| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 35.7 | -1,500.0 | 50.0 | 7.7 | -66.7 | -100.0 | -28.6 | -16.7 | 46.7 | 75.0 | 11.1 | 14.3 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 35.7 | -1,500.0 | 50.0 | 7.7 | -66.7 | -100.0 | -28.6 | -16.7 | 46.7 | 75.0 | 11.1 | 14.3 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 3 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 22.2 | 89.3 | -78.3 | 6.6 | 337.0 | -100.0 | -100.0 | |||||
| 2 | 1 | 4 | 1 | 4 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | -4 | -5 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -37.0 | 26.5 | -6.8 | -27.0 | -470.0 | -143.9 | -78.8 | |||||
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 0 | -4 | -5 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | 1 | 0 | -4 | -5 | -1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 508.1 | 0.4 | -40.7 | -908.8 | -31.1 | 85.9 | 63.2 | -45.2 | 100.0 | 47.0 | ||
NPM NPM% | 9.1 | 45.2 | 24.0 | 65.7 | -498.9 | -149.7 | -94.3 | |||||
| 0.0 | 0.2 | 0.2 | 0.1 | -1.0 | -1.3 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 3 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 22.2 | 89.3 | -78.3 | 6.6 | 337.0 | -100.0 | -100.0 | |||||
| 2 | 1 | 4 | 1 | 4 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | -4 | -5 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -37.0 | 26.5 | -6.8 | -27.0 | -470.0 | -143.9 | -78.8 | |||||
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 0 | -4 | -5 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | 1 | 0 | -4 | -5 | -1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 508.1 | 0.4 | -40.7 | -908.8 | -31.1 | 85.9 | 63.2 | -45.2 | 100.0 | 47.0 | ||
NPM NPM% | 9.1 | 45.2 | 24.0 | 65.7 | -498.9 | -149.7 | -94.3 | |||||
| 0.0 | 0.2 | 0.2 | 0.1 | -1.0 | -1.3 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 39 | 79 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 0 | 0 |
Reserves ReservesCr | 3 | -30 | -30 | -29 | 3 | -2 | -1 | -2 | -1 | 0 | 0 |
| 1 | 1 | 3 | 1 | 3 | 1 | 4 | 0 | 0 | 0 | 0 | |
| 8 | 2 | 35 | 39 | 2 | 4 | 4 | 4 | 3 | 0 | 0 | |
| 51 | 52 | 47 | 50 | 48 | 43 | 47 | 42 | 42 | 0 | 0 | |
| 31 | 26 | 10 | 9 | 8 | 7 | 9 | 7 | 7 | 0 | 0 | |
| 20 | 26 | 38 | 42 | 40 | 36 | 38 | 35 | 35 | 0 | 0 | |
| 51 | 52 | 47 | 50 | 48 | 43 | 47 | 42 | 42 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 39 | 79 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 0 | 0 |
Reserves ReservesCr | 3 | -30 | -30 | -29 | 3 | -2 | -1 | -2 | -1 | 0 | 0 |
| 1 | 1 | 3 | 1 | 3 | 1 | 4 | 0 | 0 | 0 | 0 | |
| 8 | 2 | 35 | 39 | 2 | 4 | 4 | 4 | 3 | 0 | 0 | |
| 51 | 52 | 47 | 50 | 48 | 43 | 47 | 42 | 42 | 0 | 0 | |
| 31 | 26 | 10 | 9 | 8 | 7 | 9 | 7 | 7 | 0 | 0 | |
| 20 | 26 | 38 | 42 | 40 | 36 | 38 | 35 | 35 | 0 | 0 | |
| 51 | 52 | 47 | 50 | 48 | 43 | 47 | 42 | 42 | 0 | 0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | -2 | -5 | -4 | 3 | -2 | 1 | -2 | 0 | |
