035.414.323.528.9
Price To Sales
Price To Sales
0.00.00.00.00.00.00.03.32.55.15.6
Price To Book
Price To Book
0.00.00.00.00.00.00.02.52.84.94.7
EV To EBITDA
EV To EBITDA
-2.0-2.0-2.2-2.4-2.2-5.24.216.49.015.418.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
83.784.283.684.684.384.884.683.585.386.286.0
OPM
OPM%
10.614.311.78.310.95.6-20.217.527.230.727.6
NPM
NPM%
3.54.54.33.26.23.8-23.49.317.921.719.4
ROCE
ROCE%
5.59.98.16.39.93.8-11.79.226.527.921.9
ROE
ROE%
3.54.94.63.57.13.8-8.67.019.521.016.4
ROA
ROA%
2.73.63.52.65.22.9-7.05.915.817.514.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
U.P. Hotels Limited is an established player in the Indian hospitality sector, owning and operating a portfolio of upscale **5-star** properties under the **"Clarks"** brand. The company is currently navigating a critical strategic pivot involving a transition from a public listed entity to a private structure, while simultaneously pursuing expansion into high-end hospitality management. --- ### Asset Portfolio and Operational Footprint The company operates exclusively within the **Hotel Business** segment, with no secondary reportable segments. Its core value resides in four landmark properties located in premier North Indian tourism and commercial hubs. | Hotel Property | Location | Inventory | Brand | | :--- | :--- | :--- | :--- | | **Hotel Clarks Shiraz** | Agra, Uttar Pradesh | **5-Star** | Clarks | | **Hotel Clarks Amer** | Jaipur, Rajasthan | **5-Star** | Clarks | | **Hotel Clarks Avadh** | Lucknow, Uttar Pradesh | **5-Star** | Clarks | | **Hotel Clarks Khajuraho** | Khajuraho, Madhya Pradesh | **5-Star** | Clarks | | **Total Capacity** | **4 Properties** | **643 Rooms** | | --- ### Financial Performance and Capital Structure The company has maintained a trajectory of revenue growth and remains debt-resilient, though recent margins have faced pressure from inflationary overheads. #### Key Financial Metrics | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **152.91** | **146.51** | **130.82** | | **Total Expenses** | **119.45** | **109.46** | **102.68** | | **Profit Before Tax (PBT)** | **39.72** | **42.30** | **31.82** | | **Profit After Tax (PAT)** | **29.73** | **31.82** | **23.36** | | **Net Worth** | **181.44** | **151.64** | **128.27** | #### Balance Sheet & Solvency Highlights * **Equity Structure:** As of March 31, 2025, Equity Share Capital stands at **Rs. 5.40 Crore**, supported by Other Equity of **Rs. 146.24 Crore**. * **Liquidity:** The company maintains a **Cash Credit Limit** secured by the mortgage of the **Agra and Jaipur** properties. It reports **no cash losses** and confirms the ability to meet all liabilities due within one year. * **Cost Drivers:** Recent expense increases (**+9.13%** in FY25) are primarily attributed to rising **employee benefits**, **power & fuel costs**, and administrative overheads. * **Dividend Policy:** No dividend was recommended for the most recent cycle, with no funds transferred to **General Reserves**. --- ### Strategic Pivot: Voluntary Delisting and Restructuring U.P. Hotels is currently executing a **Voluntary Delisting** from the **BSE Limited**. This is a strategic move to resolve a decade-long impasse regarding **Minimum Public Shareholding (MPS)** non-compliance. * **The Impetus:** Following **SEBI** orders in **2013** and **2014**, the company faced frozen voting rights and restricted corporate benefits due to its failure to maintain a **25%** public float. * **The Offer:** Led by promoters **Mr. Apurv Kumar** and **Mr. Anoop Kumar**, the company is seeking to acquire the remaining **11.61% (627,040 shares)** held by the public. * **Valuation:** An independent valuation placed the fair price between **Rs. 805 and Rs. 870**; however, the **Delisting Floor Price** has been set at **Rs. 900 per equity share**. * **Timeline:** Following a **SEBI** relaxation granted on **December 3, 2024**, the company issued an **Initial Public Announcement (IPA)** on **July 15, 2025**, with a mandate to complete the exit within one year. --- ### Growth Initiatives and MICE Expansion Beyond its owned assets, the company is shifting toward a "management and lease" model to capture the growing **MICE** (Meetings, Incentives, Conferences, and Exhibitions) market. * **Rajasthan International Centre (RIC), Jaipur:** The Board has approved a bid for the contractual lease of this premier facility. * **Project Scope:** The **RIC** features **88 Guest Rooms**, **3 Auditoriums**, and **2 Convention Halls**. * **Lease Duration:** The bid targets a **20-year** initial term with a potential **15-year** extension, signaling a long-term commitment to the Jaipur hospitality ecosystem. --- ### Governance and Leadership Stability To ensure continuity during the delisting and expansion phase, the company has formalized its leadership and remuneration framework. * **Key Leadership:** Operations are spearheaded by Joint Managing Directors **Shri Apurv Kumar** and **Shri Rupak Gupta**. * **Executive Remuneration:** **Mr. Apurv Kumar** (JMD & CFO) has a revised remuneration structure effective through **May 2027**, with a monthly salary of **Rs. 12.50 Lakh** and an annual cap of **Rs. 2.40 Crore**, guaranteed as minimum remuneration regardless of profit fluctuations. * **Labor Compliance:** The company is currently evaluating the impact of the four new **Government of India Labour Codes** (effective **November 21, 2025**), though no material liability is currently anticipated. --- ### Risk Factors and Regulatory Challenges Investors should note several ongoing legal and regulatory complexities that have historically impacted the company’s standing. #### 1. Regulatory and Compliance Risks * **MPS Penalties:** The **BSE** has levied significant fines for non-compliance with public shareholding norms (**₹31.15 Lakhs** for FY24 and **₹43.07 Lakhs** for FY25). The company has requested waivers for these amounts. * **Dematerialization Issues:** Approximately **2.66% (127,267 shares)** of promoter holdings remain in physical form. This led to a **SEBI Administrative Warning** in **March 2025** and the freezing of promoter demat accounts since **September 2023**. #### 2. Legal and Internal Disputes * **Promoter Conflict:** A long-standing dispute between promoter groups led to an **oppression and mismanagement** petition in **2015**, which remains pending before the **NCLT**. * **Related Party Transactions (RPTs):** Several historical RPTs remain unapproved by the Audit Committee as they are tied to the ongoing **NCLT** litigation. * **Property Litigation:** The lease for a **1.79-acre** land parcel in **Agra** (occupied by the Army) expired in **2021**. While a damage claim was quashed by the High Court in **May 2025**, the formal surrender of the lease is still pending. #### 3. Macro-Operational Risks * **Tourism Trends:** The company remains sensitive to **Foreign Tourist Arrivals (FTA)**, which face competition from international destinations offering visa-free entry. * **Environmental & Tech Risks:** **Extreme weather patterns** impact seasonal demand, while the high cost of **cybersecurity** and technological upgrades remains a constant pressure on margins.