| -1 | -1 | -4 | 4 | 4 | -1 | 0 | 0 | 0 | 0 | |
| -1 | 2 | 4 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | -1 | -1 | 0 | 2 | -2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -10 | -2 | -5 | -4 | 3 | -2 | 1 | -2 | 0 |
CFO To PAT CFO To PAT% | -49.8 | -99.1 | -329.7 | 122.0 | 85.9 | -371.5 | 924.1 | -329.5 | ||
CFO To EBITDA CFO To EBITDA% | -85.0 | 352.0 | 803.3 | 129.5 | 89.3 | -450.0 | 1,106.0 | -541.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | -2 | -5 | -4 | 3 | -2 | 1 | -2 | 0 | |
| -1 | -1 | -4 | 4 | 4 | -1 | 0 | 0 | 0 | 0 | |
| -1 | 2 | 4 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | -1 | -1 | 0 | 2 | -2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -10 | -2 | -5 | -4 | 3 | -2 | 1 | -2 | 0 |
CFO To PAT CFO To PAT% | -49.8 | -99.1 | -329.7 | 122.0 | 85.9 | -371.5 | 924.1 | -329.5 | ||
CFO To EBITDA CFO To EBITDA% | -85.0 | 352.0 | 803.3 | 129.5 | 89.3 | -450.0 | 1,106.0 | -541.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 19 | 16 | 13 | 10 | 8 | 30 | 12 | 28 | 63 | 27 | 32 |
Price To Earnings Price To Earnings | 80.9 | 24.1 | 20.0 | 27.5 | ||||||||
Price To Sales Price To Sales | 7.4 | 10.8 | 4.8 | 18.1 | 12.8 | 2.4 | 43.1 | |||||
Price To Book Price To Book | 0.3 | 2.1 | 1.6 | 1.2 | 0.2 | 0.2 | 0.8 | 0.3 | 0.7 | 1.7 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | -34.4 | 44.5 | -223.4 | -262.4 | -3.3 | -2.4 | -54.7 | -73.0 | -136.9 | -195.1 | ||
GPM GPM% | 85.1 | 57.4 | 75.3 | -359.3 | -35.0 | 100.0 | ||||||
OPM OPM% | -37.0 | 26.5 | -6.8 | -27.0 | -470.0 | -143.9 | -78.8 | |||||
NPM NPM% | 9.1 | 45.2 | 24.0 | 65.7 | -498.9 | -149.7 | -94.3 | |||||
ROCE ROCE% | 0.6 | 2.6 | 1.7 | 1.1 | -8.1 | -11.6 | -1.4 | -0.3 | -0.6 | |||
ROE ROE% | 0.3 | 1.6 | 8.1 | 4.5 | -8.9 | -13.2 | -1.9 | -0.7 | -1.0 | |||
ROA ROA% | 0.3 | 1.5 | 1.7 | 0.9 | -8.0 | -11.7 | -1.5 | -0.6 | -0.9 | |||
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 19 | 16 | 13 | 10 | 8 | 30 | 12 | 28 | 63 | 27 | 32 |
Price To Earnings Price To Earnings | 80.9 | 24.1 | 20.0 | 27.5 | ||||||||
Price To Sales Price To Sales | 7.4 | 10.8 | 4.8 | 18.1 | 12.8 | 2.4 | 43.1 | |||||
Price To Book Price To Book | 0.3 | 2.1 | 1.6 | 1.2 | 0.2 | 0.2 | 0.8 | 0.3 | 0.7 | 1.7 | 0.8 | 0.9 |
EV To EBITDA EV To EBITDA | -34.4 | 44.5 | -223.4 | -262.4 | -3.3 | -2.4 | -54.7 | -73.0 | -136.9 | -195.1 | ||
GPM GPM% | 85.1 | 57.4 | 75.3 | -359.3 | -35.0 | 100.0 | ||||||
OPM OPM% | -37.0 | 26.5 | -6.8 | -27.0 | -470.0 | -143.9 | -78.8 | |||||
NPM NPM% | 9.1 | 45.2 | 24.0 | 65.7 | -498.9 | -149.7 | -94.3 | |||||
ROCE ROCE% | 0.6 | 2.6 | 1.7 | 1.1 | -8.1 | -11.6 | -1.4 | -0.3 | -0.6 | |||
ROE ROE% | 0.3 | 1.6 | 8.1 | 4.5 | -8.9 | -13.2 | -1.9 | -0.7 | -1.0 | |||
ROA ROA% | 0.3 | 1.5 | 1.7 | 0.9 | -8.0 | -11.7 | -1.5 | -0.6 | -0.9 | |||
Documents — USG Tech Solutions Ltd